|
Report No. : |
324453.2 |
|
Report Date : |
28.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
GLOBE ECOLOGISTICS PRIVATE LIMITED (w.e.f. 28.02.2012) |
|
|
|
|
Formerly Known
As : |
GLOBE
ECOLOGISTICS LIMITED (w.e.f. 14.05.2007) GLOBE
TRANSPORT COMPANY LIMITED (w.e.f. 10.05.2007) GLOBE
TRANSPORT COMPANY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
61/62, New York Tower - A, 6th Floor, Thaltej Circle, S. G. Highway, Ahmedabad – 380054, Gujarat |
|
Tel. No.: |
91-79-49001111, 26855294 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 [Provisional] |
|
|
|
|
Date of
Incorporation : |
01.01.1980 |
|
|
|
|
Com. Reg. No.: |
003608 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 47.800 Million [Provisional] |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63090GJ1980PTC003608 |
|
|
|
|
IEC No.: |
0896007201 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG3938J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Service Provider of
Transportation Services and Power Generation through Windmill, Crane and Trailer Hireing, Turnkey Transportation of Drilling Rigs,
Parcel Booking, ODC Transportation. |
|
|
|
|
No. of Employees
: |
963 (Approximately)
[Drivers 458+ In Branch 475 + In Office 30] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated as on 01.01.1980
engaged in the business of transport and service provider having satisfactory
track. The rating reflects company sound financial risk profile marked by
healthy networth position, fair profitability and favourable balance between
trade payable and trade receivables. Further, the rating also takes into consideration company established market
position in transportation business and rich experience of its promoters. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term rating : BBB-
(Suspended) |
|
Rating Explanation |
Moderate degree of safety and carry moderate credit risk. |
|
Date |
February, 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term rating : A3
(Suspended) |
|
Rating Explanation |
Moderate degree of safety and carry higher credit risk. |
|
Date |
February, 2015 |
Reason for Suspended: Inability to carry out rating
in absence of requisite information from the company.
|
Rating Agency Name |
India Rating |
|
Rating |
Long Term Issuer Rating : IND
(BBB) |
|
Rating Explanation |
Moderate degree of safety and carry moderate credit risk. |
|
Date |
02.12.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Sachin Shah |
|
Designation : |
DGM – F & A |
|
Contact No.: |
91-9909949189 |
|
Date : |
25.05.2015 |
LOCATIONS
|
Registered Office /
Corporate Office / Branch 1: |
61/62, New York Tower - A, 6th Floor, Thaltej Circle, S. G. Highway, Ahmedabad – 380054, Gujarat, India |
|
Tel. No.: |
91-79-49001111, 26855294 |
|
Mobile No.: |
91-9909949189 (Mr. Sachin Shah) |
|
Fax No.: |
91-79 26853546 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
5039 Sq.ft. |
|
Location : |
Owned |
|
|
|
|
Marketing and
Operation Office / Head Office / Branch 2: |
Globe House" , 16/17, Transport Nagar, Narol Circle, Ahmedabad - 382405, Gujarat, India |
|
Area : |
14975 Sq.ft. |
|
|
|
|
Tel. No.: |
91-79 25715641 to 44 |
|
Fax No.: |
91-79 26853546 |
|
E-Mail : |
|
|
|
|
|
Branch 3 : |
Located At :
|
|
|
|
|
Overseas Office : |
Located At :
|
DIRECTORS
AS ON 30.09.2014
|
Name : |
Ramratan Ramswaroop Agrawal |
|
Designation : |
Managing Director |
|
Address : |
Plot No. 364, Lane No.18, Satyagrah Chhawani, Co-Operative Society, Opposite ISRO, Ahmedabad - 380054, Gujarat, India |
|
Date of Birth/Age : |
15.12.1963 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
01.01.1980 |
|
PAN No.: |
AAUPA3128M |
|
Experience : |
31 Years |
|
DIN No.: |
00901002 |
|
|
|
|
Name : |
Hemant Ramswaroop Agrawal |
|
Designation : |
Whole-time Director |
|
Address [As
confirmed by management]: |
4, Amrasagun Bunglow, off Satellite Road, B/H Fun Republic, Satellite, Ahmedabad – 380015, Gujarat, India |
|
Mobile No.: |
91-9376174833 |
|
Date of Birth/Age : |
05.12.1966 |
|
Qualification : |
Diploma in Automobiles |
|
Date of Appointment : |
01.12.1995 |
|
PAN No.: |
AASPA8047K |
|
Experience : |
28 Years |
|
DIN No.: |
00914884 |
|
|
|
|
Name : |
Ramswaroop Surajmal Agrawal |
|
Designation : |
Whole-time Director |
|
Address : |
Gokul Dham, 18/364, Satyagrah Chhawani, Satellite Road, Ahmedabad - 380054, Gujarat, India |
|
Date of Birth/Age : |
15.02.1936 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
01.01.1980 |
|
Experience : |
57 Years |
|
PAN No.: |
AASPA8097K |
|
DIN No.: |
00914960 |
|
|
|
|
Name : |
Basant Ramswaroop Agrawal |
|
Designation : |
Whole-time Director / Joint Managing Director |
|
Address [As
confirmed by management]: |
33-Shivalik Villa, Opposite Saundary Villa Off. Sardar
Patel Ring Road, B/H Rajpath Club, Bodakdev, Ahmedabad – 380058, Gujarat,
India |
|
Mobile No.: |
91-9825031677 |
|
Date of Birth/Age : |
21.04.1965 |
|
Qualification : |
C.A. / ICWA |
|
Date of Appointment : |
01.01.1980 |
|
Experience : |
29 Years |
|
PAN No.: |
AASPA8045M |
|
DIN No.: |
00915205 |
KEY EXECUTIVES
|
Name : |
Mr. Sachin Shah |
|
Designation : |
DGM – F & A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Ramswaroop Surajmal Agrawal |
341400 |
|
Ramratan Ramswaroop Agrawal |
344500 |
|
Hemant Ramswaroop Agrawal |
343500 |
|
Basant Ramswaroop Agrawal |
344500 |
|
Chhignadevi Agrawal |
344400 |
|
Raghav Agrawal |
85050 |
|
Archit Agrawal |
85050 |
|
Madhubala Agrawal W/o Ramratan Agrawal |
344500 |
|
Sangita Agrawal |
344429 |
|
Ramswaroop Ramratan Agrawal HUF [represented through the Karta
Ramswaroop Agrawal] |
40000 |
|
Basant Kumar and Hemant Kumar HUF [represented through the Karta
Basant Kumar Agrawal] |
40000 |
|
Ramswaroop Basant Kumar HUF [represented through the Karta Ramswaroop
Agrawal] |
39900 |
|
Ramswaroop Hemant Kumar HUF [represented through the Karta Ramswaroop
Agrawal] |
40000 |
|
Ramratan Basant Kumar HUF [represented through the Karta Ramratan
Agrawal] |
39600 |
|
Ramratan Hemant Kumar HUF [represented through the Karta Ramratan
Agrawal] |
39300 |
|
R S Agarwal HUF |
149300 |
|
Madhulata Agrawal W/o Hemant Agrawal |
328029 |
|
Ramratan Agrawal HUF |
52314 |
|
Basant Agrawal HUF |
52314 |
|
Hemant Agrawal HUF |
52814 |
|
Prachir Agrawal |
1400 |
|
Chitanya Agrawal |
1500 |
|
Harshvardhan Agrawal |
1600 |
|
Yamini Marketing Private Limited, India |
208800 |
|
Westwell Exports Private Limited, India |
388300 |
|
Ambika Commodeal Private Limited, India |
729800 |
|
Total |
4782300 |
AS ON 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies Corporate
|
27.75 |
|
Directors or relatives of Directors |
72.25 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Service Provider of
Transportation Services and Power Generation through Windmill, Crane and Trailer Hireing, Turnkey Transportation of Drilling Rigs,
Parcel Booking, ODC Transportation. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Available |
||||||
|
|
|
||||||
|
Imports : |
Not Available |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash and Credit |
||||||
|
|
|
||||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Others
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
963 (Approximately)
[Drivers 458+ In Branch 475 + In Office 30] |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institutions : |
|
||||||||||||||
|
Auditors : |
|
||||||||||||||
|
Name : |
Vijay Moondra and Company Chartered Accountants |
||||||||||||||
|
Address : |
201-202,Sarap, Opposite Navjivan Press, Near C U Shah College,
Income Tax Cross Roads, Ashram Road, Ahmedabad-380014, Gujarat, India |
||||||||||||||
|
Tel. No.: |
91-79-27541569 |
||||||||||||||
|
E-Mail : |
|||||||||||||||
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFV1724H |
||||||||||||||
|
|
|
||||||||||||||
|
Memberships : |
-- |
||||||||||||||
|
|
|
||||||||||||||
|
Collaborators : |
-- |
||||||||||||||
|
|
|
||||||||||||||
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives [AS ON 31.03.2014]
: |
|
||||||||||||||
|
|
|
||||||||||||||
|
Associate [AS ON 31.03.2014]: |
Winsto Corporation Private Limited |
CAPITAL STRUCTURE
As on 31.03.2015
[Provisional]
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,782,300 |
Equity Shares |
Rs.10/- each |
Rs.47.800
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2015 [Provisional] |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
47.800 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
1063.200 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
1111.000 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
839.500 |
|
|
2] Unsecured Loans |
|
|
2.100 |
|
|
TOTAL BORROWING |
|
|
841.600 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1952.600 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
754.900 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.100 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000
|
|
|
Sundry Debtors |
