|
Report No. : |
321528 |
|
Report Date : |
28.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
RELIANCE CELLULOSE PRODUCTS LIMITED |
|
|
|
|
Registered
Office : |
3-E, Surya Towers, 105, Sardar Petel Road, Secunderabad - 500003 Telangana |
|
Tel. No.: |
91-40-27542598 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
21.08.1978 |
|
|
|
|
Com. Reg. No.: |
36-002337 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 98.030 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15429AP1978PLC002337 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufactures of Cellulose and its derivatives. |
|
|
|
|
No. of Employees
: |
Information declined by the
management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (16) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and Delayed |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Rating is constrained on account of company’s poor financial risk profile
marked by delay in servicing its term debt obligation due to weak liquidity
profile. Rating also takes into account of company listed with RBI defaulter.
and its moderate operational base. Business is active. Payments are reported to be slow and delayed. In view of moderate financial and operational risk profile, the
company can be considered for business dealings on safe and secured trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = D |
|
Rating Explanation |
Lowest credit quality and very low prospects of recovery. |
|
Date |
06.04.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = D |
|
Rating Explanation |
Instruments with this rating are in default or expected to be in
default on maturity. |
|
Date |
06.04.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name has been found enlisted as a defaulter
in the publicly available RBI Defaulters’ list and the details of the same are
as under :
Suit-filed
accounts of Rs. 10.000 Million. and above as on 27-May-2015
Search details
Borrower Containing - RELIANCE CELLULOSE
|
Bank |
Branch |
Quarter |
Borrower Name |
Outstanding Amount (Rs. in Million) |
|
KOTAK
MAHINDRA BANK |
HYDERABAD |
30-06-14 |
Reliance Cellulose Products Limited |
127.000 |
|
KOTAK
MAHINDRA BANK |
HYDERABAD |
30-09-14 |
Reliance Cellulose Products Limited |
127.000 |
|
KOTAK
MAHINDRA BANK |
HYDERABAD |
31-12-14 |
Reliance Cellulose Products Limited |
127.000 |
|
KOTAK
MAHINDRA BANK |
HYDERABAD |
31-12-14 |
Reliance Cellulose Products Limited |
141.500 |
|
KOTAK
MAHINDRA BANK |
HYDERABAD |
31-12-14 |
Reliance Cellulose Products Limited |
164.400 |
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
Management non - corporate: 91-40-27542598
LOCATIONS
|
Registered Office : |
3-E, Surya Towers, 105, Sardar Petel Road, Secunderabad - 50003
Telangana |
|
Tel. No.: |
91-40-27542598, 39184050 |
|
Fax No.: |
91-40-27849134 |
|
E-Mail : |
info@reliance-cellulose.com |
|
Website : |
www.reliance-cellulose.com |
DIRECTORS
As on 27.09.2014
|
Name : |
Mr.S. S Jhunjhunwala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 4, Kausalya Eastate, Karnataka Secunderabad – 500009,
Telanagana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.10.1932 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.08.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01245115
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. A.K. Jhunjhunwala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Executive Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 4, Kausalya Eastate, Karnataka Secunderabad – 500009,
Telanagana, India 01448694 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.11.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.04.1986 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00255122
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dhanji. L. Sawla |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5-2-468, Pandit Jawaharlal Nehru Road, Panjagutta, Hyderabad – 500082,
Telangana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.08.1930 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.07.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00007918 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mattam Prabhanjana Murthy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8-2-248/1/7/20, Nagarjuna Hills, Panjagutta, Hyderabad – 500082,
Telangana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.12.1984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.03.1984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00294106
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. A.C Wadhavan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3, Kautilaya Marg, Chankya Puri , New Delhi – 110021, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.01.1938 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.06.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00845735 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr, R.S nanda |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H. No. 8-263/1/D Road No.: 11, Banjara Hills, Hyderabad – 500082,
Telangana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.03.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.02.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00008255
