MIRA INFORM REPORT

 

 

Report No. :

324453.2

Report Date :

28.05.2015

 

IDENTIFICATION DETAILS

 

Name :

GLOBE ECOLOGISTICS PRIVATE LIMITED (w.e.f. 28.02.2012)

 

 

Formerly Known As :

GLOBE ECOLOGISTICS LIMITED (w.e.f. 14.05.2007)

 

GLOBE TRANSPORT COMPANY LIMITED (w.e.f. 10.05.2007)

 

GLOBE TRANSPORT COMPANY PRIVATE LIMITED

 

 

Registered Office :

61/62, New York Tower - A, 6th Floor, Thaltej Circle, S. G. Highway, Ahmedabad – 380054, Gujarat

Tel. No.:

91-79-49001111, 26855294

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015 [Provisional]

 

 

Date of Incorporation :

01.01.1980

 

 

Com. Reg. No.:

003608

 

 

Capital Investment / Paid-up Capital :

Rs. 47.800 Million [Provisional]

 

 

CIN No.:

[Company Identification No.]

U63090GJ1980PTC003608

 

 

IEC No.:

0896007201

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACG3938J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service Provider of Transportation Services and Power Generation through Windmill, Crane and Trailer Hireing, Turnkey Transportation of Drilling Rigs, Parcel Booking, ODC Transportation.

 

 

No. of Employees :

963 (Approximately) [Drivers 458+ In Branch 475 + In Office 30]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated as on 01.01.1980 engaged in the business of transport and service provider having satisfactory track.

 

The rating reflects company sound financial risk profile marked by healthy networth position, fair profitability and favourable balance between trade payable and trade receivables.  

 

Further, the rating also takes into consideration company established market position in transportation business and rich experience of its promoters.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating  : BBB- (Suspended)

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

February, 2015

 

Rating Agency Name

ICRA

Rating

Short term rating  : A3 (Suspended)

Rating Explanation

Moderate degree of safety and carry higher credit risk.

Date

February, 2015

 

Reason for Suspended: Inability to carry out rating in absence of requisite information from the company.

 

 

Rating Agency Name

India Rating

Rating

Long Term Issuer Rating  : IND (BBB)

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

02.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Sachin Shah

Designation :

DGM – F & A

Contact No.:

91-9909949189

Date :

25.05.2015

 

 

LOCATIONS

 

Registered Office / Corporate Office / Branch 1:

61/62, New York Tower - A, 6th Floor, Thaltej Circle, S. G. Highway, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-49001111, 26855294

Mobile No.:

91-9909949189 (Mr. Sachin Shah)

Fax No.:

91-79 26853546

E-Mail :

sachin@globeecologistics.com

legal.cs@globeecologistics.com

info@globeecologistics.com

Website :

http://globeecologistics.com

Area :

5039 Sq.ft.

Location :

Owned

 

 

Marketing and Operation Office / Head Office / Branch 2:

Globe House" , 16/17, Transport Nagar, Narol Circle, Ahmedabad - 382405, Gujarat, India

Area :

14975 Sq.ft.

 

 

Tel. No.:

91-79 25715641 to 44

Fax No.:

91-79 26853546  

E-Mail :

operation.narol@globeecologistics.com

 

 

Branch 3 :

Located At :

 

  • Mumbai
  • Pune
  • Chennai
  • Kolkata
  • Aurangabad
  • Ravulapalem
  • Visakpatnam
  • Raipur
  • Goa
  • Ankleshwar
  • Baroda
  • Gandhidham
  • Ahmedabad
  • Sarkhej
  • Jamnagar
  • Rajkot
  • Haryana
  • Bangalore
  • Jharkhand
  • Indore
  • Aurangabad
  • Nagpur
  • Delhi
  • Cuttack
  • Ajmer
  • Rajasthan
  • Jaipur
  • Bhilwara
  • Coimbatore
  • Trichy
  • Pondicherry
  • Agra
  • Kanpur
  • SIPCOT Ranipet
  • Rampur
  • Varanasi
  • Haridwar
  • Uttrakhand
  • Durgapur
  • Purbamidnapur
  • Jaisalmer
  • Anand
  • Bakrol
  • Ravulapalem

 

 

Overseas Office :

Located At :

 

  • Orrisa
  • Auriya

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Ramratan Ramswaroop Agrawal

Designation :

Managing Director

Address :

Plot No. 364, Lane No.18, Satyagrah Chhawani, Co-Operative Society, Opposite ISRO, Ahmedabad - 380054, Gujarat, India

Date of Birth/Age :

15.12.1963

Qualification :

B.Com

Date of Appointment :

01.01.1980

PAN No.:

AAUPA3128M

Experience :

31 Years

DIN No.:

00901002

 

 

Name :

Hemant Ramswaroop Agrawal

Designation :

Whole-time Director

Address [As confirmed by management]:

4, Amrasagun Bunglow, off Satellite Road, B/H Fun Republic, Satellite, Ahmedabad – 380015, Gujarat, India

Mobile No.:

91-9376174833

Date of Birth/Age :

05.12.1966

Qualification :

Diploma in Automobiles

Date of Appointment :

01.12.1995

PAN No.:

AASPA8047K

Experience :

28 Years

DIN No.:

00914884

 

 

Name :

Ramswaroop Surajmal Agrawal

Designation :

Whole-time Director

Address :

Gokul Dham, 18/364, Satyagrah Chhawani, Satellite Road, Ahmedabad - 380054, Gujarat, India

Date of Birth/Age :

15.02.1936

Qualification :

B.Com

Date of Appointment :

01.01.1980

Experience :

57 Years

PAN No.:

AASPA8097K

DIN No.:

00914960

 

 

Name :

Basant Ramswaroop Agrawal

Designation :

Whole-time Director / Joint Managing Director

Address [As confirmed by management]:

33-Shivalik Villa, Opposite Saundary Villa Off. Sardar Patel Ring Road, B/H Rajpath Club, Bodakdev, Ahmedabad – 380058, Gujarat, India

Mobile No.:

91-9825031677

Date of Birth/Age :

21.04.1965

Qualification :

C.A. / ICWA

Date of Appointment :

01.01.1980

Experience :

29 Years

PAN No.:

AASPA8045M

DIN No.:

00915205

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin Shah

Designation :

DGM – F & A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ramswaroop Surajmal Agrawal

341400

Ramratan Ramswaroop Agrawal

344500

Hemant Ramswaroop Agrawal

343500

Basant Ramswaroop Agrawal

344500

Chhignadevi Agrawal

344400

Raghav Agrawal

85050

Archit Agrawal

85050

Madhubala Agrawal W/o Ramratan Agrawal

344500

Sangita Agrawal

344429

Ramswaroop Ramratan Agrawal HUF [represented through the Karta Ramswaroop Agrawal]

40000

Basant Kumar and Hemant Kumar HUF [represented through the Karta Basant Kumar Agrawal]

40000

Ramswaroop Basant Kumar HUF [represented through the Karta Ramswaroop Agrawal]

39900

Ramswaroop Hemant Kumar HUF [represented through the Karta Ramswaroop Agrawal]

40000

Ramratan Basant Kumar HUF [represented through the Karta Ramratan Agrawal]

39600

Ramratan Hemant Kumar HUF [represented through the Karta Ramratan Agrawal]

39300

R S Agarwal HUF

149300

Madhulata Agrawal W/o Hemant Agrawal

328029

Ramratan Agrawal HUF

52314

Basant Agrawal HUF

52314

Hemant Agrawal HUF

52814

Prachir Agrawal

1400

Chitanya Agrawal

1500

Harshvardhan Agrawal

1600

Yamini Marketing Private Limited, India

208800

Westwell Exports Private Limited, India

388300

Ambika Commodeal Private Limited, India

729800

Total

4782300

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies Corporate

27.75

Directors or relatives of Directors

72.25

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Transportation Services and Power Generation through Windmill, Crane and Trailer Hireing, Turnkey Transportation of Drilling Rigs, Parcel Booking, ODC Transportation.

 

 

Products :

Item Code No.

Product Description

99651120

Freight transport by road

99532629

Power Generation by Windmill

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Yugma Fabricators

Address :

Plot, No. 130/1, GIDC, Industrial Estate, Near Neeka Tubes Limited, Vatva, Ahmedabad – 382445, Gujarat, India

Name of the Person :

Mr. Ritesh [CEO]

Contact No.:

91-9824024776

Since How Long Known :

10 – 15 Years

Maximum Limit Dealt :

As per requirement

Experience :

Payment Behaviour

Market Goodwill

Overall

Good

Good

Good

Remark:

Subject company is a good company they cleared their dues on time, management is also good, have good reputation in market.

 

Reference :

Cargo Motors Private Limited

Address :

“Cargo House” Opposite, Gandhi Ashram, Ashram Road, Ahmedabad, Gujarat, India

Name of the Person :

Mr. Anil Hathi [G. M. in sales]

Contact No.:

91-9879608908

Since How Long Known :

25 Years

Maximum Limit Dealt :

As per requirement

Experience :

Payment Behaviour

Market Goodwill

Overall

Good

Good

Good

Remark:

Having good business record in market, payment behaviour is on time.