|
|
1390.600
|
|
|
Cash & Bank Balances |
|
|
72.600
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances / Deposits |
|
|
158.100
|
|
Total
Current Assets |
|
|
1621.300
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
147.100
|
|
|
Other Current Liabilities and Provisions |
|
|
276.600
|
|
Total
Current Liabilities |
|
|
423.700
|
|
|
Net Current Assets |
|
|
1197.600
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1952.600 |
|
|
SOURCES OF FUNDS |
|
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
47.823 |
47.415 |
|
(b) Reserves &
Surplus |
|
903.981 |
833.607 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.011 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
|
951.815 |
881.022 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
300.617 |
476.199 |
|
(b) Deferred tax
liabilities (Net) |
|
71.153 |
66.220 |
|
(c) Other long term
liabilities |
|
94.112 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
465.882 |
542.419 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
570.856 |
588.814 |
|
(b) Trade payables |
|
176.050 |
159.701 |
|
(c) Other current
liabilities |
|
276.445 |
250.347 |
|
(d) Short-term provisions |
|
18.229 |
24.628 |
|
Total Current Liabilities
(4) |
|
1041.580 |
1023.490 |
|
|
|
|
|
|
TOTAL |
|
2459.277 |
2446.931 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
724.787 |
698.666 |
|
(ii) Intangible Assets |
|
0.200 |
0.300 |
|
(iii) Capital
work-in-progress |
|
75.623 |
0.000 |
|
(iv) Intangible assets
under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.085 |
0.085 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
20.310 |
22.266 |
|
(e) Other Non-current
assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
821.005 |
721.317 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
0.000 |
0.000 |
|
(c) Trade receivables |
|
1411.906 |
1478.599 |
|
(d) Cash and cash
equivalents |
|
38.448 |
77.805 |
|
(e) Short-term loans and
advances |
|
160.920 |
132.717 |
|
(f) Other current assets |
|
26.998 |
36.493 |
|
Total Current Assets |
|
1638.272 |
1725.614 |
|
|
|
|
|
|
TOTAL |
|
2459.277 |
2446.931 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2015 [Provisional] |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
4360.000 |
4232.655 |
4005.364 |
|
|
Other Income |
22.600 |
23.347 |
12.526 |
|
|
TOTAL (A) |
4382.600 |
4256.002 |
4017.890 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Operating Expenses |
0.000 |
3738.556 |
3464.524 |
|
|
Purchases and Freight |
3176.700 |
0.000 |
0.000 |
|
|
Exceptional and
Extraordinary Items |
0.000 |
(13.254) |
(4.626) |
|
|
Employees benefits
expense |
0.000 |
93.247 |
86.190 |
|
|
Direct / Manufacturing
Expenses |
616.900 |
0.000 |
0.000 |
|
|
Office Administrative and
Selling and Other Expense |
173.200 |
69.902 |
69.042 |
|
|
TOTAL (B) |
3966.800 |
3888.451 |
3615.130 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
415.800 |
367.551 |
402.760 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
122.200 |
137.923 |
151.559 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
293.600 |
229.628 |
251.201 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
183.500 |
146.064 |
168.413 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
110.100 |
83.564 |
82.788 |
|
|
|
|
|
|
|
Less |
TAX (H) |
34.900 |
20.370 |
25.284 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
75.200 |
63.194 |
57.504 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
NA |
NIL |
NIL |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Advance Capital Goods |
NA |
0.000 |
12.554 |
|
|
Capital Goods |
NA |
33.848 |
0.000 |
|
|
TOTAL IMPORTS |
NA |
33.848 |
12.554 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
9.49 |
13.33 |
13.98 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 [Provisional] |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
240.121 |
215.847 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2015 [Provisional] |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.72 |
1.49 |
1.44 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.54 |
8.68 |
10.06 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.63 |
3.51 |
3.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10 |
0.09 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.76 |
1.17 |
1.45 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.83 |
1.57 |
1.69 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 [Provisional] |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
4005.364 |
4232.655 |
4360.000 |
|
|
|
5.675 |
3.009 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 [Provisional] |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
4005.364 |
4232.655 |
4360.000 |
|
Profit |
57.504 |
63.194 |
75.200 |
|
|
1.44% |
1.49% |
1.72% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
------------------------------------------------------------------------------------------------------------------------------
UNSECURED
LOAN
|
PARTICULARS |
|
31.03.2015 [Provisional] (Rs.
in Million) |
|
Unsecured loans |
|
2.100 |
|
Total |
|
2.100 |
|
PARTICULARS |
|
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from directors |
|
70.322 |
|
Other loans and advances, others |
|
51.469 |
|
Total |
|
121.791 |
------------------------------------------------------------------------------------------------------------------------------
CONTINGENT LIABILITIES
|
PARTICULARS |
31.03.2015 [Provisional] |
31.03.2014 |
|
|
(Rs. in Million) |
|
|
Estimated amount for contracts remaining to be executed on capital A/C
and not Provided for |
NA |
Nil |
|
Outstanding guarantee furnished to Banks / Financial Institutions |
NA |
84.504 |
|
Outstanding guarantee furnished in respect of credit facilities to
others |
NA |
498.537 |
|
Liabilities respected of bills discounted with bank |
NA |
Nil |
|
Claims against the company not acknowledgement as debts |
NA |
Nil |
------------------------------------------------------------------------------------------------------------------------------
ASSESSMENT OF WORKING CAPITAL REQUIREMENT
[RS.
IN MILLION]
|
|
PARTICULARS |
|
|
2016
[Projected] |
|
1. |
GROSS SALES |
|
|
|
|
|
Freight Receipt |
|
|
5250.000 |
|
|
Booking Receipt |
|
|
-- |
|
|
Power generation |
|
|
-- |
|
|
Other Income |
|
|
-- |
|
|
Total |
|
|
5250.000 |
|
2 |
Less : Excise Duty |
|
|
-- |
|
|
Deduct other items |
|
|
-- |
|
3 |
Net Sales [1-2] |
|
|
5250.000 |
|
4 |
% age rise (+) or fall (-) in net sales compared to previous year
(annualised) |
|
|
218.100 |
|
5 |
Cost of Sales |
|
|
|
|
|
Raw material (Including stores and other items used in the process of
manufacture) |
|
|
3934.900 |
|
|
--Import |
|
|
-- |
|
|
Freight and Booking commission expenses |
|
|
3934.900 |
|
|
Other Spares |
|
|
190.800 |
|
|
--Imported |
|
|
-- |
|
|
--Indigenous |
|
|
190.800 |
|
|
Power and Fuel |
|
|
245.000 |
|
|
Direct Labour (Factory wages and Salary) |
|
|
92.500 |
|
|
Other Manufacturing expenses |
|
|
150.300 |
|
|
Depreciation |
|
|
196.400 |
|
|
Sub total |
|
|
4809.900 |
|
|
|
|
|
|
|
|
Add : Opening stocks in progress |
|
|
-- |
|
|
Sub total |
|
|
4809.900 |
|
|
Deduct : closing stocks in progress |
|
|
-- |
|
|
Cost of Production |
|
|
4809.900 |
|
|
Add : Opening Stocks of Finished Goods |
|
|
--- |
|
|
Sub Total |
|
|
4809.900 |
|
|
Deduct : Closing Stocks of Finished Goods |
|
|
-- |
|
|
Sub Total |
|
|
4809.900 |
|
|
|
|
|
|
|
6 |
Selling general and Administrative expenses |
|
|
196.900 |
|
7 |
Sub Total |
|
|
5006.800 |
|
8 |
Operating Profit Before Interest |
|
|
243.200 |
|
9 |
Total Interest |
|
|
140.000 |
|
10 |
Operating Profit After Interest |
|
|
103.200 |
|
11 |
Add : Other Non-Operating Income |
|
|
|
|
|
--Interest Income |
|
|
17.000 |
|
|
--Export Incentives |
|
|
-- |
|
|
--Profit on Sale of Fixed Assets |
|
|
1.500 |
|
|
--Foreign Currency Fluctuation gain |
|
|
-- |
|
|
-- Other (Misc. Receipts) |
|
|
5.00 |
|
|
Sub Total |
|
|
23.500 |
|
|
Deduct : Other Non-Operating Expenses |
|
|
|
|
|
P and P Expenses including all books entries written off |
|
|
-- |
|
|
Loss on sale of Fixed Assets |
|
|
-- |
|
|
Foreign Currency Fluctuation loss |
|
|
-- |
|
|
Donation |
|
|
-- |
|
|
Sub Total |
|
|
-- |
|
|
Net of Other non-operating |
|
|
23.500 |
|
|
Income / Expenses |
|
|
|
|
12 |
Profit Before Tax / Loss [10+11] |
|
|
126.700 |
|
13 |
Provision for Tax |
|
|
35.000 |
|
14 |
DTA |
|
|
(10.300) |
|
15 |
Prior Years Adjustment (if any) |
|
|
-- |
|
16 |
Net Profit / Loss for the year [12-13] |
|
|
102.000 |
|
17 |
Equity Dividend paid Amount (Already Paid + B.S. Provision) |
|
|
- |
|
|
Dividend Tax Including Surcharge |
|
|
-- |
|
|
Dividend Rate |
|
|
0% |
|
|
Transfer to general Reserves |
|
|
-- |
|
18 |
Retained Profit [14-15] |
|
|
102.000 |
|
19 |
Retained Profit / Net Profit (% age) |
|
|
100.00 |
|
|
|
|
|
|
------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF BALANCE SHEET
[RS.
