MIRA INFORM REPORT

 

 

Report No. :

324495

Report Date :

29.05.2015

 

IDENTIFICATION DETAILS

 

Name :

AIMCO PESTICIDES LIMITED

 

 

Registered Office :

B-1/1, MIDC Industrial Area, Awashi Khed, Lote Parshuram – 415707, Maharashtra

Tel. No.:

91-22-67604000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.08.1987

 

 

Com. Reg. No.:

11-044362

 

 

Capital Investment / Paid-up Capital :

Rs. 92.365 Million

 

 

CIN No.:

[Company Identification No.]

L24210MH1987PLC044362

 

 

IEC No.:

0389021415

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACA3365K

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer, formulation and marketing of agrochemicals.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Poor

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having poor track record.

 

As per the information under director report, management has decided to make one time settlement plan as approved by the State Bank of India, principle lender and it has cleared all their dues as on date.

 

As per the status in the BIFR company still appears as sick company. However, Management has made its represents to BIFR through State Bank of India, being operating agency to get necessary directions for removing its status as “Sick Company”.

 

Due to poor operational performance, management has witnessed, losses from its operational activities and it has weak liquidity profile.

 

Defaulter check also done through external source and it shows that company has poor track record of meeting debt payment obligation due to which company appears in the RBI defaulter list.

 

Business is active. Payments are reported to be slow.

 

In view of poor financial profile backed by weak business performance, the company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Priya Surati

Designation :

Finance Head

Contact No.:

91-22-67604000

Date :

26.05.2015

 

 

LOCATIONS

 

Registered Office :

B-1/1, MIDC Industrial Area, Awashi Khed, Lote Parshuram – 415707, Maharashtra, India

Tel. No.:

91-2352-272136/37/38

Fax No.:

91-2352-272138

E-Mail :

apd@aimcopesticides.com

eps@aimcopesticides.com

spd@aimcopesticides.com 

jns@aimcopesticides.com

hiren@aimcopesticides.com

priya@aimcopesticides.com

Website :

http://www.aimcopesticides.com

 

 

Head Office :

Akhand Jyoti, 8th Road, Santacruz (East), Mumbai -400055, Maharashtra, India

Tel. No.:

91-22-67604000

Fax No.:

91-22-67604060/ 67604070

E-Mail :

aimco@vsnl.com

 

 

Factory :

Lote Parshuram, Village Awashi, Taluka Khed, District Ratnagiri, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Pradeep Dave

Designation :

Chairman and Executive Director

 

 

Name :

Mrs. Elizabeth Shrivastava

Designation :

Managing Director

 

 

Name :

Mr. Ramgopal Kaja

Designation :

Non-Executive Director

 

 

Name :

Mr. Ashit P. Dave

Designation :

Executive Director

Date of Birth/Age :

06.01.1971

Qualification :

B.Com, IIM

Date of Appointment :

20.08.1996

 

 

Name :

Dr. Samir P. Dave

Designation :

Executive Director

Date of Birth/Age :

15.01.1967

Qualification :

Ph. D in Organic Chemistry (University of Mumbai)

Date of Appointment :

30.05.1995

 

 

KEY EXECUTIVES

 

Name :

Mrs. Priya Surati

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Category of Shareholder

No. of Shares

% of Holdings

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1456195

15.77

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3418045

37.01

http://www.bseindia.com/include/images/clear.gifSub Total

4874240

52.77

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4874240

52.77

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

3000

0.03

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

100

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3600

0.04

http://www.bseindia.com/include/images/clear.gifSub Total

6700

0.07

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

277795

3.01

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3016180

32.65

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

918743

9.95

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

142855

1.55

http://www.bseindia.com/include/images/clear.gifClearing Members

24859

0.27

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

113761

1.23

http://www.bseindia.com/include/images/clear.gifTrusts

1000

0.01

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

3235

0.04

http://www.bseindia.com/include/images/clear.gifSub Total

4355573

47.16

Total Public shareholding (B)

4362273

47.23

Total (A)+(B)

9236513

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

9236513

0.00

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Excel Crop Care Limited

23,30,120

25.23

2

Aimco Investmetns Private Limited

3,61,808

3.92

3

Aurangabad Oil Extraction Co.Private.Limited.