 

 

Name of Company

Address

Contact Person

Contact Number

Sany Heavy Industry India Private Limited

Near, Kodiyar Mandir, Taluka Sanand, Ring Road, Ahmedabad, Gujarat, India

Mr. Ravindra Solanki

91-9727700224

 

 

Customers :

Others

 

Reference :

Transformers and Rectifiers (India) Limited

Name of the Person :

Mr. Atul Memma [Logistics Assistant Manager]

Contact No.:

91-9687685858

Since How Long Known :

10 Years

Maximum Limit Dealt :

As per requirement

Experience :

Payment Behaviour

Market Goodwill

Overall

Good

Good

Good

Remark:

---

 

 

Name of Company

Address

Contact Person

Contact Number

Suzlon Energy Limited

One Earth Opposite Magarpatta City, Hadapsar, Pune-411028.
Maharashtra, India

Felix Dsouza

91-8087001027

Dresser Rand India Private Limited

187, GIDC State Naroda, Ahmedabad, Gujarat, India

Darshan Bhatt

91-9825613134

 

 

No. of Employees :

963 (Approximately) [Drivers 458+ In Branch 475 + In Office 30]

 

 

Bankers :

Bank Name

ICICI Bank

Branch

JMC House

Person Name (With Designation)

Ms. Rachita Bhatia [Relationship Manager]

Contact Number

91-79-66523775

Name of Account Holder

Globe Ecologistics Private Limited

Account Number

002451000149

Account Since (Date/Year of Account Opening)

27.03.2012

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit, L/C, Letter of Undertaking / Buyers Credit – Capex

Credit Limit :

Cash Credit : Rs.200.000 Million

Buyers Credit : Rs.20.000 Million

Account Operation

Satisfactory

Remarks (If any)

---

 

Bank Name

State Bank of India

Branch

Commercial Branch

Person Name (With Designation)

Suresh [AGM and GM]

Contact Number

7600041036

Name of Account Holder

Globe Ecologistics Private Limited

Account Number

32558000463

Account Since (Date/Year of Account Opening)

27.04.2012

Average Balance Maintained (If Possible)

Rs.200.000 Million

Credit Facilities Enjoyed (If any)

CC and Buyers Credit

Credit Limit :

Cash Credit : Rs.200.000 Million

BG : Rs.20.000 Million

Account Operation

Satisfactory

Remarks (If any)

The conducted of account is satisfactory.

 

Bank Name

IDBI Bank

Branch

C G Road Branch

Person Name (With Designation)

Jayesh Bhai Patel [Officer]

Contact Number

91-9974772888

Name of Account Holder

Globe Ecologistics Private Limited

Account Number

375655100000107

Account Since (Date/Year of Account Opening)

14.09.2009

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

CC (FB) and BC (NFB)

 

Cash Credit : Rs.220.000 Million

BG : Rs.150.000 Million

Account Operation

Satisfactory

Remarks (If any)

---

 

  • State Bank of India, Regional Office No.1,Sahjanand Complex, Opposite Swaminarayan Temple, Shahibaug, Ahmedabad - 380004, Gujarat, India

 

  • IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

  • Axis Bank Limited, RAC Ahmedabad, CV/ CE Department, 4th Floor, Shivalik Ishan, Nr. C. N. Vidhyalaya, Ambawadi, Ahmedabad - 380006, Gujarat, India

 

  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

  • Bank of Baroda, Maskati Mark, Ahmedabad, Gujarat, India

 

  • ICICI Bank Limited, 9th Floor Sakar-1, Opposite Gandhigram Railway Station, Ashram Road, Ahmedabad - 380015, Gujarat, India

 

  • Kotak Mahindra Bank Limited, 36-38 A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

Secured Loan

 

31.03.2015

[Provisional]

(Rs. in Million)

CC/WCDL From IDBI Bank Limited

 

169.300

CC from ICICI Bank Limited

 

162.600

CC From SBI Bank Limited

 

199.000

Buyers Credit from ICICI Bank Limited

 

20.100

Term Loans on Vehicles

 

288.500

Total

 

839.500

 

 

Secured Loan

 

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Foreign currency term loans from banks

 

24.023

Rupee term loans from others

 

28.756

Other Loans and Advances

 

126.047

Short-term borrowings

 

 

Loans repayable on demand from banks

[Charge on Book Debts - SBI+IDBI+ICICI WCDL]

 

570.856

Total

 

749.682

 

Financial Institutions :

  • L & T Finance Limited, L&T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

  • Sundaram Finance Limited, 21 Patullos Road, Chennai - 600002, Tamilnadu, India

 

  • Citicorp Finance (India) Limited, 402-403, Rembrandt Building, Near Panchwati, C. G. Road, Ahmedabad - 380006, Gujarat, India

Auditors :

 

Name :

Vijay Moondra and Company

Chartered Accountants

Address :

201-202,Sarap, Opposite  Navjivan Press, Near C U Shah College, Income Tax Cross Roads, Ashram Road, Ahmedabad-380014, Gujarat, India

Tel. No.:

91-79-27541569

E-Mail :

vk_moondra@rediffmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AABFV1724H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

[AS ON 31.03.2014] :

 

Company Name :

GTC Oilfield Services Private Limited

CIN No.:

U52390GJ2007PTC051067

Address :

61, New York Tower-A, 6th Floor, Thaltej Circle, S G Highway, Ahmedabad -380054, Gujarat, India

Line of Business :

Chartered hiring of oil rigs.

 

 

Company Name :

GTC Petrotech Private Limited

Address :

61, New York Tower, A-Block, Thaltej Char Rasta, Ahmedabad – 380054, Gujarat, India

Line of Business :

Generation of electricity through wind mill.

 

 

  • Baghbaan Marketing Private Limited [U51909WB2004PTC100102]
  • Rocket Roadlines
  • Hemant Transport Company
  • Art Logistic
  • Global Trading Corporation

 

 

Associate

[AS ON 31.03.2014]:

Winsto Corporation Private Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2015 [Provisional]

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,782,300

Equity Shares

Rs.10/- each

Rs.47.800 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2015

[Provisional]

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

47.800

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1063.200

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1111.000

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

839.500

2] Unsecured Loans

 

 

2.100

TOTAL BORROWING

 

 

841.600

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1952.600

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

754.900

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.100

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
0.000

 

Sundry Debtors

 
 
1390.600

 

Cash & Bank Balances

 
 
72.600

 

Other Current Assets

 
 
0.000

 

Loans & Advances / Deposits

 
 
158.100

Total Current Assets

 
 
1621.300

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
147.100

 

Other Current Liabilities and Provisions

 
 
276.600

Total Current Liabilities

 
 
423.700

Net Current Assets

 
 
1197.600

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1952.600


 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

47.823

47.415

(b) Reserves & Surplus

 

903.981

833.607

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.011

0.000

Total Shareholders’ Funds (1) + (2)

 

951.815

881.022

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

300.617

476.199

(b) Deferred tax liabilities (Net)

 

71.153

66.220

(c) Other long term liabilities

 

94.112

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

465.882

542.419

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

570.856

588.814

(b) Trade payables

 

176.050

159.701

(c) Other current liabilities

 

276.445

250.347

(d) Short-term provisions

 

18.229

24.628

Total Current Liabilities (4)

 

1041.580

1023.490

 

 

 

 

TOTAL

 

2459.277

2446.931

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

724.787

698.666

(ii) Intangible Assets

 

0.200

0.300

(iii) Capital work-in-progress

 

75.623

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.085

0.085

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

20.310

22.266

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

821.005

721.317

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

1411.906

1478.599

(d) Cash and cash equivalents

 

38.448

77.805

(e) Short-term loans and advances

 

160.920

132.717

(f) Other current assets

 

26.998

36.493

Total Current Assets

 

1638.272

1725.614

 

 

 

 

TOTAL

 

2459.277

2446.931

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

[Provisional]

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

4360.000

4232.655

4005.364

 

Other Income

22.600

23.347

12.526

 

TOTAL (A)

4382.600

4256.002

4017.890

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Operating Expenses

0.000

3738.556

3464.524

 

Purchases and Freight

3176.700

0.000

0.000

 

Exceptional and Extraordinary Items

0.000

(13.254)

(4.626)

 

Employees benefits expense

0.000

93.247

86.190

 

Direct / Manufacturing Expenses

616.900

0.000

0.000

 

Office Administrative and Selling and Other Expense

173.200

69.902

69.042

 

TOTAL (B)

3966.800

3888.451

3615.130

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

415.800

367.551

402.760

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

122.200

137.923

151.559

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

293.600

229.628

251.201

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

183.500

146.064

168.413

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

110.100

83.564

82.788

 

 

 

 

 

Less

TAX (H)

34.900

20.370

25.284

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

75.200

63.194

57.504

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 NA

NIL

NIL

 

 

 

 

 

 

IMPORTS

 

 

 

 