IN MILLION]
|
|
PARTICULARS |
|
|
2016
Projected |
|
|
LIABILITIES |
|
|
|
|
|
CURRENT
LIABILITIES |
|
|
|
|
1 |
Short term borrowings from banks (Including bills purchased,
discounted and excess borrowing placed on repayment basis) |
|
|
|
|
|
From applicant Banks |
|
|
300.000 |
|
|
From other Bank |
|
|
400.000 |
|
|
Of which BP and BD |
|
|
-- |
|
|
Sub total |
|
|
700.000 |
|
|
|
|
|
|
|
2 |
Short term borrowings from others |
|
|
-- |
|
3 |
Sundry creditors (trade) |
|
|
164.000 |
|
|
--Advance payments from customer/ deposits from dealers |
|
|
-- |
|
5 |
Provision for taxes |
|
|
35.000 |
|
6 |
Dividend payable |
|
|
-- |
|
7 |
Other security liabilities (due within one year) |
|
|
10.000 |
|
8 |
Deposits / Instalments of term loans / DPGs / Debentures etc. (due
within one year) |
|
|
121.500 |
|
9 |
Other current liabilities and provisions (due within one year)
(specify major items) |
|
|
52.700 |
|
|
Bank Overdraft |
|
|
-- |
|
|
Provisions for excise on FG |
|
|
-- |
|
|
Buyer’s Credit facilities |
|
|
-- |
|
10 |
Other current liabilities |
|
|
5.000 |
|
|
Expenses payable |
|
|
42.500 |
|
|
Salaries and wages payable |
|
|
-- |
|
|
Provisions (due within one year) |
|
|
5.200 |
|
|
Sub Total |
|
|
383.100 |
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES
|
|
|
1083.100 |
|
|
|
|
|
|
|
|
TERM LIABILITIES |
|
|
|
|
11 |
Debentures (not maturing within one year) |
|
|
-- |
|
12 |
Preference Shares (redeemable after one year) |
|
|
-- |
|
13 |
Term loans (excluding instalment) (payable within one year) |
|
|
127.700 |
|
14 |
Sales Tax Deferred Credits (excluding instalment due within one year) |
|
|
-- |
|
15 |
Unsecured Loans |
|
|
82.100 |
|
16 |
Deferred Tax Liabilities (Share application money) |
|
|
55.900 |
|
|
|
|
|
|
|
17 |
TOTAL TERM LIABILITIES |
|
|
265.700 |
|
|
|
|
|
|
|
18 |
TOTAL OUTSIDE LIABILITIES |
|
|
1348.900 |
|
|
|
|
|
|
|
|
NETWORTH |
|
|
|
|
19 |
Ordinary share capital |
|
|
47.800 |
|
20 |
Capital reserves |
|
|
-- |
|
21 |
General reserves |
|
|
-- |
|
22 |
Revaluation reserves |
|
|
1.200 |
|
23 |
Share application money |
|
|
-- |
|
24 |
Surplus (+) or deficit (-) in profit and loss account |
|
|
657.100 |
|
|
Others |
|
|
437.700 |
|
|
--Share premium |
|
|
437.700 |
|
|
--Deferred tax liabilities |
|
|
-- |
|
|
-- Share application money |
|
|
-- |
|
25 |
TOTAL NETWORTH |
|
|
1143.800 |
|
|
|
|
|
|
|
26 |
TOTAL
LIABILITIES |
|
|
2492.700 |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
27 |
Cash bank Balance |
|
|
31.900 |
|
|
Fixed Deposits with Banks |
|
|
25.000 |
|
28 |
--Receivables other than deferred and exports (Include bills purchased
and discounted by Banks) |
|
|
1404.800 |
|
|
--Export receivables (Include bills purchased and discounted by Banks) |
|
|
-- |
|
29 |
Instalments of deferred receivables (due within one year) |
|
|
-- |
|
30 |
Inventory |
|
|
|
|
|
-- Raw Materials (Including stores and other items used in the process
of manufacture) |
|
|
-- |
|
|
Imported |
|
|
-- |
|
|
Indigenous |
|
|
-- |
|
|
--Stock in Process |
|
|
-- |
|
|
--Finished Goods |
|
|
-- |
|
|
--Other Consumables Spares |
|
|
-- |
|
|
Imported |
|
|
-- |
|
|
Indigenous |
|
|
-- |
|
31 |
Advance to supplier of raw materials and stores and spares |
|
|
5.000 |
|
32 |
Advance payment of taxes |
|
|
31.500 |
|
33 |
Other current assets |
|
|
|
|
|
Income tax for earlier years |
|
|
-- |
|
|
Interest accrued on fixed deposits
|
|
|
-- |
|
|
Other current
assets (specify major items) |
|
|
110.000 |
|
|
Loans and advances to group company |
|
|
-- |
|
|
Deposits |
|
|
-- |
|
|
Prepaid expenses |
|
|
15.000 |
|
|
Balance with government authorities |
|
|
25.000 |
|
|
Other current assets |
|
|
70.000 |
|
34 |
TOTAL CURRENT
ASSETS |
|
|
1608.200 |
|
|
|
|
|
|
|
|
FIXED
ASSETS |
|
|
|
|
|
|
|
|
|
|
35 |
Gross Block (Land and building, machinery, work in progress) |
|
|
1801.900 |
|
36 |
Depreciation to date |
|
|
978.400 |
|
37 |
NET BLOCK |
|
|
823.500 |
|
|
|
|
|
|
|
|
OTHER NON
CURRENT ASSETS |
|
|
|
|
38 |
Investments / Book debts / Advance / Deposits which are not current
assets |
|
|
0.100 |
|
|
1. a) Investment in subsidiary company / affiliates |
|
|
0.100 |
|
|
b) Other Investments |
|
|
-- |
|
|
2. Advance to suppliers pf capital goods and contractors |
|
|
-- |
|
|
3. Deferred receivables (maturity exceeding one year) |
|
|
--- |
|
|
4. Others |
|
|
-- |
|
|
-- Debtors> 6 months |
|
|
40.000 |
|
|
--Security deposits |
|
|
20.800 |
|
|
--Project surplus |
|
|
-- |
|
|
--Others |
|
|
-- |
|
39 |
Non current assets |
|
|
-- |
|
40 |
Other Non current assets (Including dues from Directors) |
|
|
-- |
|
|
|
|
|
|
|
41 |
TOTAL OTHER NON
CURRENT ASSETS |
|
|
60.900 |
|
|
|
|
|
|
|
42 |
Intangible Assets (Patents, goodwill, preliminary expenses, bad /
doubtful expenses not provided for etc.) |
|
|
0.100 |
|
|
|
|
|
|
|
43 |
TOTAL ASSETS
[34+37+41+42] |
|
|
2492.700 |
------------------------------------------------------------------------------------------------------------------------------
COMPARATIVE STATEMENT
[RS.
