MIRA INFORM REPORT

 

 

Report No. :

324629

Report Date :

26.05.2015

 

IDENTIFICATION DETAILS

 

Name :

SAVITA OIL TECHNOLOGIES LIMITED (w.e.f.24.08.2009)

 

 

Formerly Known As :

SAVITA CHEMICALS LIMITED

 

 

Registered Office :

66/67, Nariman Bhavan, Nariman Point, Mumbai – 400021, Maharashtra

Tel. No. :

91-22-66246200 / 66246228

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.07.1961

 

 

Com. Reg. No.:

11-012066

 

 

Capital Investment / Paid-up Capital :

Rs. 146.056 Million

 

 

CIN No.:

[Company Identification No.]

L24100MH1961PLC012066

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37352A

 

 

PAN No.:

[Permanent Account No.]

AAACS7934A

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Distributer of varied range of Petrochemicals.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (72)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a leading player in the transformer oil, white oil, and industrial and automotive lubricants industries. It is well-established and reputed company having fine track record.

 

For the financial year ended 2014, the company has reported sales turnover of Rs.20800.000 Million (Approximately) and it has maintained profitability at 4.29%.

 

Rating takes into account of SOTL’s established market position in lubricants segment backed by diversified revenue profile and healthy financial risk profile of the company.

 

Rating also takes into consideration company’s adequate operational base and promotors extensive industry experience in lubricants segment.

 

Trade relations are reported as decent. Payments are reported to be regular and as per commitment.

 

In view of decent financial base backed by adequate operational profile, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : “AA”

Rating Explanation

High degree of safety and very low credit risk.

Date

30.01.2015

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : “A1+”

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

30.01.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Shraddha

Designation :

Secretary of Chief finance officer

Contact No.:

91-22-66246200

 

 

LOCATIONS

 

Registered Office :

66/67, Nariman Bhavan, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No. :

91-22-66246200 / 66246228

Fax No. :

91-22-22029364

E-Mail :

uncrege@savita.com

tbanilkumar@savita.com

Website :

www.savita.com

Location :

Rented

Locality :

Commercial

 

 

Factory 1 :

17/17A, Thane Belapur Road, Turbhe, Navi Mumbai – 400703, Maharashtra, India

Tel. No. :

91- 22-27681521 / 67683500

Fax No. :

91- 22-27682024

 

 

Factory 2 :

Survey No. 10/2, Kharadpada, Post Naroli, Silvassa – 396230, Dadra and Nagar Haveli, India

Tel. No. :

91- 260-3204003

Fax No. :

91- 260-2650182

 

 

Factory 3 :

A-2/1 and 2/2, MIDC Industrial Estate, Mahad, District – Raigad 402301 Maharashtra, India

Tel. No. :

91-2145-232020 / 2320312145-232020 / 232031

Fax No. :

91-2145-232236

 

 

Factory 4:

Survey No.140/1, Village Kuvapada, Silli, P.O. Kilwani, Silvassa, Dadra and Nagar Haveli - 396 230 (U.T.), India

 

 

Branch Offices:

Located At:

 

·         New Delhi

·         Bhopal

·         Kolkata

·         Secunderabad

 

 

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Gautam N. Mehra

Designation :

Chairman and Managing Director

Date of Birth/Age :

52 Years

Qualification :

B.E. (Chem),  M.B.A., Univ. of California (Berkeley)

Experience :

30 Years

Date of Appointment :

01.12.1983

 

 

Name :

Mr. C. V. Alexander

Designation :

Whole-time Director

Date of Birth/Age :

29.5.1935

Qualification :

M.A., LL.B.

Other Directorship :

·         Savita Polymers Limited

·         Kurla Investment and Trading Company Private Limited

 

 

Name :

Mr. Ninad B. Karpe

Designation :

Non-Executive Director

Date of Birth/Age :

04.03.1961

Qualification :

B. Com., LL.B. (Gen.)., F. C. A.

 

·         Maya Entertainment Limited

·         BNP Paribas Asset Management India Private Limited

·         India SME Asset Reconstruction Co. Limited

·         BJB Career Education Co. Limited

·         Aptech Venture Limited

·         Aptech Investment Enhancers

·         Aptech Global Investment

·         Franchising Association of India

·         EDC Limited

·         IDBI Bank

 

 

Name :

Mr. Sanjeev R. Pandit

Designation :

Non-Executive Director

Date of Birth/Age :

07.09.1957

Qualification :

B. Com., F. C. A.

 

 

Name :

Mr. Harit A. Nagpal

Designation :

Director

Date of Birth/Age :

02.11.1961

Qualification :

B.E., M.B.A.