Advance Capital Goods

 NA

0.000

12.554

 

Capital Goods

 NA

33.848

0.000

 

TOTAL IMPORTS

NA

33.848

12.554

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.49

13.33

13.98

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

240.121

215.847

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

1.72

1.49

1.44

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.54

8.68

10.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.63

3.51

3.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.09

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.76

1.17

1.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.83

1.57

1.69

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4005.364

4232.655

4360.000

 

 

5.675

3.009

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4005.364

4232.655

4360.000

Profit

57.504

63.194

75.200

 

1.44%

1.49%

1.72%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

------------------------------------------------------------------------------------------------------------------------------

 

UNSECURED LOAN

 

PARTICULARS

 

31.03.2015

[Provisional]

(Rs. in Million)

Unsecured loans

 

2.100

Total

 

2.100

 

 

PARTICULARS

 

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from directors

 

70.322

Other loans and advances, others

 

51.469

Total

 

121.791

 

------------------------------------------------------------------------------------------------------------------------------

 

CONTINGENT LIABILITIES

 

PARTICULARS

31.03.2015

[Provisional]

31.03.2014

 

 

(Rs. in Million)

Estimated amount for contracts remaining to be executed on capital A/C and not Provided for

NA

Nil

Outstanding guarantee furnished to Banks / Financial Institutions

NA

84.504

Outstanding guarantee furnished in respect of credit facilities to others

NA

498.537

Liabilities respected of bills discounted with bank

NA

Nil

Claims against the company not acknowledgement as debts

NA

Nil

 

------------------------------------------------------------------------------------------------------------------------------

 

            ASSESSMENT OF WORKING CAPITAL REQUIREMENT

 

[RS. IN MILLION]

 

 

PARTICULARS

 

 

2016

[Projected]

1.

GROSS SALES

 

 

 

 

Freight Receipt

 

 

5250.000

 

Booking Receipt

 

 

--

 

Power generation

 

 

--

 

Other Income

 

 

--

 

Total

 

 

5250.000

2

Less : Excise Duty

 

 

--

 

Deduct other items

 

 

--

3

Net Sales [1-2]

 

 

5250.000

4

% age rise (+) or fall (-) in net sales compared to previous year (annualised)

 

 

218.100

5

Cost of Sales

 

 

 

 

Raw material (Including stores and other items used in the process of manufacture)

 

 

3934.900

 

--Import

 

 

--

 

Freight and Booking commission expenses

 

 

3934.900

 

Other Spares

 

 

190.800

 

--Imported

 

 

--

 

--Indigenous

 

 

190.800

 

Power and Fuel

 

 

245.000

 

Direct Labour (Factory wages and Salary)

 

 

92.500

 

Other Manufacturing expenses

 

 

150.300

 

Depreciation

 

 

196.400

 

Sub total

 

 

4809.900

 

 

 

 

 

 

Add : Opening stocks in progress

 

 

--

 

Sub total

 

 

4809.900

 

Deduct : closing stocks in progress

 

 

--

 

Cost of Production

 

 

4809.900

 

Add : Opening Stocks of Finished Goods

 

 

---

 

Sub Total

 

 

4809.900

 

Deduct : Closing Stocks of Finished Goods

 

 

--

 

Sub Total

 

 

4809.900

 

 

 

 

 

6

Selling general and Administrative expenses

 

 

196.900

7

Sub Total

 

 

5006.800

8

Operating Profit Before Interest

 

 

243.200

9

Total Interest

 

 

140.000

10

Operating Profit After Interest

 

 

103.200

11

Add : Other Non-Operating Income

 

 

 

 

--Interest Income

 

 

17.000

 

--Export Incentives

 

 

--

 

--Profit on Sale of Fixed Assets

 

 

1.500

 

--Foreign Currency Fluctuation gain

 

 

--

 

-- Other (Misc. Receipts)

 

 

5.00

 

Sub Total

 

 

23.500

 

Deduct : Other Non-Operating Expenses

 

 

 

 

P and P Expenses including all books entries written off

 

 

--

 

Loss on sale of Fixed Assets

 

 

--

 

Foreign Currency Fluctuation loss

 

 

--

 

Donation

 

 

--

 

Sub Total

 

 

--

 

Net of Other non-operating

 

 

23.500

 

Income / Expenses

 

 

 

12

Profit Before Tax / Loss [10+11]

 

 

126.700

13

Provision for Tax

 

 

35.000

14

DTA

 

 

(10.300)

15

Prior Years Adjustment (if any)

 

 

--

16

Net Profit / Loss for the year [12-13]

 

 

102.000

17

Equity Dividend paid Amount (Already Paid + B.S. Provision)

 

 

-

 

Dividend Tax Including Surcharge

 

 

--

 

Dividend Rate

 

 

0%

 

Transfer to general Reserves

 

 

--

18

Retained Profit [14-15]

 

 

102.000

19

Retained Profit / Net Profit (% age)

 

 

100.00

 

 

 

 

 

 

------------------------------------------------------------------------------------------------------------------------------

 

STATEMENT OF BALANCE SHEET

 

[RS. IN MILLION]

 

 

PARTICULARS

 

 

2016

Projected

 

LIABILITIES

 

 

 

 

CURRENT LIABILITIES

 

 

 

1

Short term borrowings from banks (Including bills purchased, discounted and excess borrowing placed on repayment basis)

 

 

 

 

From applicant Banks

 

 

300.000

 

From other Bank

 

 

400.000

 

Of which BP and BD

 

 

--

 

Sub total

 

 

700.000

 

 

 

 

 

2

Short term borrowings from others

 

 

--

3

Sundry creditors (trade)

 

 

164.000

 

--Advance payments from customer/ deposits from dealers

 

 

--

5

Provision for taxes

 

 

35.000

6

Dividend payable

 

 

--

7

Other security liabilities (due within one year)

 

 

10.000

8

Deposits / Instalments of term loans / DPGs / Debentures etc. (due within one year)

 

 

121.500

9

Other current liabilities and provisions (due within one year) (specify major items)

 

 

52.700

 

Bank Overdraft

 

 

--

 

Provisions for excise on FG

 

 

--

 

Buyer’s Credit facilities

 

 

--

10

Other current liabilities

 

 

5.000

 

Expenses payable

 

 

42.500

 

Salaries and wages payable

 

 

--

 

Provisions (due within one year)

 

 

5.200

 

Sub Total

 

 

383.100

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

 

1083.100

 

 

 

 

 

 

TERM LIABILITIES

 

 

 

11

Debentures (not maturing within one year)

 

 

--

12

Preference Shares (redeemable after one year)

 

 

--

13

Term loans (excluding instalment) (payable within one year)

 

 

127.700

14

Sales Tax Deferred Credits (excluding instalment due within one year)

 

 

--

15

Unsecured Loans

 

 

82.100

16

Deferred Tax Liabilities (Share application money)

 

 

55.900

 

 

 

 

 

17

TOTAL TERM LIABILITIES

 

 

265.700

 

 

 

 

 

18

TOTAL OUTSIDE LIABILITIES

 

 

1348.900

 

 

 

 

 

 

NETWORTH

 

 

 

19

Ordinary share capital

 

 

47.800

20

Capital reserves

 

 

--

21

General reserves

 

 

--

22

Revaluation reserves

 

 

1.200

23

Share application money

 

 

--

24

Surplus (+) or deficit (-) in profit and loss account

 

 

657.100

 

Others

 

 

437.700

 

--Share premium

 

 

437.700

 

--Deferred tax liabilities

 

 

--

 

-- Share application money

 

 

--

25

TOTAL NETWORTH

 

 

1143.800

 

 

 

 

 

26

TOTAL LIABILITIES

 

 

2492.700

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

27

Cash bank Balance

 

 

31.900

 

Fixed Deposits with Banks

 

 

25.000

28

--Receivables other than deferred and exports (Include bills purchased and discounted by Banks)

 

 

1404.800

 

--Export receivables (Include bills purchased and discounted by Banks)

 

 

--

29

Instalments of deferred receivables (due within one year)

 

 

--

30

Inventory

 

 

 

 

-- Raw Materials (Including stores and other items used in the process of manufacture)

 

 

--

 

Imported

 

 

--

 

Indigenous

 

 

--

 

--Stock in Process

 

 

--

 

--Finished Goods

 

 

--

 

--Other Consumables Spares

 

 

--

 

Imported

 

 

--

 

Indigenous

 

 

--

31

Advance to supplier of raw materials and stores and spares 

 

 

5.000

32

Advance payment of taxes

 

 

31.500

33

Other current assets

 

 

 

 

Income tax for earlier years

 

 

--

 

Interest accrued on fixed deposits 

 

 

--

 

Other current assets  (specify major items)

 

 

110.000

 

Loans and advances to group company

 

 

--

 

Deposits

 

 

--

 

Prepaid expenses

 

 

15.000

 

Balance with government authorities

 

 

25.000

 

Other current assets

 

 

70.000

34

TOTAL CURRENT ASSETS

 

 

1608.200

 

 

 

 

 

 

FIXED ASSETS 

 

 

 

 

 

 

 

 

35

Gross Block (Land and building, machinery, work in progress)

 

 

1801.900

36

Depreciation to date

 

 

978.400

37

NET BLOCK

 

 

823.500

 

 

 

 

 

 

OTHER NON CURRENT ASSETS

 

 

 

38

Investments / Book debts / Advance / Deposits which are not current assets

 

 

0.100

 

1. a) Investment in subsidiary company / affiliates

 

 

0.100

 

    b) Other Investments

 

 

--

 

2. Advance to suppliers pf capital goods and contractors

 

 

--

 

3. Deferred receivables (maturity exceeding one year)

 

 

---

 

4. Others

 

 

--

 

-- Debtors> 6 months

 

 

40.000

 

--Security deposits

 

 

20.800

 

--Project surplus

 

 

--

 

--Others

 

 

--

39

Non current assets

 

 

--

40

Other Non current assets (Including dues from Directors)

 

 

--

 

 

 

 

 

41

TOTAL OTHER NON CURRENT ASSETS

 

 

60.900

 

 

 

 

 

42

Intangible Assets (Patents, goodwill, preliminary expenses, bad / doubtful expenses not provided for etc.)

