MIRA INFORM REPORT

 

 

Report No. :

322999

Report Date :

27.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MORVEL LABORATORIES PRIVATE LIMITED

 

 

Registered Office :

25, Jawahar Nagar Society, Vis Nagar, Mehsana-380010, Gujarat

Mobile No :

91-9825025541 (Rikinbhai)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.05.1983

 

 

Com. Reg. No.:

04-006187

 

 

Capital Investment / Paid-up Capital :

Rs. 1.300 Million

 

 

CIN No.:

[Company Identification No.]

U24231GJ1983PTC006187

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Injectable Pharmaceuticals Formulations.

 

 

No. of Employees :

50 (Approximately) 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 12000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Not available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rikinbhai B Patel

Designation :

Director

Contact No.:

91-9825025541

Date :

18.05.2015

 

LOCATIONS

 

Registered Office :

25, Jawaharnagar Society, Visnagar, Mehsana – 382010, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-9825025541 [Mr. Rikinbhai B Patel

Fax No.:

Not Available

E-Mail :

info@morvellab.com

marvellab@gmail.com

Website :

http://www.morvellab.com

Location :

Owned

Locality:

Commercial

 

 

Factory/Marketing Office :

251, GIDC Estate, Phase-I, Mehsana – 384002, Gujarat, India

Tel. No.:

91-2762-255041/ 42

Fax No.:

91-2762-240145

 

DIRECTORS

 

As on: 25.09.2014

 

Name :

Mr. Rikin Bipinchandra Patel

Designation :

Director

Address :

25, Jawahar Society, Opposite Dagla Road, Taluka Visnagar - 384315, Gujarat, India

Date of Appointment :

08.09.2004

DIN No.:

01066258

 

 

Name :

Rinku Rikinkumar Patel

Designation :

Additional director

Address :

25, Jawahar Nagar Society, Taluka Visnagar - 384315, Gujarat, India

Date of Birth/Age :

05.01.1986

Date of Appointment :

25.09.2014

DIN No.:

06732686

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231GJ1983PTC006187

MORVER LABORATORIES PRIVATE LIMITED

Director

25/09/2014

09/11/2013

-

Active

NO

 

 

Name :

Mrs. Shardaben Babhaidas Patel

Designation :

Additional director

Address :

25, Jawahar Nagar Society, Taluka Visnagar - 384315, Gujarat, India

Date of Birth/Age :

01.06.1956

Date of Appointment :

25.09.2014

DIN No.:

06732690

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231GJ1983PTC006187

MORVER LABORATORIES PRIVATE LIMITED

Director

25/09/2014

09/11/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ajit Mahendrakumar Santoki

Designation :

Company Secretary

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 25.09.2014

 

Names of Shareholders

 

No. of Shares

Patel Rikin

 

2869

Patel Shardaben

 

1690

Patel Meenaben

 

600

Patel Gangarambhai

 

200

Patel Jayantibhai

 

100

Patel Baldevbhai

 

410

Patel Parulben

 

400

Patel Jayesh

 

390

Patel Khemabhai

 

220

Patel Amratbhai

 

210

Patel Darshit

 

210

Patel Amratbhai

 

200

Patel Tribhovandas

 

200

Patel Arvind Kumar

 

200

Patel Deshrathlal

 

200

Patel Rameshbhai

 

200

Patel Dhavalkumar

 

200

Patel Pradipkumar

 

200

Patel Lalitaben

 

200

Patel Gangaben

 

200

Desai Sagarbhai

 

200

Patel Jyosnaben

 

200

Patel Sureshbhai

 

200

Patel Narayanbhai

 

200

Patel Jayantbhai

 

200

Patel Goordhanbhai

 

200

Patel Babubhai

 

200

Patel Gopalbhai

 

200

Patel Revabhai HUF

 

200

Patel Narottanmdas HUF

 

200

Patel Prahladbhai

 

200

Patel Maganbhai

 

180

Patel Jushumatiben

 

100

Patel Rinku

 

410

Patel Renu

 

210

Patel Kamalbhai

 

10

Patel  Bharatkumar

 

10

Patel Hasmukhbhai

 

10

Gitaben Patel

 

400

Patel Bipinchandra Hiralal HUF

 

361

 

 

 

Total

 

13000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 25.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Injectable Pharmaceuticals Formulations.

 

 

Products :

  • Veterinary Injections Products
  • Veterinary Analgesics Injection
  • Veterinary Anesthetics Injections
  • Veterinary Vitamin Injections
  • Veterinary Minerals Injections
  • Veterinary Injections
  • Veterinary Feed Supplements

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Pharmaceuticals

Countries :

·         South Africa

·         Nepal

·         Bangladesh

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

PRODUCTION STATUS   (As on 31.03.2014)

 

Licensed Capacity, Installed Capacity and Actual Production of Generic Product and Veterinary Products (As Certified by Management and Accepted by Auditor)

 

Particulars

 

31.03.2014

Licensed Capacity

Not Applicable

 

 

Installed Capacity

13500000 Vials

 

 

Actual Production

3906766 Vials

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank Name

·         Axis Bank Limited

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Bank of Baroda, Industrial Estate Branch, Opposite Simandhar Temple, Near Apollo Enclave, Highway Road, Mehsana- 384002, Gujarat, India
  • The Mehsana Nagrik Sahkari Bank Limited, HO, Arvind Bag, Mehsana-384001, Gujarat - , India

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

The Mehsana Nagrik Sahkari Bank Limited (Vehicle Loan)

