MIRA INFORM REPORT

 

 

Report No. :

323958

Report Date :

26.05.2015

 

IDENTIFICATION DETAILS

 

Name :

INDIA JAPAN LIGHTING PRIVATE LIMITED

 

 

Registered Office :

Aalim Centre, 82, Dr. Radhakrishnan Salai, Mylapore, Chennai – 600 004, Tamilnadu

Tel No.:

91-44-28110063

 

 

Country :

India 

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.12.1996

 

 

Com. Reg. No.:

18-037208

 

 

Capital Investment / Paid-up Capital :

Rs.1100.000 Million

 

 

CIN No.:

[Company Identification No.]

U40109TN1996PTC037208

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEI04150G

 

 

PAN No.:

[Permanent Account No.]

AAACI2673L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The subject is engaged in the business of Manufacturing Automotive Lighting Equipments and Allied Products.

 

 

No. of Employees:

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 640000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 50:50 joint venture between Lucas TVS and Koito.

 

It is an established company having moderate track record. There appears huge accumulated losses recorded by the company. The external borrowings seems to be huge.

 

However, the company gets strong support from its Joint Venture Partners. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

In view of adequate market position and the support that it receives from its parents, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB [Long Term]

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

01.07.2014

 

 

Rating Agency Name

CRISIL

Rating

A4+ [Short Term]

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

01.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Ram Triyan

Designation :

Accountant

Contact No.:

91-44-39106213

Date :

25.05.2015

 

 

LOCATIONS

 

Registered Office :

Aalim Centre, 82, Dr. Radhakrishnan Salai, Mylapore, Chennai – 600 004, Tamilnadu, India

Tel. No.:

91-44-28110063 / 28110074

Fax No.:

91-44-28115624

E-Mail :

tvvenkat@ijl.co.in

 

 

Factory :

No. 1, Puduchathram, (Via) Tirumazhisai, Thiruvellore High Road, Chennai – 601107, India

 

 

DIRECTORS

 

As on 14.08.2014

 

Name :

Mr. Tirumala Kumara Balaji

Designation :

Director

Address :

34, Poes Garden, Chennai – 600 086, Tamilnadu, India

Date of Birth/Age :

12.07.1948

Date of Appointment :

27.12.1996

Din No.:

00002010

 

 

Name :

Mr. Krishnavilasam Raghavan Anandakumaran Nair

Designation :

Director

Address :

7, Stone Link Avenue, Raja Annamalaipuram, Chennai – 600 028, Tamilnadu, India 

Date of Birth/Age :

01.12.1939

Date of Appointment :

27.12.1996

Din No.:

00301904

 

 

Name :

Mr. Arvind Balaji

Designation :

Director

Address :

34, Poes Garden, Chennai – 600 086, Tamilnadu, India

Date of Birth/Age :

08.12.1974

Date of Appointment :

16.06.2006

Din No.:

00557711

 

 

Name :

Hiroshi Mihara

Designation :

Director

Address :

2-2-9, Kitamgome Ohtaku, Tokyo, Japan – 1430021

Date of Birth/Age :

19.02.1955

Date of Appointment :

10.09.2005

Din No.:

01733142

 

 

Name :

Miyazawa Kenji

Designation :

Director appointed in casual vacancy

Address :

Shera Gardens, No.2, Door No.4A, 4th Floor, Appa Garden Street, Kilpauk, Chennai – 600010, Chennai – 600010, Tamilnadu, India 

Date of Birth/Age :

25.04.1945

Date of Appointment :

26.12.2011

Din No.:

05313356

 

 

Name :

Mr. Megumi Iwanabe

Designation :

Nominee Director

Address :

B-3, 804, Uniworld City, West Sector – 30, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

22.09.158

Date of Appointment :

14.08.2014

Din No.:

05322976

 

 

KEY EXECUTIVES

 

Name :

Venkataramanan Thinniyam Vaidyanathan

Designation :

Secretary

Address :

New No. 27, Old No. 10, Vyasar Street, East Tambaram, Chennai-600059, Tamilnadu, India

Date of Birth/Age :

25.05.1968

Date of Appointment :

10.07.2006

Pan No.:

AABPV1893K

 

Name :

Mr. Ram Triyan

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 14.08.2014

 

Names of Shareholders

No. of Shares

%age holding

Koito Manufacturing Company Limited, Japan

55000000

50.00

Lucas TVS Limited, India

45000000

40.91

Lucas Indian Services Limited, India

10000000

9.09

TOTAL

110000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 14.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The subject is engaged in the business of Manufacturing Automotive Lighting Equipments and Allied Products.

 

 

Products :

PRODUCT DESCRIPTION

ITC CODE

 

Head Lamps

851220.01

Tail Lamps

851220.01

Head Lamp with Blinkers

851220.01

Automotive Lighting Equipments

851220.02

 

 

Brand Names :

Not Divulged 

 

 

Agencies Held :

Not Divulged 

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Experience :

Not Divulged 

Remark:

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Experience :

Not Divulged 

Remark:

Not Divulged 

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

80.097

143.400

Term loans from others

366.319

329.700

Short-term borrowings

 

 

Working capital loans from banks

197.795

201.120

Total

644.211

674.220

 

 

 

Banking Relations :

--

 

 

Financial Institute:

Maruti Suzuki India Limited, 11 Th Floor Jeevan Prakash 25 Kasturba, Gandhi Marg, New Delhi - 110001, Delhi, India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

ASV Ramana Towers, No. 52, Venkatnarayan Road, T Nagar, Chennai – 600 017, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD3771D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint Venture :