 

 

0.100

 

 

 

 

 

43

TOTAL ASSETS [34+37+41+42]

 

 

2492.700

           

------------------------------------------------------------------------------------------------------------------------------

 

COMPARATIVE STATEMENT

 

[RS. IN MILLION]

 

PARTICULARS

 

 

2016

[Projected]

If ASSETS are equal to LIABILITIES

 

 

Y

Balance sheet total ASSETS

 

 

2492.700

Balance sheet total LIABILITIES

 

 

2492.700

Difference [ASSETS - LIABILITIES]

 

 

0.000

 

 

 

 

If Balance sheet Depreciation

 

 

N

Equal to Operating Statement Depreciation

 

 

 

Balance sheet Depreciation

 

 

41.200

Operating profit Depreciation

 

 

196.400

Difference

 

 

(155.200)

 

 

 

 

Prod* = Net Sales + Increase in FG and FIP

 

 

5250.000

(*Prod = Production at sales value)

 

 

 

RM/Prod. (%)

 

 

74.95

 

 

 

 

Spares / Prod. Sales (%)

 

 

3.63

 

 

 

 

Power and Fuel / Prod. Sales (%)

 

 

4.67

 

 

 

 

Labour / Prod. (%)

 

 

1.76

 

 

 

 

Other manufacturing expenses / Prod. (%)

 

 

2.86

 

 

 

 

(Cost of production – Depreciation) / (Net sales + Income in SIP Stock) (%)

 

 

87.88

 

 

 

 

(Cost of Sales - Depreciation) / Net sales (%)

 

 

87.88

 

 

 

 

PBDIT

 

 

46.31

 

 

 

 

Selling + General Expenses / Net Sales (%)

 

 

3.75

 

 

 

 

 

 

 

 

Is FAs Additions > TLs related

 

 

Y

Increase in Fixed Assets

 

 

187.200

Term Loan disbursed

 

 

120.00

Difference

 

 

67.200

 

 

 

 

If Cash Accrual > TL Instalment

 

 

Y

Cash Accrual

 

 

298.400

TL Instalment

 

 

179.400

Difference

 

 

119.100

 

 

 

 

Net DSCR (PAT + DEP + TL INT / TL INST + INT)

 

 

1.66

 

 

 

 

PROFIT AFTER TAX

 

 

102.000

 

 

 

 

Dividend

 

 

0.000

PBDIT

 

 

463.100

 

------------------------------------------------------------------------------------------------------------------------------

 

PERFORMANCE AND FINANCIAL INDICATORS (RATIOS)

 

[RS. IN MILLION]

 

PARTICULARS

 

 

2016

Projected

Domestic Sales (Gross)

 

 

5250.000

Export Sales

 

 

0.000

Net Sales

 

 

5250.000

% rise/fall (-) in net sales

 

 

21.81

Operating Profit

 

 

103.200

Profit Before Tax

 

 

126.700

PBT / Sales (%)

 

 

2.41

Profit After Tax

 

 

102.00

Cash Accruals

 

 

298.400

Paid up Capital

 

 

47.800

TNW

 

 

1142.500

Adjusted TNW

 

 

1142.400

TOL/TNW (Times)

 

 

1.18

Adjusted TOL/TNW

 

 

1.18

NWC

 

 

525.100

Current Ratio

 

 

1.48

1.67

 

 

 

ROE

 

 

9.80

 

 

 

 

OTHER RATIOS

 

 

 

 

 

 

 

Operating Cost / Sales %

 

 

13.04

 

 

 

 

Net Sales / TTA (times)

 

 

2.11

 

 

 

 

PBDIT

 

 

46.31

------------------------------------------------------------------------------------------------------------------------------

 

NETWORTH STATEMENT

 

MR. RAMSWAROOP SURAJMAL AGRAWAL

 

AS ON 31.03.2015

 

[RS. IN MILLION]

 

ASSETS

 

Details of location of property including extent (As per revenue and municipal, postal address)

Type of property

If in joint names with others (Indicate name)

Date of acquisition

Extent / Built up area (in sq. ft. / sq.mt.)

Cost 

Market value

18/364, Satyagrah Chavani Society, Satellite Road, Jodhpur, A ‘bad-54, T P Scheme no. 6

Bunglow

No

16.07.1983

805.55 Sq. yard

0.072

105.000

Fathewadi,Block No.428 / P/ 1, T P No. 87, Final Plot No. 112, Near Ujala Cross Road, Sarkhej Ahmedabad

Godown

Basant Ramswaroop Agrawal

31.03.2006

2971 Sq. mtr.

0.020

20.000

(80.002)

Plot at Vanzar

 

(Sardar Patel Ring Road)

Block No.3, Village Vanzar, Taluka Daskroi, Ahmedabad [Agricultural Land]

Plot

No

12.03.2012

36524 Sq. mtr.

11.400

90.000

16/17, Transport Nagar, Ternament No. B-1109/001/00/0101 Plot No. 226/228/TN-24-3, Narol Circle, Ahmedabad-382405, Gujarat, India

Godown

No

14.06.1999

784 Sq. yard

0.627

30.000

 

INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST

 

Name of the company/ concern Bank

 

No. of Units

Cost

Market Value

Associates / Sister / Group concern

--

--

 

As per demat statement

 

 

1.808

Sub Total

 

 

1.808

Others

 

 

 

Globe Ecologistics Private Limited

341400

3.414

73.060

GTC Oilfield Services Private Limited

75000

0.750

23.700

Yamini Marketing Private Limited

200

0.002

0.098

Westweel Export Private Limited

200

0.002

0.098

Nagmani Vinimay Private Limited

 

 

0.239

Ambica Commodel Private Limited

 

 

2.000

Dhamakali Aqua Private Limited

 

 

0.239

Priority Distributors Private Limited

 

 

0.200

Sub total

 

 

99.634

Total

 

 

101.442

 

BANK DETAILS

 

Name of the Bank

Branch

Account Number

Balance as on  [31.03.2015]

HDFC Bank

Sarangpur

02371000017116

22930.974

Bank of Baroda

Maskati Market

03310100001838

2479.689

 

LOANS AND ADVANCES

 

 

Name of the company / concern

 

Loan type

Amount

Associates / Sister / Group concern

 

 

Globe Ecologistics Private Limited

Unsecured Loan

46.066

GTC Oil Field Services Private Limited

Unsecured Loan

1.866

 

Total

47.932

 

OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF ETC.)

 

Name of the company / concern

Loan type

Amount

Jewellery

Long Term

4.349

LIC Policy

Long Term

0.00

Total

 

4.349

 

SECURED / UNSECURED BORROWINGS FROM          

 

Name of the lender

Nature of borrowing

Amount

Nature of security offered

Darshan S Thakkar

Long Term

0.005

Unsecured Loan

Jhimi Textile

Long Term

0.010

Unsecured Loan

Madhu V Moondra

Long Term

0.035

Unsecured Loan

Ramratan Agrawal

Long Term

1.000

Unsecured Loan

Basant Agrawal

Long Term

2.000

Unsecured Loan

Ramratan Hemant HUF

Long Term

3.887

Unsecured Loan

Ramratan Agrawal HUF

Long Term

3.654

Unsecured Loan

Ramswaroop Agrawal HUF

Long Term

9.349

Unsecured Loan

Ramswaroop Hemant HUF

Long Term

3.286

Unsecured Loan

Sanwarmal Sureshkumar

Long Term

0.075

Unsecured Loan

Shilpa A. Thakkar

Long Term

0.005

Unsecured Loan

Surendra A. Thakkar

Long Term

0.015

Unsecured Loan

Total

 

23.321

 

 

Networth

Rs. 375.656 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

NETWORTH STATEMENT

 

MR. BASANT RAMSWAROOP AGRAWAL

 

AS ON 31.03.2015

 

[RS. IN MILLION]

 

ASSETS

 

Details of location of property including extent (As per revenue and municipal records, postal address)

Type of property

If in joint names with others (Indicate name)

Date of acquisition

Extent / Built up area (in sq. ft. / sq.mt.)