IN MILLION]
|
PARTICULARS |
|
|
2016
[Projected] |
|
If ASSETS are
equal to LIABILITIES |
|
|
Y |
|
Balance sheet total ASSETS |
|
|
2492.700 |
|
Balance sheet total LIABILITIES |
|
|
2492.700 |
|
Difference [ASSETS -
LIABILITIES] |
|
|
0.000 |
|
|
|
|
|
|
If Balance sheet Depreciation
|
|
|
N |
|
Equal to Operating Statement Depreciation |
|
|
|
|
Balance sheet Depreciation |
|
|
41.200 |
|
Operating profit Depreciation |
|
|
196.400 |
|
Difference |
|
|
(155.200) |
|
|
|
|
|
|
Prod* = Net Sales + Increase in FG and FIP |
|
|
5250.000 |
|
(*Prod = Production at sales value) |
|
|
|
|
RM/Prod. (%) |
|
|
74.95 |
|
|
|
|
|
|
Spares / Prod. Sales (%) |
|
|
3.63 |
|
|
|
|
|
|
Power and Fuel / Prod. Sales (%) |
|
|
4.67 |
|
|
|
|
|
|
Labour / Prod. (%) |
|
|
1.76 |
|
|
|
|
|
|
Other manufacturing expenses / Prod. (%) |
|
|
2.86 |
|
|
|
|
|
|
(Cost of production – Depreciation) / (Net sales + Income in SIP
Stock) (%) |
|
|
87.88 |
|
|
|
|
|
|
(Cost of Sales - Depreciation) / Net sales (%) |
|
|
87.88 |
|
|
|
|
|
|
PBDIT |
|
|
46.31 |
|
|
|
|
|
|
Selling + General
Expenses / Net Sales (%) |
|
|
3.75 |
|
|
|
|
|
|
|
|
|
|
|
Is FAs Additions
> TLs related |
|
|
Y |
|
Increase in Fixed Assets |
|
|
187.200 |
|
Term Loan disbursed |
|
|
120.00 |
|
Difference |
|
|
67.200 |
|
|
|
|
|
|
If Cash Accrual > TL Instalment |
|
|
Y |
|
Cash Accrual |
|
|
298.400 |
|
TL Instalment |
|
|
179.400 |
|
Difference |
|
|
119.100 |
|
|
|
|
|
|
Net DSCR (PAT + DEP + TL INT / TL INST + INT) |
|
|
1.66 |
|
|
|
|
|
|
PROFIT AFTER TAX |
|
|
102.000 |
|
|
|
|
|
|
Dividend |
|
|
0.000 |
|
PBDIT |
|
|
463.100 |
------------------------------------------------------------------------------------------------------------------------------
PERFORMANCE AND FINANCIAL INDICATORS (RATIOS)
[RS.
IN MILLION]
|
PARTICULARS |
|
|
2016
Projected |
|
Domestic Sales (Gross) |
|
|
5250.000 |
|
Export Sales |
|
|
0.000 |
|
Net Sales |
|
|
5250.000 |
|
% rise/fall (-) in net sales |
|
|
21.81 |
|
Operating Profit |
|
|
103.200 |
|
Profit Before Tax |
|
|
126.700 |
|
PBT / Sales (%) |
|
|
2.41 |
|
Profit After Tax |
|
|
102.00 |
|
Cash Accruals |
|
|
298.400 |
|
Paid up Capital |
|
|
47.800 |
|
TNW |
|
|
1142.500 |
|
Adjusted TNW |
|
|
1142.400 |
|
TOL/TNW (Times) |
|
|
1.18 |
|
Adjusted TOL/TNW |
|
|
1.18 |
|
NWC |
|
|
525.100 |
|
Current Ratio |
|
|
1.48 1.67 |
|
|
|
|
|
|
ROE |
|
|
9.80 |
|
|
|
|
|
|
OTHER RATIOS |
|
|
|
|
|
|
|
|
|
Operating Cost / Sales % |
|
|
13.04 |
|
|
|
|
|
|
Net Sales / TTA (times) |
|
|
2.11 |
|
|
|
|
|
|
PBDIT |
|
|
46.31 |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH
STATEMENT
MR. RAMSWAROOP SURAJMAL AGRAWAL
AS ON 31.03.2015
[RS. IN MILLION]
ASSETS
|
Details of location
of property including extent (As per revenue and municipal, postal address) |
Type of property |
If in joint names with others (Indicate
name) |
Date of acquisition |
Extent / Built up area (in sq. ft. /
sq.mt.) |
Cost
|
Market value |
|
18/364, Satyagrah Chavani Society, Satellite Road, Jodhpur, A ‘bad-54, T P Scheme no. 6 |
Bunglow |
No |
16.07.1983 |
805.55 Sq. yard |
0.072 |
105.000 |
|
Fathewadi,Block No.428 / P/ 1, T P No. 87, Final Plot No. 112, Near Ujala Cross Road, Sarkhej Ahmedabad |
Godown |
Basant Ramswaroop Agrawal |
31.03.2006 |
2971 Sq. mtr. |
0.020 |
20.000 (80.002) |
|
Plot at Vanzar (Sardar Patel Ring Road) Block No.3, Village Vanzar, Taluka Daskroi, Ahmedabad [Agricultural Land] |
Plot |
No |
12.03.2012 |
36524 Sq. mtr. |
11.400 |
90.000 |
|
16/17, Transport Nagar, Ternament No. B-1109/001/00/0101
Plot No. 226/228/TN-24-3, Narol Circle, Ahmedabad-382405, Gujarat, India |
Godown |
No |
14.06.1999 |
784 Sq. yard |
0.627 |
30.000 |
INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL
FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST
|
Name of the company/ concern Bank |
No. of Units |
Cost |
Market Value |
|
Associates / Sister / Group concern |
-- |
-- |
|
|
As per demat statement |
|
|
1.808 |
|
Sub Total |
|
|
1.808 |
|
Others |
|
|
|
|
Globe Ecologistics Private Limited |
341400 |
3.414 |
73.060 |
|
GTC Oilfield Services Private Limited |
75000 |
0.750 |
23.700 |
|
Yamini Marketing
Private Limited |
200 |
0.002 |
0.098 |
|
Westweel Export Private
Limited |
200 |
0.002 |
0.098 |
|
Nagmani Vinimay Private
Limited |
|
|
0.239 |
|
Ambica Commodel Private
Limited |
|
|
2.000 |
|
Dhamakali Aqua Private
Limited |
|
|
0.239 |
|
Priority
Distributors Private Limited |
|
|
0.200 |
|
Sub total |
|
|
99.634 |
|
Total |
|
|
101.442 |
BANK DETAILS
|
Name of the Bank |
Branch |
Account Number |
Balance as on [31.03.2015] |
|
HDFC Bank |
Sarangpur |
02371000017116 |
22930.974 |
|
Bank of Baroda |
Maskati Market |
03310100001838 |
2479.689 |
LOANS AND ADVANCES
|
Name of the company
/ concern |
Loan type |
Amount |
|
Associates / Sister / Group concern |
|
|
|
Globe Ecologistics Private Limited |
Unsecured Loan |
46.066 |
|
GTC Oil Field Services Private Limited |
Unsecured Loan |
1.866 |
|
|
Total |
47.932 |
OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF
ETC.)
