|
Report No. : |
324688 |
|
Report Date : |
28.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
ADANI POWER
LIMITED |
|
|
|
|
Registered
Office : |
Shikhar Building, 9th Floor, Near Mithakali Six Roads,
Navrang Pura, Ahmadabad – 380009, Gujarat |
|
Tel No. : |
91-79-2656555 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
22.08.1996 |
|
|
|
|
Com. Reg. No.: |
04-030533 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 28719.200 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L40100GJ1996PLC030533 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMA01102D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA2957L |
|
|
|
|
Legal Form : |
A Public Limited Liability Company.
The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Power Generation and Power Transmission |
|
|
|
|
No. of Employees
: |
1493 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Subject is a part of ADANI GROUP. Management has reported loss of Rs. 686.300 Million during FY 2015. However, the ratings continue to draw strength from wide experience of
promoters of AEL In global trading business and diversified operation of the
group. Rating also takes into consideration unconditional and irrevocable
corporate guarantee provide by Adani Enterprises Limited (AEL). Trade relations are reported to be fair. Business is active. Payments
are reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = A (So) |
|
Rating Explanation |
Adequate degree of safety and low credit
risk |
|
Date |
26.03.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
Management non co-operative (91-79-26565555)
LOCATIONS
|
Registered Office : |
Shikhar Building, 9th Floor, Near Mithakali Six Roads,
Navrang Pura, Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26565555/ 25555795/ 255507134 |
|
Fax No.: |
91-79-26565500/ 25555608/ 6161/ 25557177 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Address: |
7th Floor, Sambav Building (Sambav Press), Judges Bunglow
Road, Bodakdev, Ahmedabad - 380015, Gujarat, India |
|
Tel No.: |
91-79-25556927/ 6985 |
|
Fax No.: |
91-79-26873335 |
|
|
|
|
Corporate Office : |
Achalraj, Opposite Mayor Bunglow, Ahmedabad, India |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Gautham S. Adani |
|
Designation : |
Chairman Cum Managing Director |
|
Address : |
“Shantivan”, B.h Karnavt Club, Gandhinagar- Srkhej Highway, Ahmedabad-380057,
Gujarat, India |
|
Date of Birth/Age : |
24.06.1962 |
|
Date of Appointment : |
26.12.2005 |
|
|
|
|
Name : |
Mr. Rajesh S Adani |
|
Designation : |
Managing Director |
|
Address : |
15, Suryaja Bunglows, B/h Sunrise Park, Near Amaltas Bunglow,
Vastrapur, Ahmdebad-380054, Gujarat, India |
|
Date of Birth/Age : |
07.12.1964 |
|
Date of Appointment : |
12.06.2007 |
|
|
|
|
Name : |
Mr. Vneet S Jaain |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. B.B. Tandon |
|
Designation : |
IAS (Retd) |
|
|
|
|
Name : |
Mr. Vijay Ranchan |
|
Designation : |
IAS (Retd) |
|
|
|
|
Name : |
Mr. C. P. Jain |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Rahul C. Shah |
|
Designation : |
Company Secretary |
SHAREHOLDING PATTERN
As on 31.03.2015
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
2025356085 |
70.52 |
|
|
2025356085 |
70.52 |
|
|
|
|
|
|
57700000 |
2.01 |
|
|
70878997 |
2.47 |
|
|
128578997 |
4.48 |
|
Total shareholding
of Promoter and Promoter Group (A) |
2153935082 |
75.00 |
|
(B) Public
Shareholding |
||
|
|
|
|
|
|
3177368 |
0.11 |
|
|
16216899 |
0.56 |
|
|
213380683 |
7.43 |
|
|
232774950 |
8.11 |
|
|
|
|
|
|
29244755 |
1.02 |
|
|
|
|
|
|
106924585 |
3.72 |
|
|
23113025 |
0.80 |
|
|
325918736 |
11.35 |
|
|
132993 |
0.00 |
|
|
3830176 |
0.13 |
|
|
1316900 |
0.05 |
|
|
319107182 |
11.11 |
|
|
70880 |
0.00 |
|
|
1460605 |
0.05 |
|
|
485201101 |
16.90 |
|
Total Public
shareholding (B) |
717976051 |
25.00 |