Cost 

Market value

Shivalik (Ambali)Co-operative Housing Society, T P Scheme 212

Bunglow

Sangita B. Agrawal

21.02.2007

1330 Sq.

Yard

4.151

50.000

(100.000/2)

3/3, Himaliya Park Society, Near Income Tax, Ashram Road, Ahmedabad T P Scheme 1

Flat

No

15.11.1988

140 Sq.

Yard

0.065

50.000

Golden Chokdi, Golden Tobeko Co. Char Rasta, Near Harani Gam Road, Survey No.292, Plot No.18, Baroda

Godown

Ramratan R. Agrawal

09.09.1991

2500 Sq.

Ft.

--

3.700

Shanjanand Complex, T P Scheme 38, Off 202, 2nd Floor, Thaltej, Ahmedabad

Office

No

20.09.2007

147.55

Sq.

Yard

0.850

9.000

Titanium Square off No. 1203 and 1204, 12 th floor, Adjoin Vasant, Nature care Building, Thaltej, S G Highway, Serve No.28, Final Plot No.35, T P Scheme No.2

Office

No

06.08.2012

1806

Sq.ft.

3.250

11.500

Sarkhej Plot No.428, Fatewadi, Block No.428/P/1, T P No.87, Final Plot No.112, Near Ujjala Cross Road, Sarkhej, Ahmedabad

Plot

Ramratan Agrawal 

 

Ramswaroop  Agrawal

 

Hemant Agrawal 

31.03.2006

2971

Sq.mtr.

0.020

20.00

Total

 

 

 

 

 

144.200

 

INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST

 

Name of the company/ concern Bank

 

No. of Units

Cost

Market Value

Associates / Sister / Group concern

--

--

 

As per demat statement

 

 

0.821

Sub Total

 

 

0.821

Others

 

 

 

Globe Ecologistics Private Limited

344500

3.445

73.723

GTC Oilfield Services Private Limited

74950

0.750

26.684

GTC Petrotech Private Limited

500

0.005

0.039

GTC Petrotech Private Limited (pref.)

30000

0.300

6.000

Goldline Internatioanl Finvest Limited

-

--

-1.500

Nagmani Vinimay Private Limited

-

0.239

0.239

Dhamakali Aqua Private Limited

-

0.239

0.239

Pragati Distributors Private Limited

-

0.200

0.200

Sub total

-

 

105.624

Total

 

 

106.445

 

BANK DETAILS

 

Name of the Bank

Branch

Account Number

Balance as on  [31.03.2015]

HDFC Bank

Sarangpur

00061300058278

3536.707

Bank of Baroda

Maskati Market

0331010001837

2032.434

 

LOANS AND ADVANCES

 

Name of the company / concern

 

Loan type

Amount

Associates / Sister / Group concern

 

 

Globe Ecologistics Private Limited

Unsecured Loan

3.372

GTC Oilfield Services Private Limited

Unsecured Loan

28.389

 

Sub Total

31.761

Others

 

 

Globe Trading Corporation

Capital

0.040

Globe Infotech

Capital

0.203

ART Logistics

Capital

0.999

 

Sub Total

1.242

Total

 

33.003

 

OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF ETC.)

 

Name of the company / concern

Loan type

Amount

Jewellery

Long Term

2.845

LIC policy

Long Term

1.590

Total

 

4.435

 

SECURED / UNSECURED BORROWINGS FROM          

 

Name of the lender

Nature of borrowing

Purpose

Amount

Nature of security offered

Kotak Mahindra Bank

Long Term

Housing Loan

0.529

Shivalik (Ambali) Co-Operative Housing Society, T P Scheme 212

 

Networth

Rs.287.609 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

NETWORTH STATEMENT

 

MR. HEMANT RAMSWAROOP AGRAWAL

 

AS ON 31.03.2015

 

[RS. IN MILLION]

 

ASSETS

 

Details of location of property including extent (As per revenue and municipal records, postal address)

Type of property

If in joint names with others (Indicate name)

Date of acquisition

Extent / Built up area (in sq. ft. / sq.mt.)

Cost 

Market value

4, Jitendra Nagar Co-Operative Housing Society Limited, Behind Fun Republic, Ramdevnagar, Satellite, Ahmedabad, T P Scheme No.6

Bunglow

No

15.06.2006

367.75

Sq.mtr.

4.000

20.250

[52.500/2]

62, Newyork Tower, Plot No.69,
6th Floor, T P Scheme 2, Near Thaltej Circle,
Sarkhej-Gandhinagar Highway,
Ahmedabad-380054

Office

Madhulata H. Agrawal (Wife)

15.11.2006

281.22

Sq. Yard

1.780

10.000

[20.00/2]

Jamnagar Near Naga Arjun Petrol Pump, Sikka Patiya, Jamnagar

Plot

No

 

---

 

4.000

Titanium Square off No. 1207 and 1208, 12th floor, Adjoin Vasant, Nature care Building, Thaltej, S G Highway, Serve No.28, Final Plot No.35, T P Scheme No.2

Office

No

06.08.2012

1813

Sq.ft.

3.263

11.000

Sarkhej Plot No.428, Fatewadi, Block No.428/P/1, T P No.87, Final Plot No.112, Near Ujjala Cross Road, Sarkhej, Ahmedabad

Plot

Ramratan Agrawal

 

Ramswaroop   Agrawal

 

Basant Agrawal 

27.04.1995

2971

Sq.mtr.

0.020

20.000

[80.000/4]

Godown at Kanpur, 133/301, Transport Nagar, Kanpur, T P No.301

Godown

No

31.07.1998

1391

Sq.ft.

 

17.100

Total

 

 

 

 

 

88.350

 

INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST

 

Name of the company/ concern Bank

 

No. of Units

Cost

Market Value

Associates / Sister / Group concern

--

--

 

As per demat statement

 

 

0.831

Total

 

 

0.831

Others

 

 

 

Globe Ecologistics Private Limited

343500

3.435

73.523

GTC Oilfield Services Private Limited

75000

0.750

23.700

GTC Petrotech Private Limited (pref.)

30500

0.305

2.349

Goldline International Finvest Limited

--

--

1.500

Nagmani Vinimay Private Limited

--

--

0.239

Dhamakali Aqua Private Limited

--

--

0.239

Pragati Distributors Private Limited

--

--

0.200

Milstone Domestice Scheme - II

10000

1.000

0.938

Sub total

 

 

102.688

Total

 

 

103.519

 

BANK DETAILS

 

Name of the Bank

Branch

Account Number

Balance as on  [31.03.2015]

HDFC Bank

Sarangpur

02371000017106

13514.352

Bank of Baroda

Maskati Market

03310100001834

2001.735

 

LOANS AND ADVANCES

 

 

Name of the company / concern

 

Loan type

Amount

Associates / Sister / Group concern

 

 

 

 

 

Globe Ecologistics Private Limited

Unsecured Loan

22.428

GTC Oilfield Services Private Limited

Unsecured Loan

29.943

 

 

 

 

Sub Total

52.371

Others

 

 

Globe Infotech

Capital

0.203

ART Logistics

Capital

0.999

 

Sub Total

1.202

 

 

 

Total

 

53.573

 

OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF ETC.)

 

Name of the company / concern

Loan type

Amount 

Jewellery

Long term

3.013

LIC policy

Long term

1.587

Total

 

4.600

 

SECURED / UNSECURED BORROWINGS FROM          

 

Name of the lender

Nature of borrowing

Amount

Nature of security offered

Basant Hemant HUF

Long Term

4.049

Unsecured Loan

Basant Agrawal HUF

Long Term

3.744

Unsecured Loan

Hemant Agrawal HUF

Long Term

3.748

Unsecured Loan

Ramratan Basant Agrawal

Long Term

4.379

Unsecured Loan

Ramswaroop Basant Agrawal

Long Term

3.330

Unsecured Loan

Ramswaroop Ramratan HUF

Long Term

3.846

Unsecured Loan

H R Agrawal Family Children Trust

Long Term

4.304

Unsecured Loan

Radhika Agrawal

Long Term

1.905

Unsecured Loan

Total

 

29.305

 

 

Networth

Rs.220.892 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

NETWORTH STATEMENT

 

MR. RAMRATAN RAMSWAROOP AGRAWAL

 

AS ON 31.03.2015

 

[RS. IN MILLION]

 

ASSETS

 

Details of location of property including extent (As per revenue and municipal records, postal address)

Type of property

If in joint names with others (Indicate name)

Date of acquisition

Extent / Built up area (in sq. ft. / sq.mt.)

Cost 

Market value

Golden Chokdi, Golden Tobeko Co. Char Rasta, Near Harani Gam Road, Survey No.292, Plot No.18, Baroda

Godown

Basant R. Agrawal

09.09.1991

2500

Sq.ft.

