MIRA INFORM REPORT

 

 

Report No. :

318558

Report Date :

26.05.2015

 

IDENTIFICATION DETAILS

 

Name :

GUARDWEL INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 24/25, Rajhans Industrial Complex, Chinchpada, Gokhvare, Vasai (East), Mumbai-401208, Maharashtra

Tel. No.:

91-250-6554301

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.04.1995

 

 

Com. Reg. No.:

11-087862

 

 

Capital Investment / Paid-up Capital :

Rs.5.020 Million

 

 

CIN No.:

[Company Identification No.]

U29299MH1995PTC087862

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEG04679D

 

 

PAN No.:

[Permanent Account No.]

AAACG6292M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter Of Security Equipment Such as Safer and Locks, CCTV, Alarm etc.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 740000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

The rating reflects company sound financial risk profile marked by healthy net worth position and decent profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. John

Designation :

Director

Contact No.:

91-9322227967

Date :

06.05.2015

 

 

LOCATIONS

 

Registered Office / Factory:

Plot No. 24/25, Rajhans Industrial Complex, Chinchpada, Gokhvare, Vasai (East), Mumbai-401208, Maharashtra

Tel. No.:

91-250-6554300

Mobile No.:

91-9271910538 (Mr. William Anthony Tuscano)

91-9322227967 ( Mr. John Dmello)

Fax No.:

91-250-2451741

E-Mail :

guardwel@vsnl.com

johndmello@yahoo.com

Website :

http://www.guardwell.com

Area :

20000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Anthony Lawrence Tuscano

Designation :

Director

Address :

Daulat, Nadakhal, (Ghosali), P.O Agashi, Vasai, Thane- 401301, Maharashtra, India

Date of Birth/Age :

25.08.1937

Qualification :

Diploma in Draughtsman

Date of Appointment :

28.04.1995

DIN No.:

00831352

 

 

Name :

Mr. William Anthony Tuscano

Designation :

Director

Address :

Daulat, Nadakhal, (Ghosali), P.O Agashi, Vasai, Thane- 401301, Maharashtra, India

Date of Birth/Age :

02.10.1963

Qualification :

Diploma in Diploma in Production Engineering

Date of Appointment :

28.04.1995

DIN No.:

00831359

 

 

Name :

Mrs. Lata John Dmello

Designation :

Director

Address :

Vatar Agodi, P.O. Agashi, Vasai, Thane- 401301, Maharashtra, India

Date of Birth/Age :

20.04.1967

Qualification :

B. Com

Date of Appointment :

28.04.1995

DIN No.:

01899803

 

 

Name :

Mr. Domnic Baptist Dmello

Designation :

Director

Address :

Parishram, Dantalao, Vatar P.O. Agashi, Virar (W), Thane-401301, Maharashtra, India

Date of Birth/Age :

28.12.1956

Date of Appointment :

01.09.2012

DIN No.:

05326233

 

 

Name :

Mr. John Baptista Demello

Designation :

Director

Address :

Sanjeevan, Agudi, Nr Vatar School, Virar West, Thane-401301, Maharashtra,India

Date of Birth/Age :

01.05.1958

Date of Appointment :

01.09.12

DIN No.:

05326353

 

 

Name :

Mr. Joana William Tuscano

Designation :

Director

Address :

Daulat Nandakhal, Ghosali, Agashi, Thane-401301,Maharashtra,India 

Date of Birth/Age :

06.10.1970

Date of Appointment :

01.09.2012

DIN No.:

05326473

 

 

Name :

Mr. Elias Manuel Dsouza

Designation :

Director

Address :

Bless Merbhat At Agashi, Post Agashi, Taluka Vasai, Thane-401301,Maharashtra,India 

Date of Birth/Age :

02.10.1959

Date of Appointment :

01.09.2012

DIN No.:

05326480

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

Anthony Lawrence Tuscano

 

276000

William Anthony Tuscano

 

175000

Lata John Dmello

 

50000

Usha Anthony Tuscano

 

1000

Total

 

502000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter Of Security Equipment Such as Safer and Locks, CCTV, Alarm etc.

 

 

Products :

  • Fire & Burglar Resisting Safes:

o    Standard Safes

o    Depository Safes

o    Specialy Designed Safes.