|
Total (A)+(B) |
2871911133 |
100.00 |
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
2871911133 |
100.00 |

Shareholding of
securities (including shares, warrants, convertible securities) of persons
belonging to the category Promoter and Promoter Group
|
Sl.No |
Name of the Shareholder |
Details of Shares held |
|
|
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
|
1 |
Adani Enterprises Limited |
1,98,12,90,000 |
68.99 |
|
2 |
Adani Properties Private Limited |
4,40,66,085 |
1.53 |
|
3 |
Ventura Power Investments Private Limited |
7,08,78,997 |
2.47 |
|
4 |
Adani Vinodbhai Shantilal |
5,77,00,000 |
2.01 |
|
|
Total |
2,15,39,35,082 |
75.00 |
Shareholding of
securities (including shares, warrants, convertible securities) of persons belonging
to the category Public and holding more than 1% of the total number of shares
|
Sl.No |
Name of the Shareholder |
Details of Shares held |
|
|
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
|
1 |
Opal Investment Private Limited |
213236910 |
7.42 |
|
2 |
3i Power Investments A1 Limited |
73329272 |
2.55 |
|
|
Total |
286566182 |
9.98 |
Shareholding of
securities (including shares, warrants, convertible securities) of persons (together
with PAC) belonging to the category “Public” and holding more than 5% of the
total number of shares of the company
|
Sl.No |
Name of the Shareholder |
Details of Shares held |
|
|
|
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
|
1 |
Opal Investment Private Limited |
213236910 |
7.42 |
|
|
Total |
213236910 |
7.42 |
BUSINESS DETAILS
|
Line of Business : |
Power Generation and Power Transmission |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees
: |
1493
(Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Allahabad Bank ·
Andhra Bank ·
Axis Bank ·
Bank of Baroda ·
Bank of India ·
Bank of Maharashtra ·
Banque Des Mascareignes Ltee ·
Canara Bank ·
Central Bank of India ·
China Development Bank ·
Corporation Bank ·
Dena Bank ·
Deutsche Bank ·
Development Credit Bank ·
First Gulf Bank ·
HDFC Bank ·
ICICI Bank ·
Indusind Bank ·
Industrial Development Bank of India ·
ING Vysya Bank ·
Jammu and Kashmir Bank ·
Life Insurance Corporation of India ·
Mega International Commercial Bank ·
Power Finance Corporation ·
Punjab National Bank ·
Punjab and Sind Bank ·
Royal Bank of Scotland ·
Rural Electrification Corporation ·
SBI (Mauritius) ·
State Bank of Bikaner and Jaipur ·
State Bank of Hyderabad ·
State Bank of India ·
State Bank of Mysore ·
State Bank of Patiala ·
State Bank of Travancore ·
Standard Chartered Bank ·
Syndicate Bank ·
UCO Bank ·
Union Bank of India ·
United Bank of India ·
Yes Bank |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs. In Million)
|
|
Financial Institutions : |
Infrastructure Development Finance Company |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountant |
|
Address : |
Heritage, 3rd Floor, Near Gujarat Vidyapith, Off Ashram
Road, Ahmedabad-380014, Gujarat, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company
: |
|
|
|
|
|
Related parties
where control exist Subsidiaries and
step down subsidiaries: |
(Formerly known as Adani Transmission (Gujarat) Limited)
|
|
|
|
|
Ultimate
Controlling Entity Fellow subsidiaries : |
(Formerly known as Mundra Port and Special Economic Zone Limited)
|
|
|
|
|
Entities on which
one or more Key Management Personnel have a significant influence / controls |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 28719.200
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3500000000 |
Equity Share |
Rs.10/- each |
Rs.35000.000 Million |
|
500000000 |
Cumulative Compulsorily Convertible Participatory
Preference Shares |
Rs.10/- each |
Rs.5000.000 Million |
|
|
Total |
|
Rs.40000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2871922110 |
Equity Shares |
Rs.10/- each |
Rs.
