MIRA INFORM REPORT

 

 

Report No. :

324376

Report Date :

26.05.2015

 

IDENTIFICATION DETAILS

 

Name :

KALYANI TECHNOFORGE LIMITED (w.e.f.14.01.2013)

 

 

Formerly Known As :

KALYANI THERMAL SYSTEMS LIMITED

 

 

Registered Office :

S. No. 72-76, Behind Siporex, Mundhwa, Pune – 411036, Maharashtra

Tel. No.:

91-20-66215000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.02.1979

 

 

Com. Reg. No.:

11-020973

 

 

Capital Investment / Paid-up Capital :

Rs. 49.799 Million

 

 

CIN No.:

[Company Identification No.]

U29141MH1979PLC020973

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCK0618A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Steel Forgings and General Engineering Services.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 2063000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is part of USD 2.6 billion conglomerate KALYANI GROUP under Bharat Forge as the flagship company.

 

It is an established company having satisfactory track.

 

There seems dip in the sales turnover and profit of the company during 2014. However, general financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits = BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

September 2014

 

 

Rating Agency Name

ICRA

Rating

Non-Fund based limits = A3

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

September 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jayant Patil

Designation :

Head of department - Accounts

Contact No.:

91-20-66215000

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

S. No. 72-76, Behind Siporex, Mundhwa, Pune – 411036, Maharashtra, India

Tel. No.:

91-20-66441000

Fax No.:

91-20-66441009/ 1034

E-Mail :

supriyatilak@gmail.com

supriya.tilak@kalyaniglobal.com

jayant.patil@kalyanitechnoforge.com

marketing@kalyanitechnoforge.com

Website :

http://www.kalyanitechnoforge.com

 

 

Factory 2 :

Plot No. E-84, MIDC Ranjangaon Ind., Village - Karegaon, Taluka - Shirur, District Pune, Maharashtra, India

Tel. No. :

91-2138-674000

Fax No. :

91-2138-674001

 

 

Factory 3 :

Plot No. 103, Sector 8, IMT, Manesar, MIDC, Gurgaon – 122001, Haryana, India

Tel. No. :

91-124-4679500

Fax No. :

91-124-4679518

 

 

Factory 4 :

Survey No. A-7, MIDC, Baramati, District Pune - 413102, Maharashtra, India

Tel. No. :

91- 2112-243854

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Shriniwas Balawant Kanade

Designation :

Director

Address :

20, Nityanand Hsg Society, Pune Satara Road, Dhankawadi, Pune, 411043, Maharashtra, India

Date of Birth/Age :

04.03.1953

Qualification :

B. Com

Date of Appointment :

30.09.2011

DIN No. :

00089063

 

 

Name :

Charuchandra Ganesh Patankar

Designation :

Director

Address :

616, Sindh HSG. Society., Road 6, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

06.06.1956

Date of Appointment :

07.12.1922

DIN No. :

00136573

 

 

Name :

Mr. Satish Sekhri

Designation :

Director

Address :

R-6 Sacred Heart Town, Wanowree, Pune – 411040, Maharashtra, India

Date of Birth/Age :

28.03.1950

Qualification :

BE. MBA. BSC.

Date of Appointment :

30.09.2011

DIN No. :

00211478

 

 

Name :

Mr. Shivkumar Jayabasappa Tatti

Designation :

Director

Address :

G-11, Shirine Garden, Opposite I.T.I Aundh, Pune - 411007, Maharashtra, India

Date of Birth/Age :

15.07.1949

Date of Appointment :

10.03.2003

DIN No. :

02421231

 

 

Name :

Mr. Ravindra Bhaskarrao Nagarkar

Designation :

Whole-time director

Address :

A-106, Anusha Residency, Opposite Swamisamarth, Pune-411021, Maharashtra, India

Date of Birth/Age :

25.01.1969

Date of Appointment :

01.04.2014

DIN No. :

03483435

 

 

KEY EXECUTIVES

 

Name :

Mr. Jayant Patil

Designation :

Head of department - Account

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Peach Blossom Investment Private Limited, India

947159

19.03

Hibiscus Investment and Finance Limited, India

931507

18.71

Yokoha Investment Private Limited, India

934206

18.77

Rosario Investment Private Limited, India

929586

18.67

S. B. Kalyani

103200

2.07

A. B. Kalyani

10200

0.20

B. N. Kalyani

3200

0.06

Ashokkumar Kheny

2000

0.04

Sadguru Investment and Trading Company, India

475000

9.54

Sundaram trading and Investment Private Limited, India

641666

12.89

 

 

 

Total

 

4977724

100.00

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

97.63

Directors or relatives of Directors

2.37

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steel Forgings and General Engineering Services.