--

11.200

Office No.760, 7th Floor, Plot No.11, Kithi Shikhar Bunglow, District Center, Janakpuri, New Delhi – 110058, India

Office

No

21.05.2010

340.62

Sq.ft.

0.425

20.000

Bunglow  at Naroda

40, Parmeshwar Bunglows, Near Central School, Nikol, Naroda, Nava Naroda, Ahmedabad

Bunglow

No

10.07.2011

--

--

8.500

Titanium Square off No. 1201 and 1202, 12th floor, Adjoin Vasant, Nature care Building, Thaltej, S G Highway, Serve No.28, Final Plot No.35, T P Scheme No.2

Office

No

06.08.2012

1806

Sq.ft.

3.250

11.000

Plot No.195, Sector 6, Vidhyadhar Nagar, Jaipur

Flat

No

31.07.2013

1525

Sq.ft.

3.500

6.000

Sarkhej Plot No.428, Fatewadi, Block No.428/P/1, T P No.87, Final Plot No.112, Near Ujjala Cross Road, Sarkhej, Ahmedabad

Plot

Ramswaroop Agrawal

 

Ramratan Agrawal

 

Basant Agrawal

27.04.1995

2971 Sq.mtr.

0.020

20.000

Total

 

 

 

 

 

76.700

 

INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST

 

Name of the company/ concern Bank

 

No. of Units

Cost

Market Value

Associates / Sister / Group concern

--

--

 

As per demat statement

 

 

0.821

Sub Total

 

 

0.821

Others

 

 

 

Globe Ecologistics Private Limited

344500

3.445

73.723

GTC Oilfield Services Private Limited

74960

0.750

23.687

GTC Petrotech Private Limited (Pref.)

12500

1.250

2.310

Ruturaj Foundation

 

 

0.150

Daisy Commosales Private Limited

 

 

1.500

Nagmani Vinimay Private Limited

 

 

0.239

Dhamakali Aqua Private Limited

 

 

0.239

Pragati Distributors Private Limited

 

 

0.200

Best Heat Treatment Services

 

 

0.046

Santosh Spinning Mills

 

 

0.381

Sub total

 

 

102.475

Total

 

 

103.296

 

BANK DETAILS

 

Name of the Bank

Branch

Account Number

Balance as on  [31.03.2015]

HDFC Bank

Sarangpur

02371000017133

3741.178

HDFC Bank

Navrangpur

00061300058200

1811.204

Bank of Baroda

Maskati Market

03310100001835

2204.767

 

LOANS AND ADVANCES

 

 

Name of the company / concern

 

Loan type

Amount

Associates / Sister / Group concern

 

 

Globe Ecologistics Private Limited

Unsecured Loan

8.160

 

Sub Total

 

Others

 

 

Globe Infotech

Capital

0.203

ART Logistics

Capital

1.212

 

Sub Total

1.415

Total

 

9.575

 

OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF ETC.)

 

Name of the company / concern

Loan type

Amount

Jewellery

--

2.988

LIC Policy

--

1.840

Total

 

 4.828

 

SECURED / UNSECURED BORROWINGS FROM          

 

Name of the lender

Nature of borrowing

Purpose

Amount

Nature of security offered

Kotak Mahindra Bank

Long Term

Housing Loan

0.429

Bunglow and Naroda

HDFC Bank Limited

Long Term

Housing Loan

2.535

Plot No.195, Sector -6, Vidhyadhar Nagar, Jaipur

Total

 

 

2.964

 

 

Networth

Rs.191.512 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

NETWORTH STATEMENT

 

MR. MADHUBALA RAMRATAN AGRAWAL (GUARANTOR)

 

AS ON 31.03.2015

 

[RS. IN MILLION]

 

ASSETS

 

Details of location of property including extent (As per revenue and municipal records, postal address)

Type of property

If in joint names with others (Indicate name)

Date of acquisition

Extent / Built up area (in sq. ft. / sq.mt.)

Cost 

Market value

Karelibaug Industries Co-Operative Estate Limited, Near Telephone Office, Jalaram Marg, Karelibaug, Vadodara - 390018

Godown

No

30.11.1993

1175

Sq.ft.

--

3.200

62, Newyork Tower- A,
6th Floor, Near Thaltej Circle,
Sarkhej-Gandhinagar Highway,
Ahmedabad-380054

Office

Sangita B. Agrawal

15.11.2006

227.77

Sq. Yard

--

3.900

(7.800/2)

Sankalp Grace Flat

A/102, T P No.50, Bodakdev, Ahmedabad

Flat

No

20.04.2012

325.16

Sq.mtr.

--

22.000

Red. 3/3 Place Co-Operative Society, Opposite New RBI, Ashram Road, Ahmedabad

Flat

No

15.11.1988

140

Sq. Yard

--

5.000

Total

 

 

 

 

 

34.100

 

INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST

 

Name of the company/ concern Bank

 

No. of Units

Cost

Market Value

Associates / Sister / Group concern

--

--

 

As per demat statement

 

 

0.867

Sub Total

 

 

0.867

Others

 

 

 

Globe Ecologistics Private Limited

341400

3.414

73.723

GTC Oilfield Services Private Limited

75000

0.750

23.700

Baghbaan Marketing Private Limited

12750

0.128

4.641

GTC Petrotech Private Limited

776

0.007

0.060

Winsto Corporation Private Limited

5000

0.050

0.050

Goldline International Finvest Limited

 

 

1.500

Nagmani Vinimay Private Limited

 

 

0.239

Dhamakali Aqua Private Limited

 

 

0.239

Pragati Distributors Private Limited

 

 

0.200

Milstone Domestic Scheme - II

 

 

0.938

Sub total

 

 

105.290

Total

 

 

106.157

 

BANK DETAILS

 

Name of the Bank

Branch

Account Number

Balance as on  [31.03.2015]

HDFC Bank

Sarangpur

02371000017116

2989.232

Bank of Baroda

Maskati Market

03310100001836

103.991

 

LOANS AND ADVANCES

 

 

Name of the company / concern

 

Loan type

Amount

Associates / Sister / Group concern

 

 

Winsto Corporation Private Limited

Unsecured Loan

3.758

 

Sub Total

3.758

Others

 

 

Globe Infotech

Capital

0.203

 

Sub Total

0.203

Total

 

3.961

 

OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF ETC.)

 

Name of the company / concern

Loan type

Amount

Jewellery

--

5.048

LIC Policy

--

0.231

Total

 

5.279

 

SECURED / UNSECURED BORROWINGS FROM          

 

Name of the lender

Nature of borrowing

Purpose

Amount

Nature of security offered

--

--

--

--

--

Total

--

--

--

--

 

Networth

Rs. 149.528 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

NETWORTH STATEMENT

 

MR. MADHULATA HEMANT AGRAWAL (GUARANTOR)

 

AS ON 31.03.2015

 

[RS. IN MILLION]

 

ASSETS

 

Details of location of property including extent (As per revenue and municipal records, postal address)

Type of property

If in joint names with others (Indicate name)

Date of acquisition

Extent / Built up area (in sq. ft. / sq.mt.)

Cost 

Market value

4, Jitendra Nagar, Co-Operative Housing Society Limited, Behind Fun Republic, Ramdevnagar, Satellite, Ahmedabad, T P Scheme No.6

Bunglow

No

15.06.2006

367.75

Sq.mtr.

2.000

(4.000/2)

26.250

(52.500/2)

62, Newyork Tower, Plot No.69,
6th Floor, Near Thaltej Circle,
Sarkhej-Gandhinagar Highway,
Ahmedabad-380054

Office

Hemant Agrawal

15.11.2006

281.22

Sq. Yard

1.780

10.000

Office at Newyork Tower 43

Newyork Tower - A, Thaltej Circle, Sarkhej - Gandhinagar Highway, Ahmedabad-380054

Office

No

22.06.2011

231.97

Sq.mtr.

 

5.600

12.735

Total

 

 

 

 

 

48.985

 

INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST

 

Name of the company/ concern Bank

 

No. of Units

Cost

Market Value

Associates / Sister / Group concern

--

--

 

As per demat statement

 

 

0.861

Sub Total

 

 

0.861

Others

 

 

 

Globe Ecologistics Private Limited

341400

3.414

70.198

GTC Oilfield Services Private Limited

75000

0.750

23.700

Baghbaan Marketing Private Limited

12750

0.128

4.641

GTC Petrotech Private Limited

776

0.007

0.060

Goldline International Finvest Limited

 

 

0.500

Nagmani Vinimay Private Limited

 

 

0.239

Dhamakali Aqua Private Limited

 

 

0.239

Pragati Distributors Private Limited

 

 

0.200

Sub total

 

 

99.777

Total

 

 

100.638

 

BANK DETAILS

 

Name of the Bank

Branch

Account Number

Balance as on  [31.03.2015]

HDFC Bank

Sarangpur

02371000017116

309.945

Bank of Baroda

Maskati Market

03310100001892

1987.691

 

LOANS AND ADVANCES

 

 

Name of the company / concern

 

Loan type

Amount

Associates / Sister / Group concern

 

 

Baghbaan Marketing Private Limited

Unsecured Loan

1.213

 

Sub Total

1.213

Others

 

 

Globe Infotech

Capital

0.203

 

Sub Total

0.203

Total

 

1.416

 

OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF ETC.)