28719.200 Million |
|
|
|
|
|
Reconciliation of the
number of shares
|
Equity Shares |
Number
of Shares |
Rs.
In Million |
|
At the beginning of the year |
2393272110 |
2393.27 |
|
Issued during the year on account of Amalgamation Scheme |
-- |
-- |
|
Outstanding at
the end of the year |
478650000 |
478.65 |
b. Terms / rights
attached to equity shares
The Company has only one class of equity shares having par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. In the event of Iiquidation of the Company the holders of the equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferenial amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
c. Shares held by
holding company
|
Equity Shares |
Rs
In Million |
|
Out of equity shares issued by the Company, shares held by its holding company are as under: |
|
|
Adani Enterprises Limited : |
|
|
1981290000 Equity Shares of Rs.10 each fully paid |
19812.900 |
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Adani Enterprises Limited, Holding Company |
1984290000 |
68.99% |
|
3i Power Investments A1 Limited |
160598342 |
5.59% |
|
OPAL Investment Private Limited |
213236910 |
7.42% |
e. During the year, Company has allotted 44,98,50,000 Equity Shares of Rs. 10 each with premium of Rs. 43.11 per share to Adani Enterprises Limited and 2,88,00,000 Equity Shares of Rs. 10 each with premium of Rs. 43.11 per share to Mr. Vinod S. Adani. These equity shares were issued on preferential basis under section 81(1A) of the Companies Act, 1956.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholder Funds |
|
|
|
|
(a) Share Capital |
28719.200 |
28719.200 |
23932.700 |
|
(b) Reserves & Surplus |
48442.300 |
49152.400 |
22565.000 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
77161.500 |
77871.600 |
46497.700 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
167029.700 |
176031.600 |
207528.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
10606.300 |
|
(c) Other long term
liabilities |
605.300 |
3968.400 |
0.000 |
|
(d) long-term provisions |
721.100 |
2515.500 |
1634.600 |
|
Total
Non-current Liabilities (3) |
168356.100 |
182515.500 |
219768.900 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
42346.700 |
47140.400 |
39412.600 |
|
(b) Trade payables |
41547.200 |
29151.600 |
26028.600 |
|
(c) Other current liabilities |
45307.500 |
47522.800 |
44852.500 |
|
(d) Short-term provisions |
2544.600 |
3588.200 |
3188.700 |
|
Total
Current Liabilities (4) |
131746.000 |
127403.000 |
113482.400 |
|
|
|
|
|
|
TOTAL |
377263.600 |
387790.100 |
379749.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
201588.500 |
244637.700 |
241497.300 |
|
(ii) Intangible Assets |
0.00 |
30.700 |
13.900 |
|
(iii) Capital work-in-progress |
0.000 |
1464.000 |
6131.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
54060.000 |
49159.700 |
49160.700 |
|
(c) Deferred tax assets (net) |
0.000 |
46101.800 |
40787.400 |
|
(d) Long-term Loan and Advances |
45141.100 |
5554.900 |
167.400 |
|
(e) Other Non-current assets |
23045.700 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
323835.300 |
346948.800 |
337757.700 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
2214.300 |
0.200 |
123.600 |
|
(b) Inventories |
9820.400 |
9014.800 |
12632.500 |
|
(c) Trade receivables |
14487.000 |
2752.300 |
6745.800 |
|
(d) Cash and cash equivalents |
3690.500 |
4127.900 |
14860.100 |
|
(e) Short-term loans and
advances |
2601.600 |
2888.800 |
2473.200 |
|
(f) Other current assets |
20614.500 |
22057.300 |
5156.100 |
|
Total
Current Assets |
53428.300 |
40841.300 |
41991.300 |
|
|
|
|
|
|
TOTAL |
377263.600 |
387790.100 |
379749.000 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
24903.200 |
107144.300 |
63329.800 |
|
|
Other Income |
1019.600 |
5901.300 |
5351.100 |
|
|
TOTAL
(A) |
25922.800 |
113045.600 |
68680.900 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