2,17,395

2.35

4

Aimco Investments Private Limited

1,84,537

2.00

5

Samir Pradeepbhai Dave

1,58,700

1.72

6

Pradeep P Dave Huf

1,35,000

1.46

7

Amisco Agrochem Private Limite

1,12,500

1.22

8

Pradeep P Dave

1,12,500

1.22

9

Pradeep P Dave

1,12,500

1.22

10

Pradeep P Dave

84,240

0.91

11

Ashit Pradeep Dave

81,191

0.88

12

Ashit P Dave

74,908

0.81

13

Pradeep Pushkarrai Dave

70,955

0.77

14

Amisco Agrochem Private Limited

70,000

0.76

15

Amisco Agrochem Limited

54,199

0.59

16

Pradeep P Dave

40,000

0.43

17

Amisco Agrochem Private Limited

34,400

0.37

18

Samir P Dave

32,740

0.35

19

Samir P Dave

27,500

0.30

20

Amisco Agro-Chem Private.Limited

24,000

0.26

21

Pradeep P Dave

23,700

0.26

22

Pradeep P Dave

22,500

0.24

23

Ashit Pradip Dave

22,000

0.24

24

Pradeep P Dave

20,000

0.22

25

Tarlika P Dave

19,400

0.21

26

Samir P Dave

19,200

0.21

27

Pradip Pushkarrai Dave

18,700

0.20

28

Ashit Pradipbhai Dave

16,500

0.18

29

Ashit P Dave

16,100

0.17

30

Tarlika Pradip Dave

15,500

0.17

31

Elizabeth P. Shrivastava

15,286

0.17

32

Tarlika Pradip Dave

15,000

0.16

33

Ashit P Dave

13,000

0.14

34

Tarlika P Dave

12,900

0.14

35

Pradeep P Dave

12,500

0.14

36

Samir P Dave

12,500

0.14

37

Samir Pradip Dave

12,500

0.14

38

Amisco Agro Chem Private.Limited.

11,812

0.13

39

Samir Pradip Dave

11,000

0.12

40

Pradip Pushkarrai Dave

10,500

0.11

41

Amisco Agrochem Private Limited

10,000

0.11

42

Ashit Pradip Dave

10,000

0.11

43

Pradip P Dave

10,000

0.11

44

Pradip Pushkarrai Dave

10,000

0.11

45

Tarlika Pradip Dave

10,000

0.11

46

Pradeep Pushkarrai Dave

10,000

0.11

47

Pradeep P Dave (H.U.F)

8,775

0.10

48

Ashit Pradip Dave

7,500

0.08

49

Tarlika Pradip Dave

7,500

0.08

50

Pradeep P Dave

7,000

0.08

51

Pradip Pushkarrai Dave

6,875

0.07

52

Samir Pradip Dave

6,125

0.07

53

Pradeep Pushkarrai Dave

5,400

0.06

54

Tarlika P Dave

5,200

0.06

55

Ashit Pradip Dave

5,000

0.05

56

Elizabeth Shrivastava

5,000

0.05

57

Pradip Pushkarrai Dave

5,000

0.05

58

Samir Pradeep Dave

5,000

0.05

59

Samir Pradip Dave

5,000

0.05

60

Tarlika Pradip Dave

5,000

0.05

61

Tarlika Pradip Dave

5,000

0.05

62

Ashit Pradip Dave

5,000

0.05

63

Pradeep P Dave

4,687

0.05

64

Elizabeth Shrivastava

4,000

0.04

65

Samir Pradip Dave

4,000

0.04

66

Samir Pradip Dave

4,000

0.04

67

Tarlika P Dave

3,300

0.04

68

Meghna S Dave

3,000

0.03

69

Nandini A Dave

3,000

0.03

70

Pradip P Dave

3,000

0.03

71

Pradip Pushkarrai Dave

3,000

0.03

72

Samir Pradip Dave

3,000

0.03

73

Samir Pradip Dave

3,000

0.03

74

Aurangabad Oil Extraction Co.Private.Limited.