|
Name of the company
/ concern |
Loan type |
Amount |
|
Jewellery |
Long Term |
4.349 |
|
LIC Policy |
Long Term |
0.00 |
|
Total |
|
4.349 |
SECURED / UNSECURED BORROWINGS FROM
|
Name of the lender |
Nature of borrowing |
Amount |
Nature of security offered |
|
Darshan S Thakkar |
Long Term |
0.005 |
Unsecured Loan |
|
Jhimi Textile |
Long Term |
0.010 |
Unsecured Loan |
|
Madhu V Moondra |
Long Term |
0.035 |
Unsecured Loan |
|
Ramratan Agrawal |
Long Term |
1.000 |
Unsecured Loan |
|
Basant Agrawal |
Long Term |
2.000 |
Unsecured Loan |
|
Ramratan Hemant HUF |
Long Term |
3.887 |
Unsecured Loan |
|
Ramratan Agrawal HUF |
Long Term |
3.654 |
Unsecured Loan |
|
Ramswaroop Agrawal HUF |
Long Term |
9.349 |
Unsecured Loan |
|
Ramswaroop Hemant HUF |
Long Term |
3.286 |
Unsecured Loan |
|
Sanwarmal Sureshkumar |
Long Term |
0.075 |
Unsecured Loan |
|
Shilpa A. Thakkar |
Long Term |
0.005 |
Unsecured Loan |
|
Surendra A. Thakkar |
Long Term |
0.015 |
Unsecured Loan |
|
Total |
|
23.321 |
|
|
Networth |
Rs. 375.656 Million |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH
STATEMENT
MR. BASANT RAMSWAROOP AGRAWAL
AS ON 31.03.2015
[RS. IN MILLION]
ASSETS
|
Details of location
of property including extent (As per revenue and municipal records, postal
address) |
Type of property |
If in joint names with others (Indicate
name) |
Date of acquisition |
Extent / Built up area (in sq. ft. /
sq.mt.) |
Cost
|
Market value |
|
Shivalik (Ambali)Co-operative Housing Society, T P Scheme 212 |
Bunglow |
Sangita B. Agrawal |
21.02.2007 |
1330 Sq. Yard |
4.151 |
50.000 (100.000/2) |
|
3/3, Himaliya Park Society, Near Income Tax, Ashram Road, Ahmedabad T P Scheme 1 |
Flat |
No |
15.11.1988 |
140 Sq. Yard |
0.065 |
50.000 |
|
Golden Chokdi, Golden Tobeko Co. Char Rasta, Near Harani Gam Road, Survey No.292, Plot No.18, Baroda |
Godown |
Ramratan R. Agrawal |
09.09.1991 |
2500 Sq. Ft. |
-- |
3.700 |
|
Shanjanand Complex, T P Scheme 38, Off 202, 2nd Floor, Thaltej, Ahmedabad |
Office |
No |
20.09.2007 |
147.55 Sq. Yard |
0.850 |
9.000 |
|
Titanium Square off No. 1203 and 1204, 12 th floor, Adjoin Vasant, Nature care Building, Thaltej, S G Highway, Serve No.28, Final Plot No.35, T P Scheme No.2 |
Office |
No |
06.08.2012 |
1806 Sq.ft. |
3.250 |
11.500 |
|
Sarkhej Plot No.428, Fatewadi, Block No.428/P/1, T P No.87, Final Plot No.112, Near Ujjala Cross Road, Sarkhej, Ahmedabad |
Plot |
Ramratan Agrawal Ramswaroop Agrawal Hemant Agrawal |
31.03.2006 |
2971 Sq.mtr. |
0.020 |
20.00 |
|
Total |
|
|
|
|
|
144.200 |
INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL
FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST
|
Name of the company/ concern Bank |
No. of Units |
Cost |
Market Value |
|
Associates / Sister / Group concern |
-- |
-- |
|
|
As per demat statement |
|
|
0.821 |
|
Sub Total |
|
|
0.821 |
|
Others |
|
|
|
|
Globe Ecologistics Private Limited |
344500 |
3.445 |
73.723 |
|
GTC Oilfield Services Private Limited |
74950 |
0.750 |
26.684 |
|
GTC Petrotech Private
Limited |
500 |
0.005 |
0.039 |
|
GTC Petrotech Private
Limited (pref.) |
30000 |
0.300 |
6.000 |
|
Goldline
Internatioanl Finvest Limited |
- |
-- |
-1.500 |
|
Nagmani Vinimay Private
Limited |
- |
0.239 |
0.239 |
|
Dhamakali Aqua Private
Limited |
- |
0.239 |
0.239 |
|
Pragati
Distributors Private Limited |
- |
0.200 |
0.200 |
|
Sub total |
- |
|
105.624 |
|
Total |
|
|
106.445 |
BANK DETAILS
|
Name of the Bank |
Branch |
Account Number |
Balance as on [31.03.2015] |
|
HDFC Bank |
Sarangpur |
00061300058278 |
3536.707 |
|
Bank of Baroda |
Maskati Market |
0331010001837 |
2032.434 |
LOANS AND ADVANCES
|
Name of the company
/ concern |
Loan type |
Amount |
|
Associates / Sister / Group concern |
|
|
|
Globe Ecologistics Private Limited |
Unsecured Loan |
3.372 |
|
GTC Oilfield Services Private Limited |
Unsecured Loan |
28.389 |
|
|
Sub Total |
31.761 |
|
Others |
|
|
|
Globe Trading Corporation |
Capital |
0.040 |
|
Globe Infotech |
Capital |
0.203 |
|
ART Logistics |
Capital |
0.999 |
|
|
Sub Total |
1.242 |
|
Total |
|
33.003 |
OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF
ETC.)
|
Name of the company
/ concern |
Loan type |
Amount |
|
Jewellery |
Long Term |
2.845 |
|
LIC policy |
Long Term |
1.590 |
|
Total |
|
4.435 |
SECURED / UNSECURED BORROWINGS FROM
|
Name of the lender |
Nature of borrowing |
Purpose |
Amount |
Nature of security offered |
|
Kotak Mahindra Bank |
Long Term |
Housing Loan |
0.529 |
Shivalik (Ambali) Co-Operative Housing Society, T P Scheme 212 |
|
Networth |
Rs.287.609 Million |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH
STATEMENT
MR. HEMANT RAMSWAROOP AGRAWAL
AS ON 31.03.2015
[RS. IN MILLION]
ASSETS
|
Details of location
of property including extent (As per revenue and municipal records, postal
address) |
Type of property |
If in joint names with others (Indicate
name) |
Date of acquisition |
Extent / Built up area (in sq. ft. /
sq.mt.) |
Cost
|
Market value |
|
4, Jitendra Nagar Co-Operative Housing Society Limited, Behind Fun Republic, Ramdevnagar, Satellite, Ahmedabad, T P Scheme No.6 |
Bunglow |
No |
15.06.2006 |
367.75 Sq.mtr. |
4.000 |
20.250 [52.500/2] |
|
62, Newyork Tower, Plot No.69, |
Office |
Madhulata H. Agrawal (Wife) |
15.11.2006 |
281.22 Sq. Yard |
1.780 |
10.000 [20.00/2] |
|
Jamnagar Near Naga Arjun Petrol Pump, Sikka Patiya, Jamnagar |
Plot |
No |
|
--- |
|
4.000 |
|
Titanium Square off No. 1207 and 1208, 12th floor, Adjoin Vasant, Nature care Building, Thaltej, S G Highway, Serve No.28, Final Plot No.35, T P Scheme No.2 |
Office |
No |
06.08.2012 |
1813 Sq.ft. |
3.263 |
11.000 |
|
Sarkhej Plot No.428, Fatewadi, Block No.428/P/1, T P No.87, Final Plot No.112, Near Ujjala Cross Road, Sarkhej, Ahmedabad |
Plot |
Ramratan Agrawal Ramswaroop Agrawal Basant Agrawal |
27.04.1995 |
2971 Sq.mtr. |
0.020 |
20.000 [80.000/4] |
|
Godown at Kanpur, 133/301, Transport Nagar, Kanpur, T P No.301 |
Godown |
No |
31.07.1998 |
1391 Sq.ft. |
|
17.100 |
|
Total |
|
|
|
|
|
88.350 |
INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS
/ FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST
|
Name of the company/ concern Bank |
No. of Units |
Cost |
Market Value |
|
Associates / Sister / Group concern |
-- |
-- |
|
|
As per demat statement |
|
|
0.831 |
|
Total |
|
|
0.831 |
|
Others |
|
|
|
|
Globe Ecologistics Private Limited |
343500 |
3.435 |
73.523 |
|
GTC Oilfield Services Private Limited |
75000 |
0.750 |
23.700 |
|
GTC Petrotech Private
Limited (pref.) |
30500 |
0.305 |
2.349 |
|
Goldline International
Finvest Limited |
-- |
-- |
1.500 |
|
Nagmani Vinimay Private
Limited |
-- |
-- |
0.239 |
|
Dhamakali Aqua Private
Limited |
-- |
-- |
0.239 |
|
Pragati
Distributors Private Limited |
-- |
-- |
0.200 |
|
Milstone
Domestice Scheme - II |
10000 |
1.000 |
0.938 |
|
Sub total |
|
|
102.688 |
|
Total |
|
|
103.519 |
BANK DETAILS
|
Name of the Bank |
Branch |
Account Number |
Balance as on [31.03.2015] |
|
HDFC Bank |
Sarangpur |
02371000017106 |
13514.352 |
|
Bank of Baroda |
Maskati Market |
03310100001834 |
2001.735 |
LOANS AND ADVANCES
|
Name of the company
/ concern |
Loan type |
Amount |
|
Associates / Sister / Group concern |
|
|
|
|
|
|
|
Globe Ecologistics Private Limited |
Unsecured Loan |
22.428 |
|
GTC Oilfield Services Private Limited |
Unsecured Loan |
29.943 |
|
|
|
|
|
|
Sub Total |
52.371 |
|
Others |
|
|
|
Globe Infotech |
Capital |
0.203 |
|
ART Logistics |
Capital |
0.999 |
|
|
Sub Total |
1.202 |
|
|
|
|
|
Total |
|
53.573 |
OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF
ETC.)