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. M.V Rao |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Direcotr |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2-77/, Vijaya Suvarna Nilayam, P and T Colony, Ramavarappadu,
Vijayawada, Krishna Hyderabad – 521108, Telangana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.01.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.11.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05135099 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Deepak Jhunjhunuwala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Q-1/6, Jeevan Chaya, Sector – 6, Vidyadhar Nagar, Jaipur, Rajastan – 302012,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.01.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.11.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Amarnath Sanganaria |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Madhuban Apartment 17/1G Alipore Road, 7th Floor Kolkata, West
Bengal – 700027, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.04.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01448694
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harsha Deora |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Santogen House, 18, Hatkesh S01, Road JVPD, Scheme, Mumbai – 400049, Maharashtra ,India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.03.1981 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03085831 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 27.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
S.S. Jhunjhunwala |
|
2502933 |
|
Chandrakala
Jhunjhunwala |
|
2456103 |
|
Ashok Jhunjhunwala |
|
1129783 |
|
Tulsiani Investmetn Comopany Limited, India |
|
1333400 |
|
S.S. Jhunjhunwala
(HUF) |
|
90000 |
|
Amrisha Jhunjhunwala |
|
10000 |
|
Alka Jhunjhunwala |
|
387700 |
|
Harsh Deora |
|
10000 |
|
Amar Nath Saganaria |
|
10000 |
|
Amrisha Distributors Limited, India |
|
358100 |
|
Ranichem (P) Limited, India |
|
343867 |
|
|
|
|
|
Total |
|
8631886 |
Equity Share Break up (Percentage of Total Equity)
As on 27.09.2014
|
Category |
Percentage |
|
Bodies
corporate |
23.58 |
|
Directors or relatives of Directors |
76.42 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufactures of Cellulose and its derivatives. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Sekhar and Suresh Chartered Accountants |
|
Address : |
133 / 4 Rashtrapathi, Road, |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAOFS2780F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
As on 27.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 130.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8,931,886 |
Equity Shares |
Rs.10/- each |
Rs. 86.319
Million |
|
|
|
|
|
|
1,171,093 |
Preference Share |
Rs.10/- each |
Rs. 11.711
Million |
|
|
|
|
|
|
|
|
Total |
Rs. 98.030
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
98.030 |
98.030 |
94.392 |
|
(b) Reserves & Surplus |
200.740 |
409.713 |
356.310 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
298.770 |
507.743 |
450.702 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
340.271 |
288.644 |
258.338 |
|
(b) Deferred tax liabilities
(Net) |
12.451 |
15.289 |
16.031 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
352.722 |
303.933 |
274.369 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
265.611 |
188.627 |
183.051 |
|
(b) Trade payables |
189.406 |
84.723 |
28.811 |
|
(c) Other current liabilities |
22.387 |
39.954 |
15.918 |
|
(d) Short-term provisions |
0.434 |
0.434 |
22.777 |
|
Total
Current Liabilities (4) |
477.838 |
313.738 |
250.557 |
|
|
|
|
|
|
TOTAL |
1129.330 |
1125.414 |
975.628 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
299.278 |
350.891 |
399.514 |
|
(ii) Intangible Assets |
115.887 |
122.585 |
106.238 |
|
(iii) Capital work-in-progress |
128.928 |
128.503 |
62.634 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
22.582 |
22.808 |
18.898 |
|
(e) Other Non-current assets |
|
|
|
|
Total
Non-Current Assets |
566.675 |
624.787 |
587.284 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
|
|
|
(b) Inventories |
228.554 |
239.375 |
213.109 |
|
(c) Trade receivables |
282.420 |
202.655 |
155.964 |
|
(d) Cash and cash equivalents |
6.709 |
4.166 |
5.615 |
|
(e) Short-term loans and
advances |
31.900 |
49.159 |
13.656 |
|
(f) Other current assets |
13.072 |
5.272 |
0.000 |
|
Total
Current Assets |
562.655 |
500.627 |
388.344 |
|
|
|
|
|
|
TOTAL |
1129.330 |
1125.414 |
975.628 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
199.231 |
761.706 |
728.946 |
|
|
Other Income |
5.514 |
42.438 |
2.086 |
|
|
TOTAL
(A) |
204.745 |
804.144 |
731.032 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
131.454 |
476.635 |
424.339 |
|
|
Exceptional Item |
1.675 |
5.385 |
0.215 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
2.193 |
19.411 |
(0.483) |
|
|
Prior Period Items |
39.599 |
0.000 |
0.000 |
|
|
Employees benefits expense |
37.930 |
38.535 |
35.225 |
|
|
Other expenses |
78.056 |
140.472 |
115.569 |
|
|
TOTAL
|
290.907 |
680.438 |