2,887

0.03

75

Amisco Agro-Chem Private.Limited.

2,812

0.03

76

Samir P Dave

2,737

0.03

77

Ashit Pradip Dave

2,500

0.03

78

Pradip Pushkarrai Dave

2,500

0.03

79

Pradeep P Dave Huf

2,000

0.02

80

Pradip P Dave

2,000

0.02

81

Tarlika Pradip Dave

1,900

0.02

82

Amisco Agro-Chem Private.Limited.

1,500

0.02

83

Ashit Pradip Dave

1,500

0.02

84

Priyal S Dave (Minor)

1,500

0.02

85

Samir Pradip Dave

1,500

0.02

86

Ashit Pradip Dave

1,500

0.02

87

Pradip Pushkarrai Dave

1,400

0.02

88

Pradeep P Dave

1,000

0.01

89

Samir P Dave

1,000

0.01

90

Samir P Dave

1,000

0.01

91

Ashit P Dave

960

0.01

92

Samir P Dave

937

0.01

93

Ashit Pradip Dave

862

0.01

94

Samir Pradip Dave

862

0.01

95

Pradip Pushkarrai Dave

500

0.01

96

Ashit Pradip Dave

387

0.00

97

Pradeep P Dave

375

0.00

98

Samir Pradip Dave

375

0.00

99

Samir Pradip Dave

300

0.00

100

Samir P Dave

100

0.00

101

Samir Pradip Dave

100

0.00

102

Amisco Agrochem Limited

75

0.00

103

Ashit Pradeep Dave

37

0.00

104

Pradeep Pushkarrai Dave

37

0.00

105

Samir Pradeep Dave

37

0.00

106

Tarlika Pradeep Dave

37

0.00

107

Pradip Pushkarrai Dave

30

0.00

108

Elizabeth Shrivastava

10

0.00

109

Jayendra P Dave

10

0.00

110

Pradip P Dave

10

0.00

111

Tarlika Pradip Dave

10

0.00

112

Meghna Samir Dave

3,000

0.03

113

Tarlika P Dave

1,800

0.02

 

Total

48,74,240

52.77

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

1

Lincoln P Coelho

240000

 

Total

240000

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, formulation and marketing of agrochemicals.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Commercial Branch, Ville Parel (East), Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loan from Bank

 

 

Vehicle Loan

0.222

0.000

Other Loan from Bank

0.000

17.500

 

 

 

Short-term borrowings

 

 

Loan from a company

0.000

3.800

 

 

 

Total

0.222

21.300

 

 

 

 

NOTE

 

LONG TERM BORROWING

 

i) Vehicle loan is secured by hypothecation of specified vehicle. The loan is repayable in 35 monthly installments starting from 01/03/14 and last installment falling due on 01/01/17.

 

ii) Other loan is secured by first pari passu charge and second charge on the fixed assets of the Company and first charge on Hyderabad property.

 

SHORT TERM BORROWINGS

 

Loan from a company is secured by a first mortgage on all the Company's immoveable properties both present and future, located at Lote Parshuram and first charge by way of hypothecation of all the Company's movables (save and except book debts) including moveable machinery, machinery spares, tools and accessories, both present and future.

 

 

 

Auditors :

 

Name :

CNK and Associates LLP

Chartered Accountants

Address :

5th Floor, Narain Chambers, M. G. Road, Vile Parle (East), Mumbai- 400 057, Maharashtra, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Parties where control exist: Wholly owned subsidiaries of the Company :

  • Aimco Ecoscience Limited
  • Aimco International FZE, United Arab Emirates

 

 

Companies/ Firms in which the directors' have substantial interest (i.e. more than 20% in voting power directly or indirectly) :

  • Amisco Agrochem Limited
  • Aimco Investment Private Limited
  • Aurangabad Oil Extraction Company Private Limited
  • NDR and Company

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9236513

Equity Shares

Rs.10/- each

Rs. 92.365 Million

 

 

 

 

 

Terms/rights attached to equity shares

 

i) The Company has only one class of share referred to as equity shares having a par value of Rs. 10. Each holder of equity share is entitled to one vote per share.