13111.000 |
61557.800 |
46988.800 |
|
|
Purchases of Stock-in-Trade |
1904.800 |
1568.900 |
1350.900 |
|
|
Exceptional Item |
(2118.700) |
11076.600 |
6802.000 |
|
|
Employees benefits expense |
561.300 |
0.000 |
0.000 |
|
|
Other expenses |
3378.900 |
0.000 |
(515.900) |
|
|
Derivative (Gain)/Loss |
(298.900) |
0.000 |
0.000 |
|
|
TOTAL
(B) |
16538.400 |
74203.300 |
54625.800 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (C) |
9384.400 |
38842.300 |
14055.100 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5840.300 |
30236.100 |
16454.100 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3544.100 |
8606.200 |
(2399.000) |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
(638.000) |
11878.300 |
10121.200 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
4182.100 |
(3272.100) |
(12520.200) |
|
|
|
|
|
|
|
Less |
TAX
(I) |
0.000 |
(9224.700) |
7000.100 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
4182.100 |
5952.600 |
(19520.300) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
(9589.600) |
(15542.200) |
3978.100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
(5407.500) |
(9589.600) |
(15542.200) |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Fuel |
NA |
52085.000 |
34697.200 |
|
|
Components and Stores parts |
NA |
552.900 |
252.500 |
|
|
Capital Goods |
NA |
49.300 |
2879.700 |
|
|
TOTAL
IMPORTS |
NA |
52687.200 |
37829.400 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
1.46 |
2.62 |
(7.15) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
29643.700 |
33980.700 |
|
Cash generated from operations |
NA |
(1536.800) |
1.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT/Sales) |
(%) |
16.79 |
(3.05) |
(19.77) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
37.68 |
36.25 |
22.19 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.29 |
(1.12) |
(4.41) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
(0.04) |
(0.27) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.71 |
3.25 |
6.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.41 |
0.32 |
0.37 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
23932.700 |
28719.200 |
28719.200 |
|
Reserves & Surplus |
22565.000 |
49152.400 |
48442.300 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
46497.700 |
77871.600 |
77161.500 |
|
|
|
|
|
|
long-term borrowings |
207528.000 |
176031.600 |
167029.700 |
|
Short term borrowings |
39412.600 |
47140.400 |
42346.700 |
|
Total
borrowings |
280921.300 |
252815.700 |
209376.400 |
|
Debt/Equity
ratio |
6.042 |
3.247 |
2.713 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
63329.800 |
107144.300 |
24903.200 |
|
|
|
69.185 |
(76.757) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
63329.800 |
107144.300 |
24903.200 |
|
Profit |
(12520.200) |
(3272.100) |
4182.100 |
|
|
(19.77%) |
(3.05%) |
16.79% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
Litigation Details :
|
HIGH COURT OF GUJARAT CIVIL
APPLICATION No. 5810 of 2011 In SPECIAL CIVIL
APPLICATION / 11023 / 2010 ( PENDING )
Last Listing Date: 25/02/2015
Office Objection
Office Details
Linked Matters
Court Proceedings
Available Orders
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
LONG TERM
BORROWING |
|
|
|
Term Loans |
|
|
|
From Banks |
NA |
2863.600 |
|
From Related Party |
NA |
31904.600 |
|
Trade Credits |
|
|
|
From Banks |
NA |
32.900 |
|
|
|
|
|
SHORT TERM
BORROWING |
|
|
|
Trade Credits |
|
|
|
From Banks |
NA |
1509.500 |
|
Other Loans and
Advances |
|
|
|
From Other Parties |
NA |
11049.400 |
|
From Banks |
NA |
0.000 |
|
From Related parties |
NA |
20874.600 |
|
|
|
|
|
|
|
|
|
Total |
NA |
68234.600 |
INDEX OF CHARGES
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10490279 |
29/03/2014 |
3,000,000,000.00 |
ICICI BANK LIMITED |
Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
C03813540 |
|
2 |
10378194 |
09/01/2013 * |