574.865 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
(86.162) |
123.706 |
156.167 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
65.396 |
60.115 |
47.002 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(151.558) |
63.591 |
109.165 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
60.253 |
61.428 |
55.760 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(211.811) |
2.163 |
53.405 |
|
|
|
|
|
|
|
Less |
TAX |
(2.838) |
(0.307) |
12.575 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(208.973) |
2.470 |
40.830 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(2.13) |
0.02 |
0.41 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
N.A |
N.A |
N.A |
|
Cash generated from operations |
N.A |
N.A |
N.A |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(104.89) |
0.32 |
5.60 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
(43.25) |
16.24 |
21.42 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(21.17) |
0.22 |
5.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.71) |
0.00 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.03 |
0.94 |
0.98 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18 |
1.60 |
1.55 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
94.392 |
98.030 |
98.030 |
|
Reserves & Surplus |
356.310 |
409.713 |
200.740 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
450.702 |
507.743 |
298.770 |
|
|
|
|
|
|
long-term borrowings |
258.338 |
288.644 |
340.271 |
|
Short term borrowings |
183.051 |
188.627 |
265.611 |
|
Total
borrowings |
441.389 |
477.271 |
605.882 |
|
Debt/Equity
ratio |
0.979 |
0.940 |
2.028 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
728.946 |
761.706 |
199.231 |
|
|
|
4.494 |
(73.844) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
728.946 |
761.706 |
199.231 |
|
Profit |
40.830 |
2.470 |
(208.973) |
|
|
5.60% |
0.32% |
(104.89)% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Overall Economy:
The GDP of the country grew at 4.7%. The industrial climate was stressed
during the year. The state of Andhra Pradesh was bifurcated into Telangana and
residuary Andhra state. The company was affected by the power cuts and acute
problem of water shortage during the year.
PERFORMANCE:
In the Financial Year the Company has faced many unprecedented adverse situations, which resulted in severe Cash crunch and suspension of the factory operations. To overcome the above Management raised funds through unsecured loans/ trade deposits. These funds were mainly utilized to meet fixed overheads and paying the bank interest. The operations of the Company also suffered because of the continued power cuts, and unfinished Capex for project implementation. Company was forced to stop production operations for the major part of the year because of loss and financial constraints. The Management is taking various steps to induct equity and restart the operations as early as possible. The Company has always endeavored to maintain and ensure high levels of quality. In this regard the Management has invested funds consistently for Research and Development for improving product quality, though even the R&D Activity got affected.
NON- OPERATION OF COLLOIDAL MCC UNIT:
On receipt of Customer
feedback and other required specifications for the product Alfacel- P (CC) I,
II & III, the Company was planning to carry out the development activity at
R&D Centre. In the meanwhile TDB has called back the Loan and started
recovery steps, without giving any weight-age for our written representation.
At that point of time, Company was not able to attend development efforts as
well as operations in that Unit because of cash crunch. Further action would be
planned for commercial production based on the responses received from the TDB.
BUSINESS RESPONSIBILITY REPORT:
Them consistent
efforts to integrate sustainability into all our activities right from research
till dispatch are helping Them add value across environmental, social, cultural
and economic spheres as well as create long-term consumer, shareholder and
employee value.
Disclosure on the
following principles as charted by the Ministry of Corporate Affairs in the?
National Voluntary Guidelines on Social, Environmental and Economic
Responsibilities of Business?
·
Ethics, Transparency& Accountability: Business should
conduct and govern themselves with Ethics, Transparency and Accountability.
·
Product Life Cycle Sustainability: Business should
provide goods and services that are safe and contribute to sustainability
throughout their Life Cycle.
·
Employee Well- being: Business should
promote the well being of all employees.
·
Stakeholder Engagement: Business should
respect the interests of, and be responsive towards all stakeholders,
especially those who are disadvantaged, vulnerable and marginalized.
·
Environment:
Business should respect, protect, and make efforts to restore the
environment.
·
Policy Advocacy: Business, when engaged in influencing public
regulatory policy, should do so in a responsible manner.
·
Customer Value: Business should engage with and provide
value to their customers and consumers in a responsible manner.