  • Koito Manufacturing Company Limited
  • Lucas TVS Limited

 

 

CAPITAL STRUCTURE

 

AFTER 14.08.2014

 

Authorised Capital : Rs. 1900.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 1840.000 Million

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

115000000

Equity Shares

Rs.10/- each

Rs.1150.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

110000000

Equity Shares

Rs.10/- each

Rs.1100.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1100.000

700.000

700.000

(b) Reserves & Surplus

(877.567)

(656.434)

(447.543)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

222.433

43.566

252.457

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

756.174

868.806

398.551

(b) Deferred tax liabilities (Net)

0.000

0.000

11.069

(c) Other long term liabilities

2.690

5.465

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

758.864

874.271

409.620

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

574.109

606.316

531.061

(b) Trade payables

818.485

655.961

538.465

(c) Other current liabilities

534.580

532.376

193.728

(d) Short-term provisions

8.151

6.572

7.800

Total Current Liabilities (4)

1935.325

1801.225

1271.054

 

 

 

 

TOTAL

2916.622

2719.062

1933.131

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1545.902

1140.593

1182.457

(ii) Intangible Assets

12.822

10.155

5.478

(iii) Capital work-in-progress

14.548

494.633

14.973

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8.500

8.500

8.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.787

25.788

17.349

(e) Other Non-current assets

19.375

1.219

2.031

Total Non-Current Assets

1632.934

1680.888

1230.788

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

341.091

196.849

244.104

(c) Trade receivables

454.656

399.380

357.017

(d) Cash and cash equivalents

5.768

111.866

3.956

(e) Short-term loans and advances

137.089

131.766

81.005

(f) Other current assets

345.084

198.313

16.261

Total Current Assets

1283.688

1038.174

702.343

 

 

 

 

TOTAL

2916.622

2719.062

1933.131

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3392.100

2422.300

2257.600

 

Other Income

 

 

 

 

TOTAL (A)

3392.100

2422.300

2257.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

3232.700

2368.800

2110.700

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

159.400

53.500

146.900

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

169.400

100.000

102.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(10.000)

(46.500)

44.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

211.100

162.400

171.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(221.100)

(208.900)

(127.000)

 

 

 

 

 

Less

TAX (I)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(221.100)

(208.900)

(127.000)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(661.200)

(452.300)

(325.300)

 

 

 

 

 

 

Balance Carried to the B/S

(882.300)

(661.200)

(452.300)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.01)

NA

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

250.719

229.771

140.021

Cash generated from operations

NA

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(7.64)

(9.43)

(6.65)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.99)

(4.80)

(0.50)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

7.11

39.13

4.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.66

0.58

0.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

700.000

700.000

1100.000

Reserves & Surplus

-447.543

-656.434

-877.567

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

252.457

43.566

222.433

 

 

 

 

long-term borrowings

398.551

868.806

756.174

Short term borrowings

531.061

606.316

574.109

Current Maturities Of Long-Term Debts

140.021

229.771

250.719

Total borrowings

1069.633

1704.893

1581.002

Debt/Equity ratio

4.237

39.134

7.108

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2257.600

2422.300

3392.100

 

 

7.295

40.036

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2257.600

2422.300

3392.100

Profit

(127.000)

(208.900)

(221.100)

 

(5.63%)

(8.62%)

(6.52%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDIAN AUTOMOTIVE INDUSTRY:

 

The domestic automotive industry registered a moderate growth of only 4% due to slow down of the Indian economy in FY 2013-14, increase in fuel prices and high interest rates. While the passenger vehicles and commercial vehicles segments posted negative growth of 4% and 20% respectively, and the two wheeler segment grew by 7%.

 

PERFORMANCE REVIEW

 

With the commissioning of the second plant in Chennai during the year, the company started supplies to Nissan Motor India Limited and Honda Motorcycles southern plant. With these new businesses and higher volumes of Honda Cars, overall sales grew by about 40% during the year. While the gross operating margin improved for the year, your Company incurred a loss due to the impact of additional depreciation and financing cost pertaining to the new plant that operated at less than 50% of its capacity due to lower off-take from the OEMs. It is hoped that with increase in capacity utilization of its plants, the Company would be in a position to improve its results in the years to come.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

162.917

268.643

Term loans from others

146.842

127.063

Short-term borrowings

 

 

Loans repayable on demand

340.000

340.000

Other loans and advances

36.313

65.196

Total

686.072

800.902

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10400059

11/01/2013

440,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B66918806

2

10127269

14/10/2008

39,000,000.00

MARUTI SUZUKI INDIA LIMITED

11 TH FLOOR JEEVAN PRAKASH 25 KASTURBA, GANDHI
MARG, NEW DELHI, DELHI - 110001, INDIA

A48781835

3

10127266

14/10/2008

72,500,000.00

MARUTI SUZUKI INDIA LIMITED

11 TH FLOOR JEEVAN PRAKASH 25 KASTURBA, GANDHI
MARG, NEW DELHI, DELHI - 110001, INDIA

A48781470

4

10071100

03/10/2007

70,200,000.00

MARUTI SUZUKI INDIA LIMITED.

11 TH FLOOR JEEVAN PRAKASH 25 KASTURBA, GANDHI
MARG, NEW DELHI, DELHI - 110001, INDIA

A24712481

5

10029508

20/07/2009 *

770,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH , 155 ANNASALAI, CHENNA
I, CHENNAI, TAMIL NADU - 600002, INDIA

A67376921

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles

 

Intangible assets

 

  • Computer software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.62

UK Pound

1

Rs.98.51

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

REK

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.