 

ii) The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of directors is subject to the approval of the shareholders in the Annual General Meeting.

 

iii) In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amount. The distribution will be proportionate to the number of equity shares held by the shareholders.

 

iv) There is no change in issued and paid up share capital during the year.

 

v) Details of shareholder holding more than 5% shares:

Name of Shareholder

Number of Shares

% holding

Excel Crop Care Limited

2330120

25.23%

Pradeep P Dave

588634

6.37%

Aimco Investment Private Limited

546345

5.92%

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

92.365

92.365

92.365

(b) Reserves & Surplus

(86.149)

(90.216)

(169.217)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6.216

2.149

(76.852)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.222

18.716

1.704

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.597

1.533

1.523

(d) long-term provisions

10.968

6.522

5.383

Total Non-current Liabilities (3)

12.787

26.771

8.610

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.300

9.486

40.081

(b) Trade payables

406.475

264.694

455.309

(c) Other current liabilities

199.363

165.614

521.629

(d) Short-term provisions

12.553

11.272

13.073

Total Current Liabilities (4)

618.691

451.066

1030.092

 

 

 

 

TOTAL

637.694

479.986

961.850

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.990

41.587

41.301

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.997

0.000

0.000

(c) Deferred tax assets (net)

0.428

14.251

46.893

(d)  Long-term Loan and Advances

14.082

10.766

10.486

(e) Other Non-current assets

0.917

33.087

162.671

Total Non-Current Assets

61.414

99.691

261.351

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

152.813

112.986

271.958

(b) Inventories

348.836

209.923

317.029

(c) Trade receivables

16.146

9.457

6.430

(d) Cash and cash equivalents

27.533

20.320

33.927

(e) Short-term loans and advances

30.952

27.609

71.155

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

576.280

380.295

700.499

 

 

 

 

TOTAL

637.694

479.986

961.850

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1405.025

457.492

1986.154

 

 

Other Income

3.833

4.917

20.448

 

 

TOTAL                                    

1408.858

462.409

2006.602

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

635.421

277.997

1540.884

 

 

Purchases of Stock-in-Trade

580.678

53.530

279.901

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(24.978)

100.490

(89.997)

 

 

Employees benefits expense

27.385

11.745

29.316

 

 

Other expenses

161.717

180.272

245.433

 

 

Exceptional Items

0.000

(229.548)

0.000

 

 

TOTAL                                    

1380.223

394.486

2005.537

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

28.635

67.923

1.065

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

7.229

1.452

48.170

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

21.406

66.471

(47.105)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.516

1.722

8.560

 

 

 

 

 

 

PROFIT BEFORE TAX

17.890

64.749

(55.665)

 

 

 

 

 

Less

TAX                                                                 

13.823

(14.251)

30.695

 

 

 

 

 

 

PROFIT AFTER TAX

4.067

79.000

(86.360)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

596.508

167.615

611.205

 

TOTAL EARNINGS

596.508

167.615

611.205

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

394.194

82.530

1216.840

 

TOTAL IMPORTS

394.194

82.530

1216.840

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.44

8.55

(9.34)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.440

62.500

187.069

Cash generated from operations

126.556

(99.721)

25.066

 

 

QUARTERLY RESULTS

 

Particulars

 30.06.2014

 30.09.2014

 31.12.2014

Unaudited

Unaudited

Unaudited

Unaudited

 Net Sales

 464.890

 514.820

 384.560

 Total Expenditure

 448.440

 495.690

 379.280

 PBIDT (Excl OI)