|
Name of the company
/ concern |
Loan type |
Amount
|
|
Jewellery |
Long term |
3.013 |
|
LIC policy |
Long term |
1.587 |
|
Total |
|
4.600 |
SECURED / UNSECURED BORROWINGS FROM
|
Name of the lender |
Nature of borrowing |
Amount |
Nature of security offered |
|
Basant Hemant HUF |
Long Term |
4.049 |
Unsecured Loan |
|
Basant Agrawal HUF |
Long Term |
3.744 |
Unsecured Loan |
|
Hemant Agrawal HUF |
Long Term |
3.748 |
Unsecured Loan |
|
Ramratan Basant Agrawal |
Long Term |
4.379 |
Unsecured Loan |
|
Ramswaroop Basant Agrawal |
Long Term |
3.330 |
Unsecured Loan |
|
Ramswaroop Ramratan HUF |
Long Term |
3.846 |
Unsecured Loan |
|
H R Agrawal Family Children Trust |
Long Term |
4.304 |
Unsecured Loan |
|
Radhika Agrawal |
Long Term |
1.905 |
Unsecured Loan |
|
Total |
|
29.305 |
|
|
Networth |
Rs.220.892 Million |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH
STATEMENT
MR. RAMRATAN
RAMSWAROOP AGRAWAL
AS ON 31.03.2015
[RS. IN MILLION]
ASSETS
|
Details of location
of property including extent (As per revenue and municipal records, postal
address) |
Type of property |
If in joint names with others (Indicate
name) |
Date of acquisition |
Extent / Built up area (in sq. ft. /
sq.mt.) |
Cost
|
Market value |
|
Golden Chokdi, Golden Tobeko Co. Char Rasta, Near Harani Gam Road, Survey No.292, Plot No.18, Baroda |
Godown |
Basant R. Agrawal |
09.09.1991 |
2500 Sq.ft. |
-- |
11.200 |
|
Office No.760, 7th Floor, Plot No.11, Kithi Shikhar Bunglow, District Center, Janakpuri, New Delhi – 110058, India |
Office |
No |
21.05.2010 |
340.62 Sq.ft. |
0.425 |
20.000 |
|
Bunglow at Naroda 40, Parmeshwar Bunglows, Near Central School, Nikol, Naroda, Nava Naroda, Ahmedabad |
Bunglow |
No |
10.07.2011 |
-- |
-- |
8.500 |
|
Titanium Square off No. 1201 and 1202, 12th floor, Adjoin Vasant, Nature care Building, Thaltej, S G Highway, Serve No.28, Final Plot No.35, T P Scheme No.2 |
Office |
No |
06.08.2012 |
1806 Sq.ft. |
3.250 |
11.000 |
|
Plot No.195, Sector 6, Vidhyadhar Nagar, Jaipur |
Flat |
No |
31.07.2013 |
1525 Sq.ft. |
3.500 |
6.000 |
|
Sarkhej Plot No.428, Fatewadi, Block No.428/P/1, T P No.87, Final Plot No.112, Near Ujjala Cross Road, Sarkhej, Ahmedabad |
Plot |
Ramswaroop Agrawal Ramratan Agrawal Basant Agrawal |
27.04.1995 |
2971 Sq.mtr. |
0.020 |
20.000 |
|
Total |
|
|
|
|
|
76.700 |
INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS
/ FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST
|
Name of the company/ concern Bank |
No. of Units |
Cost |
Market Value |
|
Associates / Sister / Group concern |
-- |
-- |
|
|
As per demat statement |
|
|
0.821 |
|
Sub Total |
|
|
0.821 |
|
Others |
|
|
|
|
Globe Ecologistics Private Limited |
344500 |
3.445 |
73.723 |
|
GTC Oilfield Services Private Limited |
74960 |
0.750 |
23.687 |
|
GTC Petrotech Private Limited (Pref.) |
12500 |
1.250 |
2.310 |
|
Ruturaj
Foundation |
|
|
0.150 |
|
Daisy Commosales
Private Limited |
|
|
1.500 |
|
Nagmani Vinimay Private
Limited |
|
|
0.239 |
|
Dhamakali Aqua Private
Limited |
|
|
0.239 |
|
Pragati
Distributors Private Limited |
|
|
0.200 |
|
Best Heat
Treatment Services |
|
|
0.046 |
|
Santosh Spinning
Mills |
|
|
0.381 |
|
Sub total |
|
|
102.475 |
|
Total |
|
|
103.296 |
BANK DETAILS
|
Name of the Bank |
Branch |
Account Number |
Balance as on [31.03.2015] |
|
HDFC Bank |
Sarangpur |
02371000017133 |
3741.178 |
|
HDFC Bank |
Navrangpur |
00061300058200 |
1811.204 |
|
Bank of Baroda |
Maskati Market |
03310100001835 |
2204.767 |
LOANS AND ADVANCES
|
Name of the company
/ concern |
Loan type |
Amount |
|
Associates / Sister / Group concern |
|
|
|
Globe Ecologistics Private Limited |
Unsecured Loan |
8.160 |
|
|
Sub Total |
|
|
Others |
|
|
|
Globe Infotech |
Capital |
0.203 |
|
ART Logistics |
Capital |
1.212 |
|
|
Sub Total |
1.415 |
|
Total |
|
9.575 |
OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF
ETC.)
|
Name of the company
/ concern |
Loan type |
Amount |
|
Jewellery |
-- |
2.988 |
|
LIC Policy |
-- |
1.840 |
|
Total |
|
4.828 |
SECURED / UNSECURED BORROWINGS FROM
|
Name of the lender |
Nature of borrowing |
Purpose |
Amount |
Nature of security offered |
|
Kotak Mahindra Bank |
Long Term |
Housing Loan |
0.429 |
Bunglow and Naroda |
|
HDFC Bank Limited |
Long Term |
Housing Loan |
2.535 |
Plot No.195, Sector -6, Vidhyadhar Nagar, Jaipur |
|
Total |
|
|
2.964 |
|
|
Networth |
Rs.191.512 Million |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH
STATEMENT
MR. MADHUBALA RAMRATAN
AGRAWAL (GUARANTOR)
AS ON 31.03.2015
[RS. IN MILLION]
ASSETS
|
Details of location
of property including extent (As per revenue and municipal records, postal
address) |
Type of property |
If in joint names with others (Indicate
name) |
Date of acquisition |
Extent / Built up area (in sq. ft. /
sq.mt.) |
Cost
|
Market value |
|
Karelibaug Industries Co-Operative Estate Limited, Near Telephone Office, Jalaram Marg, Karelibaug, Vadodara - 390018 |
Godown |
No |
30.11.1993 |
1175 Sq.ft. |
-- |
3.200 |
|
62, Newyork Tower- A, |
Office |
Sangita B. Agrawal |
15.11.2006 |
227.77 Sq. Yard |
-- |
3.900 (7.800/2) |
|
Sankalp Grace Flat A/102, T P No.50, Bodakdev, Ahmedabad |
Flat |
No |
20.04.2012 |
325.16 Sq.mtr. |
-- |
22.000 |
|
Red. 3/3 Place Co-Operative Society, Opposite New RBI, Ashram Road, Ahmedabad |
Flat |
No |
15.11.1988 |
140 Sq. Yard |
-- |
5.000 |
|
Total |
|
|
|
|
|
34.100 |
INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS
/ FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST
|
Name of the company/ concern Bank |
No. of Units |
Cost |
Market Value |
|
Associates / Sister / Group concern |
-- |
-- |
|
|
As per demat statement |
|
|
0.867 |
|
Sub Total |
|
|
0.867 |
|
Others |
|
|
|
|
Globe Ecologistics Private Limited |
341400 |
3.414 |
73.723 |
|
GTC Oilfield Services Private Limited |
75000 |
0.750 |
23.700 |
|
Baghbaan Marketing Private Limited |
12750 |
0.128 |
4.641 |
|
GTC Petrotech Private Limited |
776 |
0.007 |
0.060 |
|
Winsto Corporation Private Limited |
5000 |
0.050 |
0.050 |
|
Goldline
International Finvest Limited |
|
|
1.500 |
|
Nagmani Vinimay Private
Limited |
|
|
0.239 |
|
Dhamakali Aqua Private
Limited |
|
|
0.239 |
|
Pragati Distributors
Private Limited |
|
|
0.200 |
|
Milstone
Domestic Scheme - II |
|
|
0.938 |
|
Sub total |
|
|
105.290 |
|
Total |
|
|
106.157 |
BANK DETAILS
|
Name of the Bank |
Branch |
Account Number |
Balance as on [31.03.2015] |
|
HDFC Bank |
Sarangpur |
02371000017116 |
2989.232 |
|
Bank of Baroda |
Maskati Market |
03310100001836 |
103.991 |
LOANS AND ADVANCES
|
Name of the company
/ concern |
Loan type |
Amount |
|
Associates / Sister / Group concern |
|
|
|
Winsto Corporation Private Limited |
Unsecured Loan |
3.758 |
|
|
Sub Total |
3.758 |
|
Others |
|
|
|
Globe Infotech |
Capital |
0.203 |
|
|
Sub Total |
0.203 |
|
Total |
|
3.961 |
OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF
ETC.)