 

 

Products :

ITC Code No.

 

Product or Service

73261990

Metal Forging Services

73269099

General Machining Services

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Material

Countries :

Japan

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

  • Endurance
  • Ashok Leyland Limited
  • Renault Nissan
  • Cummins
  • Gabriel India Limited
  • Anadolu Motor 

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

 

Banker Name :

State Bank of India

Branch Address :

SME CCC, Hira Baug Chowk, Maharashtra Cultural Centre, D Building, 989, Shukrawar Peth, Tilak Road, Pune - 411002, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs.1.481 million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Bank of Baroda Corporate Financial Services Branch, Mantri Court Ambedkar Road, Pune - 411002, Maharashtra, India

 

·         CITI Bank N A, 2413 Kumar Capital, East Street, Pune - 411001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

177.479

222.638

Foreign currency term loans from banks

330.731

325.710

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

105.841

34.088

 

 

 

Total

614.051

582.436

 

Auditors :

 

Name :

S. B. Sabne

Chartered Accountants

Address :

1, Vasant Apartments, 106 / 2, Erandawana, Off Prabhat Road, Opp. Dr. Kalmadi Shamrao High School, Pune Maharashtra, India

Tel. No.:

91-20-25435388/ 25423302

E-Mail :

sbsabne@gmail.com

PAN No. :

ADXPS4414L

 

 

Subsidiaries :

Kalyani Technotherm Limited

CIN No.: U29199PN2010PLC137321

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4982124

Equity Shares

Rs.10/- each

Rs.49.821 Million

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4977724

Equity Shares

Rs.10/- each

Rs.49.777 Million

 

Add: Forfeited Shares

 

Rs. 0.022 Million

 

 

 

 

 

Total

 

Rs. 49.799 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.799

49.799

49.799

(b) Reserves & Surplus

672.405

624.490

533.766

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

722.204

674.289

583.565

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

510.782

553.272

205.982

(b) Deferred tax liabilities (Net)

87.138

98.620

101.025

(c) Other long term liabilities

0.000

0.000

45.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

597.920

651.892

352.007

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

653.586

705.267

957.026

(b) Trade payables

505.219

320.568

378.927

(c) Other current liabilities

288.955

308.719

275.306

(d) Short-term provisions

29.184

18.829

14.915

Total Current Liabilities (4)

1476.944

1353.383

1626.174

 

 

 

 

TOTAL

2797.068

2679.564

2561.746

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1387.415

1157.730

1273.138

(ii) Intangible Assets

22.456

18.904

9.339

(iii) Capital work-in-progress

64.441

200.318

0.032

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

34.845

5.982

129.727

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

57.766

64.441

141.834

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1566.923

1447.375

1554.070

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

384.497

401.617

458.800

(c) Trade receivables

501.141

377.206

431.255

(d) Cash and cash equivalents

240.568

325.722

5.323

(e) Short-term loans and advances

97.963

122.679

51.967

(f) Other current assets

5.976

4.965

60.331

Total Current Assets

1230.145

1232.189

1007.676

 

 

 

 

TOTAL

2797.068

2679.564

2561.746

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

2756.448

2896.337

2664.028

 

 

Other Income

42.150

19.530

28.707

 

 

TOTAL                                    

2798.598

2915.867

2692.735

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1360.777

1518.378

1416.398

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

18.729

27.651

46.347

 

 

Employees benefits expense

292.997

259.891

241.328

 

 

Other expenses

747.796

756.341

685.703

 

 

Extraordinary Item

0.000

(44.149)

9.443

 

 

TOTAL                                    

2562.787

2399.219

2562.030

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

378.299

397.755

293.516

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

147.688

112.283

160.440

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

230.611

285.472

133.076

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

172.687

161.058

122.077

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

57.924

124.414

10.999

 

 

 

 

 

Less

TAX                                                                 

10.010

33.690

(9.738)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

47.914

90.724

20.737

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

0

0

2.65

 

Diluted

9.63

18.23

4.17

 

Expected Sales (2014-15) : Rs. 2900.000 Million

 

The above information has been parted by Mr. Jayant Patil (Head of department – Accounts)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