Experience :

Over 28 years in service

Other Directorship :

·         OnMobile Global Limited

·         Vox Mobili, France

·         OnMobile SA, France

·         OnMobile Global for Tele-communication Services, Egypt

 

 

KEY EXECUTIVES

 

Name :

Mr. S. M. Dixit

Designation :

Group Chief Financial Officer

 

 

Name :

Mr. U. C. Rege

Designation :

Company Secretary & Executive VP – Legal

 

 

Name :

Ms. Shraddha

Designation :

Secretary of Chief finance officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2014

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

9583070

65.63

http://www.bseindia.com/include/images/clear.gifBodies Corporate

867895

5.94

http://www.bseindia.com/include/images/clear.gifSub Total

10450965

71.57

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

10450965

71.57

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1425024

9.76

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1369

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

671676

4.60

http://www.bseindia.com/include/images/clear.gifSub Total

2098069

14.37

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

256594

1.76

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1436183

9.84

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

359106

2.46

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1166

0.01

http://www.bseindia.com/include/images/clear.gifTrusts

1166

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

2053049

14.06

Total Public shareholding (B)

4151118

28.43

Total (A)+(B)

14602083

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

14602083

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Distributer of varied range of Petrochemicals.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash / L/C / Cheque

 

 

Purchasing :

Cash / L/C / Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         State Bank of India

·         Citibank N.A.

·         Corporation Bank

·         DBS Bank Limited

·         ICICI Bank Limited

·         Standard Chartered Bank

·         Union Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term Loans from Banks

 

 

Foreign Currency Loans

468.538

392.401

 

 

 

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

 

 

Cash Credits from banks

151.849

57.162

Total

620.387

449.563

 

NOTE:

 

SHORT TERM BORROWINGS

 

i) Hypothecation of inventories, receivables and other current assets and

ii) First pari-passu charge by way of equitable mortage by deposit of title deeds of the Company’s certain immovable properties at Silvassa, Navi Mumbai and Mumbai.

 

Auditors :

 

Name :

G. M. Kapadia and Company

Chartered Accountants

Address :

1007, Raheja Chambers, 213, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-66116611

Fax No.:

91-22-66116600

 

 

Enterprises where key management personnel or relatives of key management personnel have control or significant

influence:

·         Basant Lok Trading Company

·         Chemi Pharmex Private Limited

·         D.C.Mehra Public Charitable Trust

·         Khatri Investments Private Limited

·         Kurla Investment and Trading Company Private Limited

·         Madhu Trust

·         Mansukhmal Investment Private Limited

·         N. K. Mehra Trust

·         Naved Investment and Trading Company Private Limited

·         Nkm Grand Children’s Trust

·         Savita Petro-Additives Limited

·         Savita Polymers Limited

 

 

CAPITAL STRUCTURE

 

As on 06.09.2014

 

Authorised Capital : Rs.300.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.146.021 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Million

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14609183

Equity Shares

Rs.10/- each

Rs. 146.092 Million

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14602083

Equity Shares

Rs.10/- each

Rs. 146.021 Million

7100

Add: Forfeited Shares

 

Rs. 0.035 Million

 

 

 

 

 

Total

 

Rs. 146.056 Million

 

NOTE:

 

a) Reconciliation of number of shares

 

Particulars

As at 31.03.2014

Nos.

Rs. In Million

At the beginning of the year

1,46,02,083

146.021

Issued during the year

--

--

Outstanding at the end of the year

1,46,02,083

146.021

 

b) Rights, preferences and restrictions attached to equity shares (except forfeited shares)

 

The Company has only one class of equity shares having par value of Rs. 10 each. Each holder of equity shares is entitled to one vote per share.There are no restrictions on the distribution of dividend or repayment of capital.The Company declares dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.



c) Details of shareholder holding more than 5% of equity shares

 

Particulars

As at 31.03.2014

Nos.

% of holding

Gautam N. Mehra

9510156

65.13

HDFC Trustees Company Limited

1329732

9.11

 

As per the of the Company, including its register of shareholders / members.

 

d) Forfeited equity shares

 

Particulars

As at 31.03.2014

Nos.