 

Name of the company / concern

Loan type

Amount

Jewellery

--

4.931

LIC Policy

--

0.224

Total

 

5.155

 

SECURED / UNSECURED BORROWINGS FROM          

 

Name of the lender

Nature of borrowing

Purpose

Amount

Nature of security offered

--

--

--

--

--

Total

--

--

--

--

 

Networth

Rs.156.244 Million

 

 


------------------------------------------------------------------------------------------------------------------------------

 

NETWORTH STATEMENT

 

MR. SANGITA BASANT AGRAWAL (GUARANTOR)

 

AS ON 31.03.2015

 

[RS. IN MILLION]

 

ASSETS

 

Details of location of property including extent (As per revenue and municipal records, postal address)

Type of property

If in joint names with others (Indicate name)

Date of acquisition

Extent / Built up area (in sq. ft. / sq.mt.)

Cost 

Market value

Shivalik (Ambali) Co-Operative Housing Society, T P Scheme 212

Bunglow

Basant Agrawal

21.02.2007

1330

Sq.Yard

4.151

50.000

(100.000/2)

A3, Karelibaug Industries Co-Operative Estate Limited, Near Telephone Office, Jalaram Marg, Karelibaug, Vadodara - 390018

Godown 

No

30.11.1993

1175

Sq. ft.

--

3.200

A1, Karelibaug Industries Co-Operative Estate Limited, Near Telephone Office, Jalaram Marg, Karelibaug, Vadodara - 390018

Godown 

No

30.11.1993

334.44

Sq.mtr.

--

3.200

61, Newyork Tower- A,
Thaltej Circle, Sarkhej - Gandhinagar Highway, Ahmedabad - 380054

Office

Madhubala R. Agrawal

15.11.2006

227.77

Sq. Yard

--

3.900

(7.800/2)

Total

 

 

 

 

 

60.300

 

INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST

 

Name of the company/ concern Bank

 

No. of Units

Cost

Market Value

Associates / Sister / Group concern

--

--

 

As per demat statement

 

 

0.844

Sub Total

 

 

0.844

Others

 

 

 

Globe Ecologistics Private Limited

341400

3.414

73.708

GTC Oilfield Services Private Limited

75000

0.750

23.700

GTC Petrotech Private Limited

777

0.007

0.121

Baghbaan Marketing Private Limited

12750

0.128

4.641

Goldline International Finvest Limited

 

 

1.500

Nagmani Vinimay Private Limited

 

 

0.239

Dhamakali Aqua Private Limited

 

 

0.239

Pragati Distributors Private Limited

 

 

0.200

Milstone Domestic Scheme - II

 

 

0.938

Sub total

 

 

105.286

Total

 

 

106.130

 

BANK DETAILS

 

Name of the Bank

Branch

Account Number

Balance as on  [31.03.2015]

HDFC Bank

Sarangpur

02371000017116

19439.341

 

LOANS AND ADVANCES

 

Name of the company / concern

 

Loan type

Amount

Associates / Sister / Group concern

 

 

Baghbaan Marketing Private Limited

Unsecured Loan

10.225

 

Sub Total

10.225

Others

 

 

Globe Infotech

Capital

0.203

 

Sub Total

0.203

Total

 

10.428

 

OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF ETC.)

 

Name of the company / concern

Loan type

Amount

Jewellery

--

4.445

LIC Policy

--

0.208

Total

 

4.653

 

SECURED / UNSECURED BORROWINGS FROM          

 

Name of the lender

Nature of borrowing

Purpose

Amount

Nature of security offered

Kotak Mahindra Bank

Long Term

Home Loan

0.529

33, Shivalik Villa (Ambali) Co-Operative Housing Society, T P Scheme 212

Total

--

--

0.529

--

 

Networth

Rs.181.176 Million

 

 

 

------------------------------------------------------------------------------------------------------------------------------

 

 

PROJECTED REPORT AND COMPANY PROFILE

 

The company is a IS0 9001:2000 company with promoters having over 50 years of experience in the heavy lift, Bulk Goods Transportation, and supply chain space. Globe Ecologistics started its operations in the year 1958 and became renowned as erstwhile Globe Transport Company Private Limited. Through timely and cost effective services, the company has been earning customer repute and a rich clientele comprising of major corporate.

 

The differentiator and value proposition in their services comes from their expertise in project management, network management, logistics & supply chain, transportation and material handling that they have developed over the past five decades. The company has a global network with 4 regional offices in India, 9 circle offices, over 60 branch offices, other 110 associate branches, and over 18 warehouses in ownership and long-term lease.

 

Globe Ecologistics specializes in complete handling and logistics of ODC and heavy-lift cargo like Heavy Machinery, Oil Rigs, Wind Mills etc. The company is a major player in heavy-lift sector with over 100 Hydraulic Axle Trailers having lifting capacity of 200 MT & above.

 

Their clientele forms a strong testimonial of the services that we have been offering over the past five decades with many of their clients being continuously served for more than 20 years.

 

They entered into Turnkey Transportation of Drilling Rigs in 1987 by executing the first assignment for ONGC. This was followed by a continuous addition of clients like Essar Gujarat Limited, Triveni Drilling, Sedco Forex, John Energy, Shiv Vani Oil & Gas, and many others. The company enjoys the honor of having executed turnkey jobs for most of the oil and drilling companies in West and North India.

 

The company also enjoys the honor of maintaining the status of the first logistics associate with Suzlon Group. The group manufactures Windmills from 350 KVA to 2000 KVA capacity. We are one of the biggest logistics service provider to this group covering services like export cargo handling, transportation, shipment, movement of towers, blades (up to 1307, nacelle (up to 95 MT load) etc.. We also provide round the clock logistics solution within Suzlon factory at Bachau with varied equipments.

 

They have more than 550 clientele for Bulk Goods transported in Trucks, Trailers, Containers etc. we provide 90 to 100 trucks everyday for Reliance Industries Limited at its 6 plants. We also provide transportation, warehousing distribution for DCM Engineering, Tata Motor & some other clients.

 

They provide all India inbound material transport services to ITL, Hosiyarpur from 40 locations. We logistics for various clients.

 

CLIENTELE

 

  • Adani Wilmar Limited
  • All Cargo Global Logistics Limited
  • Bhamt Heavy Electrical Limited
  • Bharat Earth Movers Limited
  • Bhushan Steel Limited
  • Cargill India Private Limited
  • Canteen Store Department
  • DCM Engineering Limited
  • GCMMF Limited
  • Gujarat State Petroleum Corporation Limited
  • Gujarat Guardian Limited
  • GE Energy Limited
  • Hindustan Zinc Limited
  • Haldia Petrochemical Limited
  • Hyderabad Industries Limited
  • lndian Oil Corporation Limited
  • lndian Steel Corporation Limited
  • International Tractors Limited
  • lspat lndustries Limited
  • lndian Synthetics (India) Limited
  • J. K. Papers Limited
  • Jindal Polyfilms Limited
  • Jindal Polyster Limited
  • JSW Steel Limited
  • JSW lspat Industries Limited
  • Jindal Steel & Power Limited
  • Hydrabad Industries Limited
  • Regent Power Tech Private Limited
  • Lamon & Tubro Limited
  • MAN Industries (India) Limited
  • National Steel & Agro Industries Limited
  • Nath Bio-genes India Limited
  • Phillips Carbon Black Limited
  • RSB Transmission Limited
  • Reliance industries group
  • Reliance lnfocom
  • Reliance Petroleum Limited
  • Steel Authority of India Limited
  • Supreme Group of industries
  • The Madras Aluminum Company Limited
  • Transformers and Rectifiers Limited
  • Tata Motors Limited
  • Uttam Galve Limited
  • Vohroline Cummins Limited
  • Varsana lspat Limited
  • Wshakhapattanam Steel Plant
  • Welspun Group
  • Western Railways
  • Wheels India Limited
  • lnox Group of the Companies

 

 

 

------------------------------------------------------------------------------------------------------------------------------

VALUATION REPORT

 

GENERAL INFORMATION

 

[RS. IN MILLION]

 

Purpose for which valuation is made

To ascertain fair market values

 

 

Date of which valuation is made

09.04.2015

 

 

Name of owner

Rocket Road Lines

 

 

If the property is under joint ownership / Co-Ownership, share of each owner. Are the shares undivided?

Owned by Limited Company

 

 

Location, Street, Ward No.

Industrial Shed No.16/17, Transport Nagar Situated at Opposite International Hotel, Narol Ahmadabad

 

 

 

VALUATION

 

LAND

 

Particulars

Area Sq. Yard

Rate (Rs./Sq. Yard)

Market Value

Land Area

727

0.027

19.266

Total

 

 

19.266

 

 

VALUATION

 

BUILDING

 

Particulars

Area Sq. mtrs.