  • TRTL 15 x 6 Safes
  • Vault(Strong Room) Doors:

o    Record Room Doors

o    Standard - ‘C’ Class - Doors

o    Premium – ‘B’ Class – Doors

o    Air Ventilators.

  • Safe Deposit Lockers:

o    SDL 90

o    SDL 75

o    SDL 51

o    SDL 32

o    SDL 21

o    Any other non Std. SDLs.

  • Safe with Safe Deposit Lockers:

o    FBR 2085/ SDL-56

o    FBR 2085/SDL-46

o    FBR 2085/SDL-36

o    FBR 1525/SDL-29

  • Cabinets:

o    Fire Resisting Filing Cabinets

o    Fire Protection Cabinets.

o    Micro Data Cabinets.

o    Computer Data Cabinets

o    Fire Resisting Compactor

  • Other Steel Products:

o    Filling Cabinets

o    Compactors

o    Cash Boxes.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Middle east
  • South Africa
  • Suva-Fiji

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Financial Institute

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

  • ICICI Bank, Vasai Branch, Maharashtra, India
  • State Bank of Hyderabad, Virar Branch, Maharashtra, India

 

Bank Name

Yes Bank

Branch

Vasai Branch, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. R. Padhya and Company

Chartered Accountant

Address :

108, M.G Shopping Center, Opp. Virar Railway Station, Virar (West), Thane-401303, Maharashtra, India

Tel. No.:

91-11-250-2502316 /  2587220 (Residential)

PAN N Income-tax PAN of auditor or auditor's firm :

ACKPP1450F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

502000

Equity Shares

Rs.10/- each

Rs. 5.020 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.020

5.020

5.020

(b) Reserves & Surplus

254.355

153.772

69.524

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

259.375

158.792

74.544

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

16.660

17.121

24.271

(c) Other current liabilities

13.139

16.468

6.352

(d) Short-term provisions

124.173

71.903

29.359

Total Current Liabilities (4)

153.972

105.492

59.982

 

 

 

 

TOTAL

413.347

264.284

134.526

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

54.194

50.586

22.368

(ii) Intangible Assets

0.750

0.750

0.750

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

136.321

43.581

16.570

(c) Deferred tax assets (net)

0.417

0.427

0.340

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

191.682

95.344

40.028

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.573

20.023

14.488

(c) Trade receivables

51.876

66.943

50.244

(d) Cash and cash equivalents

26.763

17.469

6.406

(e) Short-term loans and advances

121.453

64.505

23.360

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

221.665

168.940

94.498

 

 

 

 

TOTAL

413.347

264.284

134.526

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

581.293

465.899

0.000

 

Other Income

 

 

282.997

 

TOTAL

581.293

465.899

282.997

 

 

 

 

 

Less

EXPENSES

422.395

333.980

223.264

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

158.898

131.919

59.733

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.156

2.895

2.437

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

155.742

129.024

57.296

 

 

 

 

 

Less

TAX

52.829

41.878

19.082

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

102.913

87.146

38.214

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

205.01

NA

NA

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

450.000

(Due to slow down of banking sector)

 

The above information has been parted by Mr. John

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

17.70

18.70

13.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

56.30

58.57

48.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.60

0.81

0.77

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.60

1.58

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.020

5.020

5.020

Reserves & Surplus

69.524

153.772

254.355

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

74.544

158.792

259.375

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

282.997

465.899

581.293

 

 

64.630

24.768

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

282.997

465.899

581.293

Profit

38.214

87.146

102.913

 

13.50%

18.70%

17.70%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

OPERATIONS:

 

Despite of volatile market condition and other economic factors the company's Gross Income has increased to Rs. 5812.925 Million as compared to Rs.465.898 Million in the previous year. Further, the company has earned a net profit of Rs.102.991 Million as against net profit of Rs.87.146 Million earned in the previous year.

 

The management through its sustained effort earned good income during the year under reference the management could achieve this income by taking calculated moves against the stiff competition and price reductions. The management is hopeful of improving the performance in the fourth coming years.

 

FIXED ASSETS

  • Goodwill
  • Machinery
  • Furniture
  • Electrical Motor
  • Dies: Tools and Fixture
  • Office Furniture
  • Typewriter
  • Vehicles
  • Computer
  • Factory Land
  • Telephone, Telex and Fax Machine
  • Air Conditioner
  • Water Cooler

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.62

UK Pound

1

Rs.98.51

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.