No. of Shares forfeited

7,100

Amount of share capital forfeited (Rs. In Million)

0.035

Amount of share premium forfeited (Rs. In Million)

0.249

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

146.056

146.056

146.056

(b) Reserves & Surplus

5563.917

4965.521

4231.274

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5709.973

5111.577

4377.330

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

582.779

526.389

459.463

(b) Deferred tax liabilities (Net)

329.156

345.172

184.432

(c) Other long term liabilities

46.571

37.005

34.131

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

958.506

908.566

678.026

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

151.849

57.162

0.000

(b) Trade payables

7375.182

4288.496

5591.892

(c) Other current liabilities

669.937

552.535

906.095

(d) Short-term provisions

486.818

376.439

392.734

Total Current Liabilities (4)

8683.786

5274.632

6890.721

 

 

 

 

TOTAL

15352.265

11294.775

11946.077

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2858.125

2108.088

2071.002

(ii) Intangible Assets

9.969

3.308

2.047

(iii) Capital work-in-progress

49.831

214.558

16.619

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

20.101

107.310

61.504

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

150.085

178.029

136.160

(e) Trade receivables

22.655

37.715

3.259

(f) Other Non-current assets

2.404

3.861

31.483

Total Non-Current Assets

3113.170

2652.869

2322.074

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

102.105

216.705

166.211

(b) Inventories

6226.230

3207.234

4341.256

(c) Trade receivables

5284.454

4503.482

4402.783

(d) Cash and cash equivalents

200.399

295.738

291.139

(e) Short-term loans and advances

425.695

418.217

422.525

(f) Other current assets

0.212

0.530

0.089

Total Current Assets

12239.095

8641.906

9624.003

 

 

 

 

TOTAL

15352.265

11294.775

11946.077

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

20807.896

19990.456

19105.23

 

 

Other Income

88.863

134.340

108.414

 

 

TOTAL                                    

20896.759

20124.796

19213.644

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

16873.541

16214.833

15404.42

 

 

Purchases of Stock-in-Trade

248.946

140.868

202.425

 

 

Increase)/Decrease in Inventories

(186.144)

(9.861)

(328.074)

 

 

Employees benefits expense

315.985

284.435

245.189

 

 

Other expenses

2464.528

2197.937

2307.616

 

 

TOTAL                                    

19716.856

18828.212

17831.576

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1179.903

1296.584

1382.068

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

132.869

104.740

127.499

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1047.034

1191.844

1254.569

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

299.755

251.421

252.050

 

 

 

 

 

 

PROFIT FOR THE YEAR BEFORE EXCEPTIONAL INCOME AND TAX

747.279

940.423

1002.519

 

 

 

 

 

Add

EXCEPTIONAL INCOME

579.065

565.028

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1326.344

1505.451

1002.519

 

 

 

 

 

Less

TAX                                                                 

428.984

472.240

322.216

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

897.360

1033.211

680.303

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3534.774

2905.527

2548.787

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

255.536

255.536

219.031

 

 

Tax on Dividend

43.428

43.428

35.532

 

 

Transfer to General Reserve

90.000

105.000

69.000

 

BALANCE CARRIED TO THE B/S

4043.170

3534.774

2905.527

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales (FOB value)

3963.652

3425.711

3118.805

 

 

Freight and insurance

120.083

122.463

96.617

 

 

Claims received and commission earned

0.285

3.956

0.000

 

 

Incentives for renewable energy generation

2.288

0.000

0.000

 

 

Carbon Credit

0.000

0.000

19.913

 

TOTAL EARNINGS

4086.308

3552.130

3235.335

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

16134.984

11674.376

13040.563

 

 

Capital goods

58.737

4.275

4.232

 

TOTAL IMPORTS

16193.721

11678.651

13044.795

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

61.45

70.76

46.59

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

222.027

194.383

230.092

Cash generated from operations

1136.128

1193.096

924.601

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2014

30.09.2014

31.12.2014

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

4903.600

4977.200

4400.800

Total Expenditure

4723.200

4877.400

4501.900

PBIDT (Excl OI)

180.400

99.800

(101.100)

Other Income

11.000

16.800

12.100

Operating Profit

191.500

116.600

(89.000)

Interest

30.100

28.100

22.600

Exceptional Items

0.000

0.000

0.000

PBDT

161.300

88.500

(111.700)

Depreciation

86.200

77.500

82.300

Profit Before Tax

75.200

11.100

(193.900)

Tax

12.100

2.900

(50.600)

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

63.100

8.200

(143.300)

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

63.100

8.200

(143.300)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.31

5.17

3.56

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.45

9.31

7.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.69

13.77

8.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.29

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.17

0.15

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.64

1.40

 

 

STOCK PRICES

 