Banks:
Kotak Bank and
Andhra bank have called back the loans as per the NPA norms, however, the
Management request for the time to clear the dues and to run the plant at
optimum levels, by raising equity, has been considered, since the new products
developed and ready to manufacture have higher contribution margins, with good
market demand, as we are the unique supplier from India.
Management Discussions & Analysis Report:
Trends in the
Cellulose Industry: Products are having ever growing demand, as these
mainly form inputs of Food and Pharma industries which are in the high growth
phase.
Risk Management:
In an
interdependent, fast moving world, organizations are increasingly confronted by
risks that are complex in nature and have wide ranging consequences. Risk
management gives assurance to stakeholders (Shareholders, Customers, Employees
and So on) that the business is being effectively
Future- Outlook:
The Company sees
itself as one of the future market leaders in the years to come as far as the
production of Colloidal MCC, Silified MCC, Calcium , Acid and Ammonia (CMC) on
the basis of an excellent initial expression of interest received from both
Local and International Markets. The Company has also envisioned and is well on
course to formulate a future focused market strategy in order to be a major
supplier in both International and Domestic Markets for businesses engaged in production
of Generic Drugs, Neutraciticals and Dietary Supplements and food products and
Cosmetics.
LITIGATION DETAILS
|
ITTA 47/2011 |
ITTASR 1008/2009 |
Case Status : Pending |
|||
|
PETTIONER |
THE COMMISSIONER OF INCOME -TAX-III |
RESPONDENT |
VS M/s. RELIANCE CULLULOSE PRODUCTS LIMITED |
||
|
Pet’s Adv:- |
NARASIMHA SARMA |
Resp. Adv.: |
NARAYAN REDDY (ASST SOL GEN) |
||
|
SUBJECT : |
I/Sec. 148 Notice for Income Escaped Assessment |
DISTRICT |
HYDERABAD |
||
|
FILLING DATE : |
09.04.2009 |
POSTING STAGE : |
FOR COMPLIANCE |
||
|
REG. DATE |
01.03.20111 |
LISTING DATE |
17.03.2011 |
||
|
STATUS |
ADMIT |
HON’BLE JUDGE (S) |
V.V S.RAO RAMESH RANGANATHAN |
||
UNSECURED LOAN
|
PARTICULAR |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Term Loan From Bank |
144.908 |
70.476 |
|
|
|
|
|
Total |
144.908 |
70.476 |
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10363728 |
25/06/2012 |
180,741,000.00 |
KOTAK MAHINDRA
BANK LIMITED |
36-38A, NARIMAN
BHAVAN, 227,D,, NARIMAN POINT,, M |
B42910141 |
|
2 |
10357668 |
16/05/2012 |
50,000,000.00 |
ANDHRA BANK |
R P ROAD BRANCH,
SECUNDERABAD, Andhra Pradesh - 50 |
B40403339 |
|
3 |
10329808 |
30/11/2011 |
14,320,000.00 |
BAJAJ FINANCE
LIMITED |
AKURDI PUNE-,
PUNE, Maharashtra - 411035, INDIA |
B29902913 |
|
4 |
10301045 |
15/07/2011 |
49,000,000.00 |
TECHNOLOGY
DEVELOPMENT BOARD |
Wing A, Ground
Floor, Vishwakarma Bhavan, Shaheed |
B18373126 |
|
5 |
10205412 |
02/03/2010 |
112,500,000.00 |
ANDHRA BANK |
R.P ROAD BRANCH,
SECUNDERABAD, SECUNDERABAD, Andh |
A80503022 |
|
6 |
90121827 |
02/03/2012 * |
140,000,000.00 |
ANDHRA BANK |
R P ROAD BRANCH,
SECUNDERABAD, Andhra Pradesh - 50 |
B34007757 |
|
7 |
90120196 |
20/03/1987 |
4,000,000.00 |
INDUSTRIAL
RECONSTRUCTION BANK OF INDIA |
19 NETAJI SUBHAS
ROAD, CALCUTTA, West Bengal - 700 |
- |
FIXED ASSETS
TANGIBLE ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.94 |
|
|
1 |
Rs.98.63 |
|
Euro |
1 |
Rs.69.85 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAR |
|
|
|
|
Analysis Done by
: |
PRT |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILITY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
YES |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
16 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.