160.308

217.785

196.202

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.74

3.13

0.78

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

13.72

13.73

11.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.15

5.03

0.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.18

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.83

2.19

2.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.83

0.91

0.62

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

49.799

49.799

49.799

Reserves & Surplus

533.766

624.490

672.405

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

583.565

674.289

722.204

 

 

 

 

Long-term borrowings

205.982

553.272

510.782

Short term borrowings

957.026

705.267

653.586

CURRENT MATURITIES OF LONG-TERM DEBTS

196.202

217.785

160.308

Total borrowings

1359.210

1476.324

1324.676

Debt/Equity ratio

2.329

2.189

1.834

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2664.028

2896.337

2756.448

 

 

8.720

(4.830)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2664.028

2896.337

2756.448

Profit

20.737

90.724

47.914

 

0.78%

3.13%

1.74%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10560964

12/03/2015

374,270,400.00

ICICI BANK LIMITED

1504B-1505, LEVEL -15, INTERNATIONAL COMMERCE, 1, 
AUGSTIN ROAD, WEST, KOWLOON, - 48619, HONG KONG

C49886682

2

10567677

18/02/2015

32,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2 KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY,, 
PLOT NO.12, MULA ROAD, SANGAMWADI,, PUNE, MAHARA 
SHTRA - 411003, INDIA

C52787231

3

10567671

18/02/2015

263,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2 KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY,, 
PLOT NO.12, MULA ROAD, SANGAMWADI,, PUNE, MAHARA 
SHTRA - 411003, INDIA

C52781846

4

10553908

31/12/2014

3,349,000.00

UCO BANK

CAMP BRANCH, PUNE, MAHARASHTRA - 411001, INDIA

C46049078

5

10484998

22/03/2014

1,481,000.00

STATE BANK OF INDIA

SMECCC,HIRA BAUG CHOWK,MAHARASHTRA CULTURAL CENTRE 
, D BUILDING,989,SHUKRAWAR PETH,TILAK ROAD, PUNE, 
MAHARASHTRA - 411002, INDIA

C00539395

6

10398862

08/09/2014 *

330,000,000.00

ICICI BANK LIMITED ACTING THROUGH ITS HONKONG BRAN 
CH

HONG KONK BRANCH, UNIT 1504 B-1505 ,LEVEL-15,, IN 
TERNATIONAL COMMERCE CENTER, 1 AUSTIN ROAD WEST, K 
OWLOON, - 48619, HONG KONG

C22484356

7

10378683

06/09/2012

300,000,000.00

BANK OF MAHARASHTRA

CORPORATE FINANCE BRANCH, 1183/A, F. C. ROAD,, PU 
NE, MAHARASHTRA - 411005, INDIA

B58962895

8

10291920

03/06/2011

34,400,000.00

STATE BANK OF INDIA INDUSTRIAL FINANCE BRANCH

2ND FLOOR,TARA CHAMBERS,NEAR MARIAAI POLICE CHOWKY 
, MUMBAI PUNE HIGHWAY,WAKDEWADI, PUNE, MAHARASHTR 
A - 411003, INDIA

B14899637

9

90092201

30/06/2003

33,245,000.00

BANK OF BARODA

LAXMI ROAD BRANCH, 64 BUDHWAR PETH, PUNE, MAHARAS 
HTRA - 411002, INDIA

-

10

90091861

04/05/2002

9,700,000.00

BANK OF BARODA

LAXMI ROAD BRANCH, 64 BUDHWAR PETH, PUNE, MAHARAS 
HTRA - 411002, INDIA

-

11

80010652

19/12/2014 *

800,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, MANTRI COURT 
AMBEDKAR ROAD, PUNE, MAHARASHTRA - 411001, INDIA

C38105318

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Deferred sales tax loan

2.572

4.924

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

547.745

487.491

Other loans and advances

0.000

183.688

 

 

 

Total

550.317

676.103

 

 

CHANGE IN NAME: (As on 31.03.2013)

 

Since the Company is engaged in the business of manufacturing auto components and forging activity, it was decided to change the name of the Company to reflect the said business of the Company. Accordingly, after seeking shareholder consent and necessary statutory approvals, the name of the company has been changed from Kalyani Thermal Systems Limited to KALYANI TECHNOFORGE LIMITED with effect from 14th January, 2013.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Leasehold improvements


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.62

UK Pound

1

Rs. 98.51

Euro

1

Rs. 69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.