3,000,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B66413956 |
|
3 |
10369422 |
29/06/2012 |
7,500,000,000.00 |
IDBI Bank Limited |
IDBI Complex, Off C. G. Road, Near Lal Bunglow, Ahmedabad, Gujarat - 380006, India |
B45242161 |
|
4 |
10353032 |
15/07/2013 * |
6,750,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B82233784 |
|
5 |
10345633 |
15/07/2013 * |
56,100,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81377293 |
|
6 |
10314594 |
19/10/2011 |
8,500,000,000.00 |
State Bank of India |
58, Shrimali
Society,, Navrangpura, Ahmedabad, Gu |
B24093304 |
|
7 |
10310793 |
15/07/2013 * |
4,470,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81744237 |
|
8 |
10296649 |
15/07/2013 * |
22,500,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B82229717 |
|
9 |
10269639 |
15/07/2013 * |
52,330,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81376865 |
|
10 |
10267941 |
24/06/2011 * |
5,000,000,000.00 |
State Bank of India |
58, Shrimali Society, Navrangpura, Ahmedabad, Gujarat - 380009, India |
B16791519 |
|
11 |
10267939 |
06/01/2011 |
3,000,000,000.00 |
State Bank of India |
58, Shrimali Society, Navrangpura, Ahmedabad, Gujarat - 380009, India |
B05169362 |
|
12 |
10180849 |
23/11/2010 * |
62,290,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B01289172 |
|
13 |
10131213 |
15/07/2013 * |
4,455,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81801110 |
|
14 |
10067568 |
16/09/2011 * |
5,500,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B22829287 |
|
15 |
10021276 |
16/09/2011 * |
940,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B22828917 |
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10490279 |
29/03/2014 |
3,000,000,000.00 |
ICICI BANK LIMITED |
Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
C03813540 |
|
2 |
10378194 |
09/01/2013 * |
3,000,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B66413956 |
|
3 |
10369422 |
29/06/2012 |
7,500,000,000.00 |
IDBI Bank Limited |
IDBI Complex, Off C. G. Road, Near Lal Bunglow, Ahmedabad, Gujarat - 380006, India |
B45242161 |
|
4 |
10353032 |
15/07/2013 * |
6,750,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B82233784 |
|
5 |
10345633 |
15/07/2013 * |
56,100,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81377293 |
|
6 |
10314594 |
19/10/2011 |
8,500,000,000.00 |
State Bank of India |
58, Shrimali
Society,, Navrangpura, Ahmedabad, Gu |
B24093304 |
|
7 |
10310793 |
15/07/2013 * |
4,470,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81744237 |
|
8 |
10296649 |
15/07/2013 * |
22,500,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B82229717 |
|
9 |
10269639 |
15/07/2013 * |
52,330,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81376865 |
|
10 |
10267941 |
24/06/2011 * |
5,000,000,000.00 |
State Bank of India |
58, Shrimali Society, Navrangpura, Ahmedabad, Gujarat - 380009, India |
B16791519 |
|
11 |
10267939 |
06/01/2011 |
3,000,000,000.00 |
State Bank of India |
58, Shrimali Society, Navrangpura, Ahmedabad, Gujarat - 380009, India |
B05169362 |
|
12 |
10180849 |
23/11/2010 * |
62,290,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B01289172 |
|
13 |
10131213 |
15/07/2013 * |
4,455,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B81801110 |
|
14 |
10067568 |
16/09/2011 * |
5,500,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B22829287 |
|
15 |
10021276 |
16/09/2011 * |
940,000,000.00 |
IDBI Trusteeship Services Limited |
Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India |
B22828917 |
* Date of charge modification
FIXED ASSETS:
·
Leasehold Land
·
Freehold Land
·
Building
·
Plant and Machinery
·
Furniture and Fixtures
·
Railway Siding
·
Computer
·
Office Equipments
·
Electrical Installation
·
Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.95 |
|
|
1 |
Rs.98.64 |
|
Euro |
1 |
Rs.69.86 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.