 16.450

 19.130

 5.280

 Other Income

 0.070

 0.070

 0.060

 Operating Profit

 16.520

 19.200

 5.340

 Interest

 0.580

 0.520

 0.610

 Exceptional Items

 0.000

 0.000

 0.000

 PBDT

 15.940

 18.680

 4.730

 Depreciation

 1.120

 0.740

 1.060

 Profit Before Tax

 14.820

 17.940

 3.670

 Tax

 (0.240)

 (0.280)

 0.120

 Provisions and contingencies

 0.000

 0.000

 0.000

 Profit After Tax

 15.060

 18.220

 3.540

  Extraordinary Items

 0.000

 0.000

 0.000

  Prior Period Expenses

 0.000

 0.000

 0.000

  Other Adjustments

 0.000

 0.000

 0.000

 Net Profit

 15.060

 18.220

 3.540

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.29

17.27

-4.35

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.04

14.85

0.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.81

13.90

-6.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.88

30.13

0.72

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

30.18

42.21

-0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

0.84

0.68

 

 

STOCK PRICES

 

Face Value

Rs. 10.00/-

Market Value

Rs. 48.55/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

92.365

92.365

92.365

Reserves & Surplus

(169.217)

(90.216)

(86.149)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(76.852)

2.149

6.216

 

 

 

 

long-term borrowings

1.704

18.716

0.222

Short term borrowings

40.081

9.486

0.300

Current Maturities of Long Term Debt

0.440

62.500

187.069

Total borrowings

42.225

90.702

187.591

Debt/Equity ratio

(0.549)

42.207

30.179

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1986.154

457.492

1405.025

 

 

(76.966)

207.115

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1986.154

457.492

1405.025

Profit

(86.360)

79.000

4.067

 

(4.35%)

17.27%

0.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

-----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

-----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATION DETAILS

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

CPL/816/2014

Failing Date:-

10.11.2014

Reg. No.:-

CP/206/2015

Reg. Date:-

05.03.2015

Loading No.:-  

 

 

Petitioner:-

DEV ENTERPRISES

Respondent:-

AIMCO PESTICIDES LIMITED

Petitioner Adv :-

SUGANDH B. DESHMUKH (550)

Resp. Adv.:-

DEVEN DWARKADAS (I3561)

District:-

MUMBAI

Bench:-

SINGLE

Category:-

COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT

Status:-

Pre-Admission

Stage :-

FOR ADMISSION – FRESH

[ORIGINAL SIDE MATTERS]

Coram:-

HON’BLE SHRI JUSTICE S.J. KATHAWALLA

Last Date:-

08.06.2015

Stage :- FOR ACCEPTANCE

Last Coram :-

HON’BLE SHRI JUSTICE S.J. KATHAWALLA

Act. :

Companies act and rules 1956                  Under

                                                                   Section :- 433 434

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Deposits

0.000

1.216

 

 

 

Short-term borrowings

 

 

Loan from a related party

0.000

0.828

Deposits

0.300

4.858

Total

0.300

6.902

 

NOTE

 

LONG TERM BORROWING

 

Fixed Deposits from public and shareholders carry interest @ 11% p.a. and are repayable after 2 and 3 years from the date of deposit.

 

 

CORPORATE INFORMATION

 

Aimco Pesticides Limited ('the Company') is a public limited company domiciled in India incorporated under the provisions of the Companies Act, 1956. Its shares are listed on Bombay Stock Exchange in India. The Company is engaged in the business of manufacturing and trading in agrochemical products. Its manufacturing plant is located at Taluka Khed, District Ratnagiri, Maharashtra. The Company caters to both domestic and international markets.

 

The Company has two subsidiaries in India and United Arab Emirates. The Group is engaged in the business of manufacturing and trading in agrochemical products.