Depreciated Rate of construction in

(Rs./Sq. mtrs.)

Market Value

Built up area

 

 

 

Basement

200

0.004

0.700

Ground Floor

500

0.007

3.500

Open stair + railing

11.21

0.004

0.045

Otta

54.62

0.001

0.055

Mezzanine Floor

36

0.004

0.126

Ground Floor  balcony projections

95.85

0.003

0.287

First floor

300

0.007

2.100

First floor balcony projections

68.74

0.003

0.206

Total

 

 

7.019

 

 

 

 

SUMMARY

 

Land Area

19.265

Built up Area

7.019

Total Market Value

26.284

 

 

 

 

Realizable Value :

Rs.26.284 Million=00-10%

= Rs.23.655 Million

 

 

Distress Value :

Rs.26.284 Million=00-20%

= Rs.21.027 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

VALUATION REPORT

 

GENERAL INFORMATION

 

[RS. IN MILLION]

 

Purpose for which valuation is made

To ascertain fair market values

 

 

Date of which valuation is made

11.04.2015

 

 

Name of owner

Mr. Hemant Agrawal (as per will)

 

 

If the property is under joint ownership / Co-Ownership, share of each owner. Are the shares undivided?

Industrial ownership

 

 

Location, Street, Ward No.

Global Transport

 

Semi Commercial Premises bearing No. 133/301 P1, Transport Nagar, Dhaknapurwa Kanpur, T P No.301, Kanpur, Uttar Pradesh

 

 

 

VALUATION

 

LAND

 

Particulars

Area Sq. mtrs

Rate (Rs./Sq. mtrs)

Market Value

Land Area

501.86

0.024

12.045

Total

 

 

12.045

 

 

VALUATION

 

BUILDING

 

Particulars

Area Sq. mtrs.

Depreciated Rate of construction in

(Rs./Sq. mtrs.)

Market Value

Built up area

 

 

 

Ground Floor

429.37

0.007

3.005

First floor

90.77

0.007

0.590

Total

 

 

3.595

 

 

 

 

SUMMARY

 

Land Area

12.045

Built up Area

3.595

Total Market Value

15.640

 

 

 

 

Realizable Value :

Rs.15.640 Million=00-10%

= Rs.14.076 Million

 

 

Distress Value :

Rs.15.640 Million=00-20%

= Rs.12.512 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

VALUATION REPORT

 

GENERAL INFORMATION

 

[RS. IN MILLION]

 

Purpose for which valuation is made

To ascertain fair and market values  of the property

 

 

Date of which valuation is made

09.04.2015

 

 

Name of owner

Mr. Hemant Agrawal

Mrs. Madhulata Hemant Agrawal

 

 

If the property is under joint ownership / Co-Ownership, share of each owner. Are the shares undivided?

Joint ownership

 

 

Location, Street, Ward No.

61/62, New York Tower - A, 6th Floor, Thaltej Circle, S. G. Highway, Ahmedabad, Gujarat

 

 

 

VALUATION

 

LAND AND BUILDING

 

Particulars

Area Sq. ft

Depreciated Rate (Rs./Sq. ft)

Market Value

Built up area

[as per sale deed]

2531

0.008

20.754

Furniture and Fixture

L.S.

L.S.

4.000

Total

 

 

24.754

 

 

 

 

Realizable Value :

Rs.24.754 Million=00-10%

= Rs.22.278 Million

 

 

Distress Value :

Rs.24.754 Million=00-20%

= Rs.19.803 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

VALUATION REPORT

 

GENERAL INFORMATION

 

[RS. IN MILLION]

 

Purpose for which valuation is made

To Ascertain fair market value

 

 

Date on which valuation is made

30.04.2015

 

 

Name of Owner

Globe Ecologistics Limited

 

 

If the property is under joint ownership/Co-ownership, share of each owner are the shares undivided?

Owned by private limited Company

 

 

Brief description of the property

Property under valuation is an industrial land along with allied construction situated at internal estate road which finally meets to Narol Road.

 

 

Location, street Ward no.

Industrial Shed No. 24/3, Transport nagar Situated at Opposite International Hotel, Narol, Ahmedabad, Gujarat, India

 

VALUATION

 

LAND

 

 

Particulars

Area sq. Yds.

Rate (rs. /sq. Yds.)

Market Value

 

 

Land Area

784

Rs. 26500 /-

Rs.20.776

Total

Rs.20.776

 

BUILDING

 

Particulars

Area Sq. Mts.

Depreciated Rate of Construction in Rs./Sq. Mts.

Market Value in Million

Basement

80.60

3000/-

Rs.0.241

Ground Floor

87.44

6000/-

Rs.0.524

First Floor

87.44

6000/-

Rs.0.524

Balcony Projections

20.53

3000/-

Rs.0.061

Open Shed

152.15

3000/-

Rs.0.456

Compound Wall

L.S

L.S

Rs.0.100

Compound Gate

L.S

L.S

Rs.0.025

Total

 

 

Rs.1.934

 

SUMMARY

 

Land Area

Rs.20.776 Million

Built up Area

Rs.1.934 Million

Total Market Value

Rs.22.710 Million

 

 

 

 

REALIZABLE VALUE

Rs.22.710 Million = 00 – 10%

= Rs.20.439 Million

 

 

DISTRESS VALUE

Rs.22.710 Million = 00 – 20% =

Rs.18.168 Million

 

------------------------------------------------------------------------------------------------------------------------------

 

VALUATION REPORT

 

GENERAL INFORMATION

 

[RS. IN MILLION]

 

Purpose for which the valuation is made

IDBI Bank, C.G. Road Branch, Ahmedabad, Gujarat, India

 

 

Date of visit of valuation

20.12.2014

 

 

Date of Valuation

22.12.2014

 

 

Name of the Owner

Globe Ecologistics Private Limited

 

 

Location

Khata No.808, Block No.823, Paiki/1, Near L Loyed Company, Dandi Marg, Mouje Magnad, District Bharuch, Gujarat, India

VALUATION CALCULATION

 

Area of Land

19600.05 Sq. Yd.

Present Value of Land

Area of land X Rate adopted

19600.05 X 1300.00

Total

Rs.25.480 Million

 

The present value of property

 

Value of Land

Rs.25.480 Million

Total

Rs.25.480 Million

Say

Rs.25.500 Million

 

Present market value of property Rs.25.500 Million.

 

 

 

------------------------------------------------------------------------------------------------------------------------------

 

VALUATION REPORT

 

GENERAL INFORMATION

 

[RS. IN MILLION]

 

Purpose for which the valuation is made

To Ascertain fair market value

 

 

Date on which valuation is made

10.04.2015

 

 

Name of Owner

Sangita Basant Agrawal

 

 

If the property is under joint ownership/Co-ownership, share of each owner. Are the shares undivided?

Individual Ownership

 

 

Location

Industrial Plot No.:- A1, A2, A3, Karelibaug Industrial Co. Op. Estate Limited, Near BSNl Telephone Exchange, Jalaram Marg, Vadodara, Gujarat, India

 

VALUATION

 

LAND

 

 

Particulars

Area Sq. Fts.

Rate (Rs. /Sq. Fts.)

Market Value

Rs. In Million

 

Land Area

4387

Rs. 2000/-

Rs.8.774

Total

Rs.8.774

 

BUILDING

 

 

Particulars

Area Sq. FTS.

Depreciated Rate of Construction in Rs. /Sq. FTS.

Market Value in Million

 

Built up Area

 

 

 

 

Basement

2590.68

450/-

Rs.1.165

 

Ground Floor

2746.49

550/-

Rs.1.510

 

First Floor

1869.76

525/-

Rs.0.982

Total

Rs.3.658

 

SUMMARY

 

Land Area

Rs.8.774 Million

Built up Area

Rs.3.658 Million

Total Market Value

Rs.12.432 Million

 

Realizable Value

Rs.12.432 Million = 00 – 10%

= Rs.11.188 Million

 

 

Distress Value

Rs.12.432 Million = 00 – 20%

= Rs.9.945 Million

 

-----------------------------------------------------------------------------------------------------------------------------

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10566271

30/04/2015

4,084,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

C52105012

2

10564796

22/04/2015

13,997,295.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

C51422988

3

10546963

29/01/2015

9,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

C42402198

4

10535223

06/12/2014

8,892,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

C36150910

5

10525362

25/09/2014

7,499,678.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN 
DIA

C29116845

6

10525354

25/09/2014

9,005,542.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN 
DIA

C29112059

7

10525358

25/09/2014

9,005,542.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN 
DIA

C29114352

8

10525360

25/09/2014

9,005,542.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN 
DIA

C29115326

9

10513929

13/08/2014

37,260,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDR 
A (E),, MUMBAI, MAHARASHTRA - 400051, INDIA

C15669179

10

10508937

24/06/2014

9,105,615.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN 
DIA

C11230216

 

------------------------------------------------------------------------------------------------------------------------------

 

FIXED ASSETS

  • Land
  • Buildings
  • Office building
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.94

UK Pound

1

Rs.98.63

Euro

1

Rs.69.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.