Face Value

Rs.10.00

Market Value

Rs.526.90

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

146.056

146.056

146.056

Reserves & Surplus

4231.274

4965.521

5563.917

Net worth

4377.330

5111.577

5709.973

 

 

 

 

long-term borrowings

459.463

526.389

582.779

Short term borrowings

0.000

57.162

151.849

Current Maturities of Long-Term Debts

230.092

194.383

222.027

Total borrowings

689.555

777.934

956.655

Debt/Equity ratio

0.158

0.152

0.168

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

19105.230

19990.456

20807.896

 

 

4.633

4.089

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

19105.230

19990.456

20807.896

Profit

680.303

1033.211

897.360

 

3.56%

5.17%

4.31%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10441276

15/07/2013

278,800,000.00

CITIBANK N. A.

CITIBANK N.A., DLF SQUARE, DLF PHASE II, JACARAN 
DA MARG, M BLOCK, GURGAON, HARYANA - 122002, INDIA

B81304784

2

10393340

13/12/2012

256,450,000.00

CITIBANK N.A

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI, MAHARASHTRA 
- 400051, INDIA

B64658982

3

10341963

27/02/2012

193,000,000.00

DBS BANK LIMITED

3RD FLOOR, FORT HOUSE, 221, DR. D. N. ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B34948778

4

10213950

05/04/2010

135,000,000.00

STANDARD CHARTERED BANK

90, M. G. ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A83682914

5

90189206

28/04/2004

1,500,000.00

ICICI BANK LIMITED

9; RAFFLES PLACE, # 50-01; REPUBLIC PLAZA, SINGAPORE

-

6

90186783

11/07/2014 *

7,520,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, BANK STREET, N. G. N. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400001, INDIA

C12304473

7

90186220

27/06/1995

520,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G.N. VAIDYA MARG, BOMBAY, MAHARASHTRA - 400023, INDIA

-

8

90183966

12/09/2014 *

7,520,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, BANK STREET, N. G. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400001, INDIA

C23484637

9

90185527

16/11/1989

20,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G.N. VAIDYA MARG, BOMBAY, MAHARASHTRA - 400023, INDIA

-

10

90184646

10/08/1981

580,772.00

CENTRAL BANK OF INDIA

FOREIGN BILLS DEPT., GUARANTEE SECTION (IDHI); EWART HOUSE; FORT, BOMBAY, MAHARASHTRA - 400001, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Deferred Payment Liability

 

 

Sales Tax Deferment

114.241

133.988

 

 

 

Total

114.241

133.988

 

 

OPERATIONS

 

The Company’s sales turnover during the year 2013-14 touched a new high of Rs. 22967.500 Million against Rs. 22178.900 Million in the year 2012-13, resulting in a growth of about 3.56 %. The sales volume was more or less the same at 2,72,805 KLS/MTs during 2013-14 as against 2,71,521 KLs/MTs achieved in 2012 13. The net profit of the Company however declined to Rs. 897.400 Million as against Rs. 1033.200 Million for the previous year, recording a decrease of 13%. The net profit during the year was lower due to extreme foreign exchange volatility. This profit included the compensation received from Idemitsu Lube India Private Limited On account of premature termination of the Technical Collaboration Agreement for Idemitsu Genuine Products during the year.

 

During the Financial Year 2013-14, the Company’s Wind Power Plants situated in the states of Maharashtra, Karnataka and Tamil Nadu generated a total of 93.06 MU against 94.81 MU generated in the previous year. During the year, the Company installed 4 new wind mills in the state of Maharashtra. As a result, the total installed capacity in Wind Power sector of the Company has increased from 48.15 MW to 54.15 MW.

 

The Company commissioned the new green field manufacturing facility at Silli in Silvassa, in the Union Territory of Dadra & Nagar Haveli during the year. This ultra-modern sophisticated plant is now fully operational with an annual licensed production capacity of 1,50,000 MT for manufacture of petroleum specialty products.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

PETROLEUM PRODUCTS:

 

Transformer Oils, Liquid Paraffins / White Oils and Lubricating Oils are the three categories that form this segment for the Company. Various types of Base Oils are the main raw material for all of these product groups. These Base Oils, which are basically refined fractions derived from Crude Oils, are mainly imported from various parts of the world with a small portion of the total requirement sourced domestically.

 

The demand for Transformer Oils is mainly dependent on the development, growth and expansion of the power generation and transmission infrastructure in the country, whereas that for Liquid Paraffins and White Oils is decided by the demand for cosmetics, pharmaceuticals and personal care products.