 

 

Secured by Hypothecation of said vehicle

0.046

0.288

 

 

 

Total

0.046

0.288

 

Auditors :

 

Name :

Babubhai Patel and Company

Chartered Accountants

Address :

2nd Floor, A/10 and 11, Ajanta Commercial Centre, Near Income Tax Office, Ashram Road, Ahmedabad – 380014, Gujarat, India

Tel. No.:

91-79-27540268

PAN N Income-tax PAN of auditor or auditor's firm :

ABCPP5322K

 

 

Memberships :

Not available

 

 

Collaborators :

Not available

 

 

Other Related Parties:

·         Bipin Offset

·         Bipin Medical Stores

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000

Equity Shares

Rs.100/- each

Rs. 1.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000

Equity Shares

Rs.100/- each

Rs.1.300 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.300

1.300

1.300

(b) Reserves & Surplus

2.985

2.210

1.962

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4.285

3.510

3.262

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.046

0.288

0.579

(b) Deferred tax liabilities (Net)

(0.023)

0.026

0.104

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.023

0.314

0.683

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.811

8.697

8.319

(b) Trade payables

15.881

15.828

13.177

(c) Other current liabilities

3.477

2.864

2.827

(d) Short-term provisions

0.065

(0.145)

(0.085)

Total Current Liabilities (4)

28.234

27.244

24.238

 

 

 

 

TOTAL

32.542

31.068

28.183

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.605

6.377

7.140

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.026

0.026

0.026

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5.631

6.403

7.166

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.374

6.165

5.751

(c) Trade receivables

10.935

10.030

9.257

(d) Cash and cash equivalents

8.678

6.796

4.459

(e) Short-term loans and advances

1.924

1.674

1.550

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

26.911

24.665

21.017

 

 

 

 

TOTAL

32.542

31.068

28.183

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

60.172

50.909

40.682

 

Other Income

0.317

0.224

0.264

 

TOTAL (A)

60.489

51.133

40.946

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

30.586

24.262

19.475

 

Other Manufacturing Expenses

12.950

12.514

10.310

 

Purchases of Stock-in-Trade

0.268

0.523

0.239

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.651

0.041

(0.612)

 

Employees benefits expense

2.960

2.525

2.379

 

Other expenses

9.992

8.875

6.432

 

TOTAL (B)

57.407

48.740

38.223

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)  (C)

3.082

2.393

2.723

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1.035

1.025

0.959

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2.047

1.368

1.764

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.921

1.103

0.997

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.126

0.265

0.767

 

 

 

 

 

Less

TAX (H)

0.351

0.017

0.329

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.775

0.248

0.438

 

 

 

 

 

 

IMPORTS ON C.I.F BASIS

0.831

0.371

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

59.66

19.07

0.03

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS:

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.29

0.49

1.08

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.12

4.70

6.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.46

0.85

2.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.08

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.07

2.56

2.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.91

0.87

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO:

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.300

1.300

1.300

Reserves & Surplus

1.962

2.210

2.985

Net worth

3.262

3.510

4.285

 

 

 

 

long-term borrowings

0.579

0.288

0.046

Short term borrowings

8.319

8.697

8.811

Total borrowings

8.898

8.985

8.857

Debt/Equity ratio

2.728

2.560

2.067

 

 

YEAR-ON-YEAR GROWTH:

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income

40.682

50.909

60.172

 

 

25.139

18.195

 

 

 

 

 

NET PROFIT MARGIN:

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Income

40.682

50.909

60.172

Profit

0.438

0.248

0.775

 

1.08%

0.49%

1.29%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOAN:

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short Term Borrowings:

 

 

Loans from Directors

2.975

1.668

Loans from Shareholders

5.836

7.030

 

 

 

Total

8.811

8.698

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10551311

13/02/2015

700,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH, OPPOSITE SIMANDHAR TEMPLE,NEAR APOLLO ENCLAVE, HIGHWAY ROAD, MEHSANA-384002, Gujarat, INDIA

C44685790

2

10522250

17/09/2014

850,000.00

THE MEHSANA NAGRIK SHAHKARI BANK LIMITED

HO, ARVIND BAG, MEHSANA-384001

GUJARAT, INDIA

C22792121

3

90108640

02/04/1990

800,000.00

THE VISNAGAR NAGRIK SAHAKARI BANK LIMITED

VISNAGAR, VISNAGAR, Gujarat, INDIA

-

4

90108396

01/04/1987

600,000.00

THE VISNAGAR NAGRIK SAHAKARI BANK LIMITED

VISNAGAR, VISNAGAR, GUJARAT, INDIA

-

5

90108353

03/02/1987 *

400,000.00

THE VISNAGAR NAGRIK SAHAKARI BANK LIMITED

VISNAGAR, VISNAGAR, GUJARAT, INDIA

-

6

90108322

29/07/1985

1,235,000.00

GUJRAT STATE FINANCIAL CORPORATION

JALDARSHAN BUILDING, ASHRAM ROAD, NAVRANGPURA, AHMEDABAD-380009Gujarat,  INDIA

 

 

CONTINGENT LIABILITIES:

                                                                                                                                                            (Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Guarantees Issued by Bank

0.842

0.439

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Electric Installation

·         Laboratory Equipment

·         Office Equipment

·         Furniture and Fixture

·         Vehicles

·         Computer

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.85

UK Pound

1

Rs. 98.38

Euro

1

Rs. 69.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNU

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

THR


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.