 

 

OPERATIONS:

 

On account of variation of periodicity of financial statement of current year and that of last year, the figures are not absolutely comparable. During the period under review, the income recorded from operations was Rs. 1405.025 Million, representing a healthy sign of business growth of as compared to previous period. After offsetting all expenses/ credits, company generated profit after tax of Rs. 4.067 Million. The efforts of company management proved in favor of its business realignment and financial results turned into profits, indicating a sign of turnaround in its operations. The Company has attempted to capture untapped foreign markets with new product line and as result volume of sales would see momentum in succeeding years.

 

We are pleased to inform you that based one time settlement (OTS) plan submitted by the Company and as approved by the State Bank of India, principle lender, company has cleared all their dues as on date. The Company has also made its representation to BIFR through State Bank of India, being operating agency to get necessary directions for removing its status as "Sick Company". The said matter is being perused by State Bank of India, before BIFR and necessary directions are awaited.

 

The management's business development plan has contributed in terms of development of new markets as well as launching of newer products in local and foreign markets. With given global business circumstances, coupled with right product mix, the directors are hopeful of better prospects during the year.

 

 

CURRENT YEAR OUTLOOK

 

The Company has continued focusing on registering, orienting more products in its own brand name in exports market. It's company's endeavor to develop new markets as well as concentrating more on improvement of volume of its sales in current market so the sale can be maximized. On account of new export registrations and weakening of rupee the Company expects growth in the export sales in the coming year.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE THREE    QUARTER AND HALF YEAR ENDED 31ST DECEMBER 2014

 (Rs. In Millions)

Particulars

Quarter Ended

( Unaudited)

Nine Months  Ended

( Unaudited)

 

31.12.2014

30.09.2014

31.12.2014

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

383.861

514.117

1360.953

b) Other operating income

0.697

0.698

3.307

Total income from Operations(net)

384.558

514.815

1364.260

2.Expenditure

 

 

 

a) Cost of material consumed

200.548

255.450

660.511

b) Purchases of stock in trade

160.498

167.173

535.603

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(34.350)

10.365

(35.162)

d) Employees benefit expenses

7.443

8.171

23.476

e) Depreciation and amortization expenses

1.064

0.739

2.920

f) Other expenditure

45.138

54.528

138.984

Total expenses

380.341

496.425

1326.332

3. Profit from operations before other income and financial costs

4.217

18.390

37.928

4. Other income

0.055

0.065

0.193

5. Profit from ordinary activities before finance costs

4.272

18.454

38.121

6. Finance costs

0.606

0.515

1.698

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

3.666

17.939

36.423

8. Exceptional item

--

--

--

9. Profit from ordinary activities before tax Expense:

3.666

17.939

36.423

10.Tax expenses

0.122

(0.281)

(0.403)

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

3.544

18.220

36.826

12.Extraordinary Items (net of tax expense)

--

--

--

13.Net Profit / (Loss) for the period (11 -12)

3.544

18.220

36.826

14.Paid-up equity share capital (Nominal value Rs.10/-per share)

92.365

92.365

92.365

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

16.i) Earnings per share (before extraordinary items) of Rs.10/-each) (not annualised):

 

 

 

(a) Basic and diluted

0.38

1.97

3.99

ii) Earnings per share (after extraordinary items)

0.38

1.97

3.99

(a) Basic and diluted

 

 

 

 

 

Particulars

Quarter Ended

( Unaudited)

Nine Months  Ended

( Unaudited)

 

31.12.2014

30.09.2014

31.12.2014

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

4361909

4361909

4361909

- Percentage of shareholding

47.22%

47.22%

47.22%

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

--

--

--

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

--

--

--

Percentage of shares (as a % of total share capital of the company)

--

--

--

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

4874604

4874604

4874604

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00%

100.00%

100.00%

Percentage of shares (as a % of total share capital of the company)

52.78%

52.78%

52.78%

 

 

Segment Results:

 

a)     Primary segment - Business segment:

 

The Company has only one business segment namely “Agrochemicals” as primary segment. Since the entire business of the Company is from agrochemicals, there are no other primary reportable segments. Hence, the disclosures as required under Accounting Standard 17 “Segment Reporting” qua the primary segment is not given.