|
Name of the company
/ concern |
Loan type |
Amount |
|
Jewellery |
-- |
5.048 |
|
LIC Policy |
-- |
0.231 |
|
Total |
|
5.279 |
SECURED / UNSECURED BORROWINGS FROM
|
Name of the lender |
Nature of borrowing |
Purpose |
Amount |
Nature of security offered |
|
-- |
-- |
-- |
-- |
-- |
|
Total |
-- |
-- |
-- |
-- |
|
Networth |
Rs. 149.528 Million |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH
STATEMENT
MR. MADHULATA HEMANT
AGRAWAL (GUARANTOR)
AS ON 31.03.2015
[RS. IN MILLION]
ASSETS
|
Details of location
of property including extent (As per revenue and municipal records, postal
address) |
Type of property |
If in joint names with others (Indicate
name) |
Date of acquisition |
Extent / Built up area (in sq. ft. /
sq.mt.) |
Cost
|
Market value |
|
4, Jitendra Nagar, Co-Operative Housing Society Limited, Behind Fun Republic, Ramdevnagar, Satellite, Ahmedabad, T P Scheme No.6 |
Bunglow |
No |
15.06.2006 |
367.75 Sq.mtr. |
2.000 (4.000/2) |
26.250 (52.500/2) |
|
62, Newyork Tower, Plot No.69, |
Office |
Hemant Agrawal |
15.11.2006 |
281.22 Sq. Yard |
1.780 |
10.000 |
|
Office at Newyork
Tower 43 Newyork Tower - A, Thaltej Circle, Sarkhej - Gandhinagar Highway, Ahmedabad-380054 |
Office |
No |
22.06.2011 |
231.97 Sq.mtr. |
5.600 |
12.735 |
|
Total |
|
|
|
|
|
48.985 |
INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL
FUNDS / FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST
|
Name of the company/ concern Bank |
No. of Units |
Cost |
Market Value |
|
Associates / Sister / Group concern |
-- |
-- |
|
|
As per demat statement |
|
|
0.861 |
|
Sub Total |
|
|
0.861 |
|
Others |
|
|
|
|
Globe Ecologistics Private Limited |
341400 |
3.414 |
70.198 |
|
GTC Oilfield Services Private Limited |
75000 |
0.750 |
23.700 |
|
Baghbaan Marketing Private Limited |
12750 |
0.128 |
4.641 |
|
GTC Petrotech Private Limited |
776 |
0.007 |
0.060 |
|
Goldline
International Finvest Limited |
|
|
0.500 |
|
Nagmani Vinimay Private
Limited |
|
|
0.239 |
|
Dhamakali Aqua Private
Limited |
|
|
0.239 |
|
Pragati
Distributors Private Limited |
|
|
0.200 |
|
Sub total |
|
|
99.777 |
|
Total |
|
|
100.638 |
BANK DETAILS
|
Name of the Bank |
Branch |
Account Number |
Balance as on [31.03.2015] |
|
HDFC Bank |
Sarangpur |
02371000017116 |
309.945 |
|
Bank of Baroda |
Maskati Market |
03310100001892 |
1987.691 |
LOANS AND ADVANCES
|
Name of the company
/ concern |
Loan type |
Amount |
|
Associates / Sister / Group concern |
|
|
|
Baghbaan Marketing Private Limited |
Unsecured Loan |
1.213 |
|
|
Sub Total |
1.213 |
|
Others |
|
|
|
Globe Infotech |
Capital |
0.203 |
|
|
Sub Total |
0.203 |
|
Total |
|
1.416 |
OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF ETC.)
|
Name of the company
/ concern |
Loan type |
Amount |
|
Jewellery |
-- |
4.931 |
|
LIC Policy |
-- |
0.224 |
|
Total |
|
5.155 |
SECURED / UNSECURED BORROWINGS FROM
|
Name of the lender |
Nature of borrowing |
Purpose |
Amount |
Nature of security offered |
|
-- |
-- |
-- |
-- |
-- |
|
Total |
-- |
-- |
-- |
-- |
|
Networth |
Rs.156.244 Million |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH
STATEMENT
MR. SANGITA BASANT
AGRAWAL (GUARANTOR)
AS ON 31.03.2015
[RS. IN MILLION]
ASSETS
|
Details of location
of property including extent (As per revenue and municipal records, postal
address) |
Type of property |
If in joint names with others (Indicate
name) |
Date of acquisition |
Extent / Built up area (in sq. ft. /
sq.mt.) |
Cost
|
Market value |
|
Shivalik (Ambali) Co-Operative Housing Society, T P Scheme 212 |
Bunglow |
Basant Agrawal |
21.02.2007 |
1330 Sq.Yard |
4.151 |
50.000 (100.000/2) |
|
A3, Karelibaug Industries Co-Operative Estate Limited, Near Telephone Office, Jalaram Marg, Karelibaug, Vadodara - 390018 |
Godown |
No |
30.11.1993 |
1175 Sq. ft. |
-- |
3.200 |
|
A1, Karelibaug Industries Co-Operative Estate Limited, Near Telephone Office, Jalaram Marg, Karelibaug, Vadodara - 390018 |
Godown |
No |
30.11.1993 |
334.44 Sq.mtr. |
-- |
3.200 |
|
61, Newyork Tower- A, |
Office |
Madhubala R. Agrawal |
15.11.2006 |
227.77 Sq. Yard |
-- |
3.900 (7.800/2) |
|
Total |
|
|
|
|
|
60.300 |
INVESTMENT IN SHARES/ DEBENTURE / CAPITAL / SECURITIES/ BONDS / MUTUAL FUNDS
/ FIXED DEPOSITS / SHARE IN PARTNERSHIP FIRM / HUF / TRUST
|
Name of the company/ concern Bank |
No. of Units |
Cost |
Market Value |
|
Associates / Sister / Group concern |
-- |
-- |
|
|
As per demat statement |
|
|
0.844 |
|
Sub Total |
|
|
0.844 |
|
Others |
|
|
|
|
Globe Ecologistics Private Limited |
341400 |
3.414 |
73.708 |
|
GTC Oilfield Services Private Limited |
75000 |
0.750 |
23.700 |
|
GTC Petrotech Private
Limited |
777 |
0.007 |
0.121 |
|
Baghbaan Marketing Private Limited |
12750 |
0.128 |
4.641 |
|
Goldline International Finvest Limited |
|
|
1.500 |
|
Nagmani Vinimay Private
Limited |
|
|
0.239 |
|
Dhamakali Aqua Private
Limited |
|
|
0.239 |
|
Pragati
Distributors Private Limited |
|
|
0.200 |
|
Milstone Domestic
Scheme - II |
|
|
0.938 |
|
Sub total |
|
|
105.286 |
|
Total |
|
|
106.130 |
BANK DETAILS
|
Name of the Bank |
Branch |
Account Number |
Balance as on [31.03.2015] |
|
HDFC Bank |
Sarangpur |
02371000017116 |
19439.341 |
LOANS AND ADVANCES
|
Name of the company
/ concern |
Loan type |
Amount |
|
Associates / Sister / Group concern |
|
|
|
Baghbaan Marketing Private Limited |
Unsecured Loan |
10.225 |
|
|
Sub Total |
10.225 |
|
Others |
|
|
|
Globe Infotech |
Capital |
0.203 |
|
|
Sub Total |
0.203 |
|
Total |
|
10.428 |
OTHER ASSETS (INCLUDING GOLD, JEWELLERY, VEHICLES, LIC POLICY, PPF
ETC.)
|
Name of the company
/ concern |
Loan type |
Amount |
|
Jewellery |
-- |
4.445 |
|
LIC Policy |
-- |
0.208 |
|
Total |
|
4.653 |
SECURED / UNSECURED BORROWINGS FROM
|
Name of the lender |
Nature of borrowing |
Purpose |
Amount |
Nature of security offered |
|
Kotak Mahindra Bank |
Long Term |
Home Loan |
0.529 |
33, Shivalik Villa (Ambali) Co-Operative Housing Society, T P Scheme 212 |
|
Total |
-- |
-- |
0.529 |
-- |
|
Networth |
Rs.181.176 Million |
------------------------------------------------------------------------------------------------------------------------------
PROJECTED REPORT AND COMPANY PROFILE
The company is a
IS0 9001:2000 company with promoters having over 50 years of experience in the
heavy lift, Bulk Goods
Transportation, and supply chain space. Globe Ecologistics started its
operations in the year 1958 and became renowned as erstwhile Globe Transport
Company Private Limited. Through
timely and cost effective services, the company has been earning customer
repute and a rich clientele comprising of major corporate.
The differentiator
and value proposition in their services comes from their expertise in project
management, network management, logistics & supply chain, transportation
and material handling that they have developed over the past five decades. The
company has a global network with 4 regional offices in India, 9 circle
offices, over 60 branch offices, other 110
associate branches, and over 18 warehouses in ownership and
long-term lease.
Globe Ecologistics
specializes in complete handling and logistics of ODC and heavy-lift cargo like
Heavy Machinery, Oil Rigs, Wind Mills etc. The company is a major player in
heavy-lift sector with over 100 Hydraulic Axle Trailers having lifting capacity
of 200 MT & above.
Their clientele
forms a strong testimonial of the services that we have been offering over the
past five decades with many of their clients being continuously served for more
than 20 years.
