MIRA INFORM REPORT

 

 

Report No. :

324061

Report Date :

28.05.2015

 

IDENTIFICATION DETAILS

 

Name :

NRVS ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

#205, Surya Enclave, 12/129, Munshi Plaza, Indira Nagar, Lucknow – 226016, Uttar Pradesh

Mob. No.:

91-9956213595 (Mr. Vinod Lalwani)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.05.2009

 

 

Com. Reg. No.:

20-037279

 

 

Capital Investment / Paid-up Capital :

Rs. 24.286 Million

 

 

CIN No.:

[Company Identification No.]

U15122UP2009PTC037279

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Soft Drinks.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company and having moderate track record.

 

From the financials 2014, company has showed increase in its sales turnover, but it has incurred continues losses from its business operation.

 

Rating is constrained company huge external borrowing which leverage its balance sheet profile.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for normal business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Vinod Lalwani

Designation :

Director

Contact No.:

91-9956213595

Date :

23.05.2015

 

 

LOCATIONS

 

Registered Office :

#205, Surya Enclave, 12/129, Munshi Plaza, Indira Nagar, Lucknow – 226016, Uttar Pradesh, India

Mobile No.:

91-9956213595 (Mr. Vinod Lalwani)

E-Mail :

jitendra.ramani@yahoo.com

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Deepak Wadhwa

Designation :

Director

Address :

3/39, Vishal Khand, Gomti Nagar, Lucknow – 226010, Uttar Pradesh, India

Date of Birth/Age :

01.01.1974

Date of Appointment :

22.07.2011

DIN No.:

00762183

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201UP1989PTC010713

HI-TECH BUILDERS PRIVATE LIMITED

Director

29/07/1991

29/07/1991

12/12/2012

Active

NO

2

U24241UP1993PTC015158

WADHWA CHEMICALS INDIA PRIVATE LIMITED

Managing director

03/03/1993

03/03/1993

-

Active

NO

3

U55101DL1987PTC205283

J.B.WADHWA AND SONS PRIVATE LIMITED

Director

20/05/1993

20/05/1993

15/03/2013

Active

NO

4

U45400DL2010PTC197523

MEGA INFRABUILD PRIVATE LIMITED

Director

01/01/2010

01/01/2010

-

Active

NO

5

U45400UP2011PTC044296

MEGA INFRA BUILD REALITY PRIVATE LIMITED

Director

08/04/2011

08/04/2011

-

Active

NO

6

U15122UP2009PTC037279

NRVS ENTERPRISES PRIVATE LIMITED

Director

22/07/2011

22/07/2011

-

Active

NO

7

U74120UP2012PTC048862

MEGA BEVERAGES PRIVATE LIMITED

Director

13/02/2012

13/02/2012

-

Active

NO

 

 

Name :

Kaushal Kumar Chandani

Designation :

Director

Address :

66 A, Krishna Nagar, Lucknow – 226023, Uttar Pradesh, India

Date of Birth/Age :

08.05.1972

Date of Appointment :

20.08.2013

DIN No.:

06512376

 

 

Name :

Raj Kumar Lalwani

Designation :

Managing Director

Address :

Flat No. 205, Surya Enclave, 12/129, Munshi Pulia, Indira Nagar, Lucknow – 226016, Uttar Pradesh, India

Date of Birth/Age :

01.01.1969

Date of Appointment :

05.05.2009

DIN No.:

02510088

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15122UP2009PTC037279

NRVS ENTERPRISES PRIVATE LIMITED

Managing director

05/05/2009

05/05/2009

-

Active

NO

2

U74120UP2012PTC048862

MEGA BEVERAGES PRIVATE LIMITED

Director

13/02/2012

13/02/2012

-

Active

NO

 

 

Name :

Sanjay Lalwani

Designation :

Director

Address :

Flat No. 205, Surya Enclave, 12/129, Munshi Pullia, Indira Nagar, Lucknow – 226016, Uttar Pradesh, India

Date of Birth/Age :

23.05.1977

Date of Appointment :

05.05.2009

DIN No.:

02518363

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15122UP2009PTC037279

NRVS ENTERPRISES PRIVATE LIMITED

Director

05/05/2009

05/05/2009

-

Active

NO

2

U45400WB2008PTC122312

NATURAL HEIGHTS PRIVATE LIMITED

Director

27/01/2011

27/01/2011

-

Active

NO

 

 

Name :

Vidhi Wadhwa

Designation :

Director

Address :

3/39, Vishal Khand 3, Gomti Nagar, Lucknow – 226010, Uttar Pradesh, India

Date of Birth/Age :

10.01.1974

Date of Appointment :

20.08.2013

DIN No.:

03644883

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74120UP2012PTC048862

MEGA BEVERAGES PRIVATE LIMITED

Director

13/02/2012

13/02/2012

-

Active

NO

2

U15122UP2009PTC037279

NRVS ENTERPRISES PRIVATE LIMITED

Director

20/08/2013

20/08/2013

-

Active

NO

 

 

Name :

Vinod Lalwani

Designation :

Director

Address :

Flat No-205, Surya Enclave, 12/129, Munshi Puliyah, Indira Nagar, Lucknow – 226016, Uttar Pradesh, India

Date of Birth/Age :

10.05.1975

Date of Appointment :

05.05.2009

DIN No.:

02521190

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15122UP2009PTC037279

NRVS ENTERPRISES PRIVATE LIMITED

Director

05/05/2009

05/05/2009

-

Active

NO

2

U45400WB2008PTC122312

NATURAL HEIGHTS PRIVATE LIMITED

Director

27/01/2011

27/01/2011

-

Active

NO

3

U74120UP2012PTC048862

MEGA BEVERAGES PRIVATE LIMITED

Director

13/02/2012

13/02/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Raj Kumar Lalwani

 

17000

Sanjay Lalwani

 

27000

Vinod  Lalwani

 

17000

Rukmani Ramani

 

16150

Luxmi Lalwani

 

10000

Vinod Kumar Lalwani HUF

 

35000

Sanjay Lalwani HUF

 

10000

Natural Heights Private Limited, India

 

566400

Nand Lal Lalwani

 

50000

Neelam Lalwani

 

20000

Payal Lalwani

 

15000

Deepak Wadhwa

 

150000

Mega Infrabuild Private Limited, India

 

361050

Mega Beverages Private Limited, India

 

643000

Kaushal Kumar Chandani

 

491000

 

 

 

Total

 

2428600

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

64.66

Directors or relatives of Directors

35.34

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Soft Drinks.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • UCO Bank, Gomti Nagar, Lucknow – 226010, Uttar Pradesh, India
  • Punjab National Bank, Vivek Khand, Gomti Nagar, Lucknow – 226010. Uttar Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

UCO Bank TL

301.283

259.945

UCO Bank Car Loan

2.683

0.000

Bank of India, Aliganj, Lucknow

0.000

1.940

Short-term borrowings

 

 

UCO Bank CC

19.887

38.433

 

 

 

Total

323.853

300.318

 

 

 

Auditors :

 

Name :

S.K. Associates

Chartered Accountants

Address :

Basement Shane Avadh Hotel, Civil Lines, Faizabad – 224001, Uttar Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AATFS6194E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital : Rs. 80.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 24.379 Million

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs. 80.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2428600

Equity Shares

Rs.10/- each

Rs. 24.286 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.286

16.433

5.045

(b) Reserves & Surplus

93.078

68.780

28.412

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

19.617

0.000

Total Shareholders’ Funds (1) + (2)

117.364

104.830

33.457

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

334.586

310.631

241.416

(b) Deferred tax liabilities (Net)

22.079

14.111

0.024

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

356.665

324.742

241.440

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.887

38.433

6.146

(b) Trade payables

23.670

5.232

33.487

(c) Other current liabilities

1.829

3.395

0.584

(d) Short-term provisions

0.000

0.000

0.193

Total Current Liabilities (4)

45.386

47.060

40.410

 

 

 

 

TOTAL

519.415

476.632

315.307

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

468.890

284.864

22.148

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.050

142.586

259.176

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.303

0.303

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.920

0.737

0.769

Total Non-Current Assets

471.163

428.490

282.093

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

12.911

12.128

5.414

(c) Trade receivables

27.175

8.589

4.870

(d) Cash and cash equivalents

0.590

4.307

3.823

(e) Short-term loans and advances

1.661

7.723

0.248

(f) Other current assets

5.915

15.395

18.859

Total Current Assets

48.252

48.142

33.214

 

 

 

 

TOTAL

519.415

476.632

315.307

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

 

31.03.2012

 

SALES

 

 

 

 

 

Income

0.288

0.187

0.026

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.106

0.053

0.001

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.046

0.026

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

0.060

0.027

0.001

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.061

0.035

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

(0.001)

(0.008)

0.001

 

 

 

 

 

Less

TAX                                                                 

0.000 

0.000 

 0.000

 

 

 

 

 

 

PROFIT AFTER TAX

(0.001)

(0.008)

0.001

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.00

0.00

0.00

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(0.35)

(4.28)

3.85

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

36.81

28.34

3.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.00

0.00

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.02

3.33

7.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.02

0.82

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.045

16.433

24.286

Reserves & Surplus

28.412

68.780

93.078

Share Application money pending allotment

0.000

19.617

0.000

Net worth

33.457

104.830

117.364

 

 

 

 

long-term borrowings

241.416

310.631

334.586

Short term borrowings

6.146

38.433

19.887

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

247.562

349.064

354.473

Debt/Equity ratio

7.399

3.330

3.020

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

0.026

0.187

0.288

 

 

619.231

54.011

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

0.026

0.187

0.288

Profit

0.001

(0.008)

(0.001)

 

3.85%

(4.28%)

(0.35%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

-----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

-----

33

Market information

-----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Aggarwal Realtech Private Limited

1.500

1.500

Kaushal Chadani

1.500

0.000

Pepsico India Holding Private Limited

27.620

47.246

 

 

 

Total

30.620

48.746

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10411916

06/03/2013

41,800,000.00

UCO BANK

GOMTI NAGAR, LUCKNOW, Uttar Pradesh - 226010,

INDIA

B70797790

2

10411917

06/03/2013

354,500,000.00

UCO BANK

GOMTI NAGAR, LUCKNOW, Uttar Pradesh - 226010,

INDIA

B70798103

 

 

FIXED ASSETS

 

  • Vehicle
  • Building
  • Computer and Peripherals
  • Furniture and Fixture
  • Plant and Machinery
  • Office E            quipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.95

UK Pound

1

Rs. 98.64

Euro

1

Rs. 69.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.