 

Automotive, Industrial and Marine sectors are the three sectors that constitute the Lubricant Products business. The demand for this sector is decided by the general industrial and economic conditions in the country. The personal and commercial transportation and agricultural equipment categories of the automobile sector decide the demand for the automotive lubricants, whereas the demand for industrial & marine lubricants is decided by the extent of industrial activity and general economic environment.

 

Host of domestic and multinational companies are fiercely competing in this segment in India.

 

WIND POWER:

 

The power sector is one of the crucial inputs to the growth of industrial sectors and overall economic growth of India. It has been rightly awarded the status of an infrastructure sector. Renewable energy which is no longer “alternate energy” plays an immense role to fulfill this need. These sources will not only enhance independency of energy but also help in many ways such as mitigation of climate change, swift development of rural areas, improved health status and is the best way to move towards sustainable development. Therefore, it is Country’s desire to move towards a better future with cleaner power in order to bridge the growing gap between power demand and supply. Wind power being a mature technology hedges against future fuel price increases and helps to reduce nation’s dependence on conventional power based on fossil fuels.

 

During the year, India has added wind power installed capacity of 2.1 GW against 1.7 GW capacity additions during the previous year. This increase in capacity addition can be attributed to the reintroduction of the Generation Based Incentive (GBI) scheme and the revision of preferential tariffs in few states. As on 31.03.2014, the cumulative installed capacity for wind energy in India stood at 21.1 GW out of the total renewable energy installed capacity of 31.71 GW. Wind Energy accounts for 67% of the total renewable energy installed capacity.

 

FUTURE OUTLOOK

 

PETROLEUM PRODUCTS:

 

Considering that power is one of the thrust areas of the Government, the demand for Transformer Oil in the year 2014-15 is expected to show growth. The volatility in crude oil prices and currency rates coupled with growth in the automotive sector going forward will decide the demand for the Lubricant Products. The discretionary spending capacity of the general masses resulting out of the budgetary concessions is likely to show growth for personal care products, which in turn could result in growth potential for Liquid Paraffins and White Oils.

 

WIND POWER:

 

The paralysis that currently plagues the renewable energy sector, resulting in the stop/start policy situation which has hampered market growth over the past two years, will hopefully come to an end with the new Government. The Finance Minister is likely to reinstate Accelerated Depreciation (AD) and also extended the sunset clause (80IA) of tax holiday upto March 2017. Both these benefits will attract investors to the sector who backed out due to withdrawal of AD in 2012. With the global economy trending towards recovery and several new policies being introduced to encourage the use of renewable energy in India, the industry seems to be poised for significant growth.

 

The sector is expected to witness significant capacity installation in 2014-15 on account of the above mentioned favourable developments in addition to GBI scheme and improvement of preferential tariffs by various states. The Government is implementing the Green Energy Corridors project, which aims to strengthen the power evacuation infrastructure in the country to facilitate renewable energy integration. The project is expected to give a further boost to investments in the sector.

 

Ministry of New & Renewable Energy (MNRE) plans to launch National Wind Energy Mission (NWEM) during the year 2014 which aims to streamline the policy and regulatory difficulties to instill new hope and enthusiasm in the sector. Thi mission intends to address various issues and challenges faced by wind energy sector which include adequate evacuation and transmission infrastructure, facilitating finance, charting the offshore roadmap, etc.

 

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2012

(Rs. in Million)

a) Letters of Credit

135.459

242.908

b) Guarantees/Bonds

214.553

224.295

c) Disputed demands

 

 

i) Excise and Customs

144.667

192.124

ii) Sales Tax

130.710

136.406

iii) Income Tax

100.324

78.402

iv) Others

13.177

14.914

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST DECEMBER, 2014

 

(Rs. In Million)

Particulars

Quarter ended

Nine months ended

31.12.2014

30.09.2014

31.12.2014

Unaudited

Unaudited

Unaudited

1. Income from Operations

 

 

 

Net Sales / Income from Operations (Net of Excise Duty)

4357.505

4921.786

14135.426

Other Operating Income

43.307

55.415

146.173

Total Income from operations (Net)

4400.812

4977.201

14281.599

2. Expenses

 

 

 

a) Cost of Materials consumed

3781.177

4286.579

11945.533

b) Purchase of Traded Goods

59.447

117.696

320.220

c) Changes in inventories of Finished goods, work-in-progress and stock-in-trade

38.789

(243.707)