They entered into Turnkey Transportation of
Drilling Rigs in 1987 by executing the first assignment for ONGC. This was
followed by a continuous addition of clients like Essar Gujarat Limited,
Triveni Drilling, Sedco Forex, John Energy, Shiv Vani Oil & Gas, and many
others. The company enjoys the honor of having executed turnkey jobs for most
of the oil and drilling companies in West and North India.
The company also
enjoys the honor of maintaining the status of the first logistics associate
with Suzlon Group. The group manufactures Windmills from 350 KVA to 2000 KVA
capacity. We are one of the biggest logistics service provider to this group
covering services like export cargo handling, transportation, shipment,
movement of towers, blades (up to 1307, nacelle (up to 95 MT load) etc.. We
also provide round the clock logistics solution within Suzlon factory at Bachau
with varied equipments.
They have more
than 550 clientele for Bulk Goods transported in Trucks, Trailers, Containers
etc. we provide 90 to 100 trucks everyday for Reliance Industries Limited at
its 6 plants. We also provide transportation, warehousing distribution for DCM
Engineering, Tata Motor & some other clients.
They provide all
India inbound material transport services to ITL, Hosiyarpur from 40 locations.
We logistics for various clients.
CLIENTELE
------------------------------------------------------------------------------------------------------------------------------
VALUATION
REPORT
GENERAL INFORMATION
[RS. IN MILLION]
|
Purpose for which valuation is made |
To ascertain fair market values |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Date of which valuation is made |
09.04.2015 |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Name of owner |
Rocket Road Lines |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
If the property is under joint ownership / Co-Ownership, share of each owner. Are the shares undivided? |
Owned by Limited Company |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Location, Street, Ward No. |
Industrial Shed No.16/17, Transport Nagar Situated at Opposite International Hotel, Narol Ahmadabad |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
VALUATION LAND
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
VALUATION BUILDING
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
SUMMARY
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Realizable Value : |
Rs.26.284 Million=00-10% = Rs.23.655 Million |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Distress Value : |
Rs.26.284 Million=00-20% = Rs.21.027 Million |
||||||||||||||||||||||||||||||||||||||||||||
------------------------------------------------------------------------------------------------------------------------------
VALUATION
REPORT
GENERAL INFORMATION
[RS. IN MILLION]
|
Purpose for which valuation is made |
To ascertain fair market values |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Date of which valuation is made |
11.04.2015 |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name of owner |
Mr. Hemant Agrawal (as per will) |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
If the property is under joint ownership / Co-Ownership, share of each owner. Are the shares undivided? |
Industrial ownership |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Location, Street, Ward No. |
Global Transport Semi Commercial Premises bearing No. 133/301 P1, Transport Nagar, Dhaknapurwa Kanpur, T P No.301, Kanpur, Uttar Pradesh |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
VALUATION LAND
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
VALUATION BUILDING
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
SUMMARY
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Realizable Value : |
Rs.15.640 Million=00-10% = Rs.14.076 Million |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Distress Value : |
Rs.15.640 Million=00-20% = Rs.12.512 Million |
||||||||||||||||||||
------------------------------------------------------------------------------------------------------------------------------
VALUATION
REPORT
GENERAL INFORMATION
[RS. IN MILLION]
|
Purpose for which valuation is made |
To ascertain fair and market values of the property |
||||||||||||||||
|
|
|
||||||||||||||||
|
Date of which valuation is made |
09.04.2015 |
||||||||||||||||
|
|
|
||||||||||||||||
|
Name of owner |
Mr. Hemant Agrawal Mrs. Madhulata Hemant Agrawal |
||||||||||||||||
|
|
|
||||||||||||||||
|
If the property is under joint ownership / Co-Ownership, share of each owner. Are the shares undivided? |
Joint ownership |
||||||||||||||||
|
|
|
||||||||||||||||
|
Location, Street, Ward No. |
61/62, New York Tower - A, 6th Floor, Thaltej Circle, S. G. Highway, Ahmedabad, Gujarat |
||||||||||||||||
|
|
|
||||||||||||||||
|
VALUATION LAND AND BUILDING
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Realizable Value : |
Rs.24.754 Million=00-10% = Rs.22.278 Million |
||||||||||||||||
|
|
|
||||||||||||||||
|
Distress Value : |
Rs.24.754 Million=00-20% = Rs.19.803 Million |
||||||||||||||||
------------------------------------------------------------------------------------------------------------------------------
VALUATION
REPORT
GENERAL INFORMATION
[RS. IN MILLION]
|
Purpose for which valuation is made |
To Ascertain fair market value |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date on which valuation is made |
30.04.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Owner |
Globe Ecologistics Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
If the property is under joint ownership/Co-ownership, share of each
owner are the shares undivided? |
Owned by private limited Company |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Brief description of the property |
Property under valuation is an industrial land along with allied construction
situated at internal estate road which finally meets to Narol Road. |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Location, street Ward no. |
Industrial Shed No. 24/3, Transport nagar Situated at Opposite
International Hotel, Narol, Ahmedabad, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
VALUATION LAND
BUILDING
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
SUMMARY
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
REALIZABLE VALUE |
Rs.22.710 Million = 00 – 10% = Rs.20.439 Million |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
DISTRESS VALUE |
Rs.22.710 Million = 00 – 20% = Rs.18.168 Million |
|||||||||||||||||||||||||||||||||||||||||||||||||||
------------------------------------------------------------------------------------------------------------------------------
VALUATION
REPORT
GENERAL INFORMATION
[RS. IN MILLION]
|
Purpose for
which the valuation is made |
IDBI Bank, C.G. Road
Branch, Ahmedabad, Gujarat, India |
||||||||||||
|
|
|
||||||||||||
|
Date of visit of
valuation |
20.12.2014 |
||||||||||||
|
|
|
||||||||||||
|
Date of
Valuation |
22.12.2014 |
||||||||||||
|
|
|
||||||||||||
|
Name of the
Owner |
Globe
Ecologistics Private Limited |
||||||||||||
|
|
|
||||||||||||
|
Location |
Khata No.808, Block
No.823, Paiki/1, Near L Loyed Company, Dandi Marg, Mouje Magnad, District
Bharuch, Gujarat, India |
||||||||||||
|
VALUATION
CALCULATION
The present
value of property
Present market
value of property Rs.25.500 Million. |
|||||||||||||
------------------------------------------------------------------------------------------------------------------------------
VALUATION
REPORT
GENERAL INFORMATION
[RS. IN MILLION]
|
Purpose for
which the valuation is made |
To Ascertain fair
market value |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Date on which
valuation is made |
10.04.2015 |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Owner |
Sangita Basant
Agrawal |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
If the property
is under joint ownership/Co-ownership, share of each owner. Are the shares
undivided? |
Individual Ownership |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Location |
Industrial Plot
No.:- A1, A2, A3, Karelibaug Industrial Co. Op. Estate Limited, Near BSNl
Telephone Exchange, Jalaram Marg, Vadodara, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||
|
VALUATION LAND
BUILDING
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
SUMMARY
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Realizable Value |
Rs.12.432 Million = 00 – 10% = Rs.11.188 Million |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Distress Value |
Rs.12.432 Million = 00 – 20% = Rs.9.945 Million |
||||||||||||||||||||||||||||||||||||||||||||||
-----------------------------------------------------------------------------------------------------------------------------
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10566271 |
30/04/2015 |
4,084,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
C52105012 |
|
2 |
10564796 |
22/04/2015 |
13,997,295.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
C51422988 |
|
3 |
10546963 |
29/01/2015 |
9,800,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
C42402198 |
|
4 |
10535223 |
06/12/2014 |
8,892,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
C36150910 |
|
5 |
10525362 |
25/09/2014 |
7,499,678.00 |
SUNDARAM FINANCE LIMITED |
21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN |
C29116845 |
|
6 |
10525354 |
25/09/2014 |
9,005,542.00 |
SUNDARAM FINANCE LIMITED |
21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN |
C29112059 |
|
7 |
10525358 |
25/09/2014 |
9,005,542.00 |
SUNDARAM FINANCE LIMITED |
21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN |
C29114352 |
|
8 |
10525360 |
25/09/2014 |
9,005,542.00 |
SUNDARAM FINANCE LIMITED |
21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN |
C29115326 |
|
9 |
10513929 |
13/08/2014 |
37,260,000.00 |
KOTAK MAHINDRA BANK LIMITED |
27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDR |
C15669179 |
|
10 |
10508937 |
24/06/2014 |
9,105,615.00 |
SUNDARAM FINANCE LIMITED |
21 PATULLOS ROAD, CHENNAI, TAMIL NADU - 600002, IN |
C11230216 |
------------------------------------------------------------------------------------------------------------------------------
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.94 |
|
|
1 |
Rs.98.63 |
|
Euro |
1 |
Rs.69.85 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.