 

b)    Secondary segment - Geographical segment:

 

The geographical segment is based on the geographical location of the customers. The secondary segment information is as under:

 

Particulars

Quarter Ended

( Unaudited)

Nine Months  Ended

( Unaudited)

 

31.12.2014

30.09.2014

31.12.2014

 

 

 

 

i. Revenue

 

 

 

India

123.511

317.340

732.996

Outside India 

260.351

196.778

627.958

Total

383.861

514.117

1360.953

ii. Carrying amount of assets:

 

 

 

India

562.744

578.816

562.744

Outside India 

111.687

82.912

111.687

Total

674.431

661.728

674.431

iii. Capital Expenditure in India

6.45

25.40

71.07

 

 

Note:

 

1. Primary segment - Business segment:

 

The Company has only one business segment namely "Agrochemicals’" as primary segment. Since the entire business of the Company is from agrochemicals, there are no other primary reportable segments. Hence, the disclosures as required under Accounting Standard 17 "Segment Reporting" qua the primary segment is not given.

2. The above results were reviewed by the Audit Committee and approved by the Board of Directors in their meeting held on 12th February, 2015.

3. The figures for the quarter ended December 31st, 2014 are the balancing figures between the unaudited figures in respect of nine months ended on December 31st, 2014 and published result for the half year ended September 30th, 2014.

4. Managerial Remuneration of Rs. 9.075 Million paid in earlier years to directors is subject to approval of the Central Government under section 309 of the Companies Act, 1956.

5. Effective from April 01, 2014, the Company had revised depreciation rate on certain fixed assets as per the useful life specified in the Companies Act, 2013 or as re-assessed by the Company. Accordingly, the carrying amount, net of residual value, as on that date have been depreciated over the revised remaining useful lives of the assets. As a result the charge for depreciation is lower by Rs.0.083 Million and lower by Rs.0.085 Million for the quarter and nine months ended December 31, 2014 respectively. Further, an amount of Rs. 1.182 Million (net of deferred tax credit of Rs. 0.568 Million) has been adjusted against balance in Profit and Loss account as at the beginning of the year, being the carrying amount of assets after retaining residual value, in cases where the remaining useful lives of fixed assets have been completed.

6. Pursuant to the order passed under section 17(3) of the Sick Industrial Companies (Special Provisions) Act, 1985 the Board for Industrial and Financial Reconstruction passed the necessary order and appointed State Bank of India as its operating agency. As per the direction, the operating agency has submitted the Scheme to BIFR, which is pending for its consideration and sanction.

7. Previous period's figures have been regrouped / reclassified wherever considered necessary.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90218248

07/12/2009 *

50,000,000.00

ABHIGAM CONSULTANTS PVT LTD

1ST FLOOR, ABS TOWER,OLD PADRA ROAD, BARODA,

Gujarat - 390015,

INDIA

A77756351

2

90218247

14/04/1999

50,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER; WTC COMPLEX, COLABA, MUMBAI,

Maharashtra - 400005, INDIA

-

3

90219968

02/08/1993 *

9,870,000.00

THE STATE INDUSTRIAL & INVESTMENT CORP. OF MAHARAS 
HTRA LTD

NIRMAL; FIRST FLOOR, NARIMAN POINT, BOMBAY,

Maharashtra - 400021, INDIA

-

4

90217642

24/03/1999 *

250,000,000.00

ICICI LIMITED

163, BACKBAY RECLAMATION, MUMBAI,

Maharashtra - 400020, INDIA

-

5

90217639

04/01/1993

25,000,000.00

THE INDUSTRIAL CRDIT AND INVESTMENT CORPORATION OF 
INDIA LTD

163, BACKBAY RECLAMATION, BOMBAY,

Maharashtra - 400020, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Furniture and Fixture
  • Vehicles
  • Office Equipments
  • Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.90

UK Pound

1

Rs. 98.16

Euro

1

Rs. 69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.