(66.982)

d) Employee benefits expense

85.150

82.004

251.925

e) Depreciation and amortisation expense

82.249

77.457

245.852

f) Loss/(gain) on foreign curreny transactions and transaction (net)

98.369

152.374

311.242

g) Other Expenses

438.993

482.444

1340.539

Total Expenses

4584.174

4954.847

14348.329

3. Profit from Operations before Other Income, finance costs & exceptional items (1-2)

(183.362)

22.354

(66.730)

4. Other Income

12.072

16.780

39.880

5. Profit from Operations before Interest & Finance Charges (3+4)

(171.290)

39.134

(26.850)

6. Finance Costs

22.628

28.063

80.827

7.Profit / (Loss) from Ordinary Activities after financial costs but before exceptional item (5-6)

(193.918)

11.071

(107.677)

8. Exceptional Item

--

--

--

9. Profit / (Loss) from Ordinary Activities Before Tax (7+8)

(193.918)

11.071

(107.677)

10. Tax Expense

(50.589)

2.903

(35.630)

11. Net Profit / (loss) ordinary activities after tax (9-10)

(143.329)

8.168

(72.047)

12. Paid up Equity Share Capital (Face value of Rs.  10/- each)

146.021

146.021

146.021

Reserves excluding Revaluation Reserve

--

--

--

Earnings per share (Basic and Diluted)

(9.82)

0.56

(4.93)

 

 

 

 

PART II

 

 

 

PARTICULARS OF SHAREHOLDING

 

 

 

Public Shareholding

 

 

 

- Number of shares

4151118

4151118

4151118

- Percentage of Shareholding Promoters and promoter group Shareholding

28.43

28.43

28.43

a) Pledged / Encumbered

 

 

 

- Number of shares

--

--

--

b) Non-encumbered

 

 

 

- Number of shares

10450965

10450965

10450965

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

100.00

- Percentage of shares (as a% of the total share capital of the company)

71.57

71.57

71.57

 

 

Particulars

Quarter ended 31.12.2014

INVESTOR COMPLAINTS (NOS.)

 

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 

NOTE:

 

1. Previous quarter's / year's figures have been regrouped / rearranged wherever necessary to conform to those of current quarter/year classification.


2. The statutory auditors have carried out a limited review of the financial result for the quarter ended December 31, 2014.


3. The continuous fall in the global oil prices during the quarter under review, adversely impacted selling prices of and demand for companies products resulting into loss.


4. Exceptional Income represents compensation on termination of technical collaboration agreements with Idemitsu Lube India Private Limited


5. The above unaudited financial results (provisional) were reviewed by the Audit Committee and taken on record by the Board of Directors at their meeting held on 31st January 2015.

 

 

UNAUDITED SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER ENDED 30ST DECEMBER, 2014

 

(Rs. In Million)

PARTICULAR

Quarter ended

Nine months ended

31.12.2014

30.09.2014

31.12.2014

Unaudited

Unaudited

Unaudited

SEGMENT REVENUES

 

 

 

Petroleum Products

4361.076

4821.901

13988.868

Wind Power

49.783

170.674

328.327

Other Unallocated

2.025

1.406

4.284

Net Sales / Income from Operations

4412.884

4993.981

14321.479

 

 

 

 

Segment Results

 

 

 

Profit before taxation and Finance Costs for each segment

 

 

 

Petroleum Products

(140.442)

(40.647)

(94.358)

Wind Power

(7.421)

109.801

153.671

TOTAL

(147.863)

69.154

59.313

Less: i) Finance Costs

22.628

28.063

80.827

ii) Other un-allocable expenditure Net off un-allocable revenue

23.427

30.020

86.163

 

 

 

 

Total Profit before tax

(193.918)

11.071

(107.677)

 

 

 

 

Capital Employed :

(Segment Assets- Segment Liabilities)

 

 

 

Petroleum Products

4490.082

4806.101

4490.082

Wind Power

989.815

1120.848

989.815

Other Unallocated

154.731

(148.992)

154.731

TOTAL

5634.628

5777.957

5634.628

 

 

NOTE:

 

1.     Previous quarters/year's figures have been regrouped / rearranged wherever necessary to conform to those of current quarter / year classification.

 

2.     Segment results for the year ended 31st March, 2014 and quarter and Nine months ended 31st December, 2013 include exceptional income being compensation on termination of technical collaboration agreement with Idemitsu Lube India Private Limited.

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Wind Power Plants

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipment’s

·         Vehicles

·         Computer Software

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.62

UK Pound

1

Rs.98.51

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.