|
Report No. : |
323854 |
|
Report Date : |
29.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
CHUNG HUNG STEEL CORPORATION |
|
|
|
|
Registered Office : |
No.317, Yu Liao Rd., Chiao Tou Dist., Kaohsiung City 825 |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
29.09.1983 |
|
|
|
|
Com. Reg. No.: |
07838854 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing and sales of steel and related products. |
|
|
|
|
No. of Employee : |
About 1,000 Employees |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Taiwan |
A2 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN ECONOMIC OVERVIEW
Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. However, negotiations on follow-on components of ECFA, including an agreement on trade in services, deals on trade in goods, and dispute resolution—have stalled. In early 2014, the government bowed to public demand for a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA up in the air as President MA enters his final full year in office. MA has portrayed ECFA as Taiwan’s key to greater participation in East Asia’s free trade networks. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for 20% of the island's total population by 2025. The island runs a trade surplus, largely because of its surplus with China, and its foreign reserves are the world's fourth largest, behind those of China, Japan, and Russia. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also pose new challenges as the island becomes more economically dependent on China at a time when political differences remain unresolved. During 2014, the press paid increasing attention to domestic economic issues while pushing aside the debates over trade liberalization that were a hallmark of MA’s tenure. The media focused on the divide between Taiwan’s “haves” and “have nots,” providing extensive coverage of public frustration with stagnant wages, skyrocketing housing prices, and the difficulty of finding entry-level jobs.
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
No.317, Yu Liao Rd., Chiao Tou Dist.,
Kaohsiung City 825, Taiwan (R.O.C.) |
|
Supplied Address: |
|
|
Telephone Number: |
+886-7-611-7171 |
|
Fax Number: |
|
|
E-mail: |
Notes: The exact name and
address are as above.
Subject was incorporated on 1983-9-29 with registered number 07838854 as Joint Stock Company in
Taiwan.
Subject listed on Taiwan
Stock Exchange on 1992-2-20.
Change of Name
|
Former English
Name: |
Yieh Loong Enterprise Co., Ltd. |
|
Current English
Name: |
Chung Hung Steel Corporation |
Factories
|
1 |
|
|
Name: |
Steel Pipe Factory |
|
Address: |
No.18, Hua-Chung
Road, No.30, Xingye Road, Daliau District, Kaohsiung City, Taiwan, R.O.C. |
|
Date of
Foundation: |
1990-12-31 |
|
Date of
Registration: |
1990-12-31 |
|
Factory
Registration Number: |
99662529 |
|
Factory Manager: |
Zongying Huang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2015-1-8 |
|
Major Products: |
241 Steel |
|
Telephone Number: |
+886-7-787-2551 |
|
Fax Number: |
+886-7-787-3556 |
|
2 |
|
|
Name: |
Hot Rolling Factory |
|
Address: |
1, 2, 3, 5, No. 576,
Xinglong Street, Gangshan District, Kaohsiung City, Taiwan, R.O.C. |
|
Date of
Foundation: |
1995-3-15 |
|
Date of
Registration: |
1997-9-17 |
|
Factory
Registration Number: |
99662513 |
|
Factory Manager: |
Zongying Huang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2015-1-8 |
|
Major Products: |
241 Steel |
|
Telephone Number: |
+886-7-623-4141 |
|
Fax Number: |
+886-7-621-2639 |
|
3 |
|
|
Name: |
Cold Rolling Factory |
|
Address: |
No.317, Yu Liao Road, Chiao Tou District, Kaohsiung City 825, Taiwan (R.O.C.) |
|
Date of
Foundation: |
1990-12-31 |
|
Date of
Registration: |
1990-12-31 |
|
Factory
Registration Number: |
99662452 |
|
Factory Manager: |
Zongying Huang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2015-1-8 |
|
Major Products: |
241 Steel |
|
Telephone Number: |
+886-7-611-7171 |
|
Fax Number: |
+886-7-611-0594 |
|
4 |
|
|
Name: |
Steel Pipe Factory (Lugang Branch) |
|
Address: |
No.42, Lugong
Road, Lukang Township, Changhua County, Taiwan, R.O.C. |
|
Date of
Registration: |
2013-9-30 |
|
Factory
Registration Number: |
07000977 |
|
Factory Manager: |
Zongying Huang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2014-12-22 |
|
Major Products: |
241 Steel |
|
Telephone Number: |
+886-4-781-3555 |
|
Fax Number: |
+886-4-781-2915 |
Related Company
|
Name |
China Steel
Global Trading Corporation |
|
Address |
10F, No.88, Cheng
Gong 2nd Road, Chienchen District, Kaohsiung City 806, Taiwan, R.O.C. |
|
Telephone Number |
+886-7-3322168 |
|
Fax Number |
+886-7-3356411 |
|
E-mail: |
Major Shareholders
|
Name |
Subscription
Shares |
|
China Steel Corporation |
582,673,153 |
|
Shichang International Investment Co., Ltd (Literal Translation) |
|
|
3,562,000 |
Shareholder
Information:
|
1 |
|
|
Registered Name: |
China Steel Corporation |
|
Registered Address: |
No.1, Zhonggang Road, Xiaogang District, Kaohsiung City, Taiwan
(R.O.C.) |
|
Date of Foundation: |
1971-12-3 |
|
Registration Number: |
30414175 |
|
Registry: |
Department of Commerce, Ministry of Economic Affairs, R.O.C. |
|
Registered Capital: |
NTD 170,000,000,000 (USD 5,559,000,000) (As of 2015.05, 1 NTD = 0.0327 USD) |
|
Paid-up Capital: |
NTD 157,731,289,960 (USD 5,157,813,181.69) |
|
Legal Representatives: |
Ruoqi Zou |
|
Legal Form: |
Joint Stock
Company |
|
Date of Last Annual Return: |
2014-9-2 |
|
2 |
|
|
Registered Name: |
Shichang International
Investment Co., Ltd (Literal Translation) |
|
Registered Address: |
28/F., No. 6, Minquan Second Road, Qianzhen District, Kaohsiung City,
Taiwan (R.O.C.) |
|
Date of Foundation: |
1993-10-28 |
|
Registration Number: |
84451886 |
|
Registry: |
Economic Development Board of Kaohsiung City Government |
|
Registered Capital: |
NTD 120,000,000 (USD 3,924,000) (As of 2015.05, 1 NTD = 0.0327 USD) |
|
Paid-up Capital: |
NTD 120,000,000 (USD 3,924,000) |
|
Legal Representatives: |
Meihua Hongtao |
|
Legal Form: |
Joint Stock
Company |
|
Date of Last Annual Return: |
2014-6-26 |
Core Management
Directors
|
1 |
||
|
Name |
Zongying Huang |
|
|
Position |
Board Chairman |
|
|
2 |
||
|
Name |
Zhiyu Song |
|
|
Position |
Director |
|
|
3 |
||
|
Name |
Yijiang Huang |
|
|
Position |
Director &
Manager |
|
|
Date of
Appointment |
2013-12-1 |
|
|
4 |
||
|
Name |
Jigang Liu |
|
|
Position |
Director |
|
|
5 |
||
|
Name |
Minda Li |
|
|
Position |
Director |
|
|
6 |
||
|
Name |
Zuen Zhang |
|
|
Position |
Independent Director |
|
|
7 |
||
|
Name |
Dingpeng Liang |
|
|
Position |
Independent
Director |
|
|
8 |
||
|
Name |
Shengxiong Hong |
|
|
Position |
Supervisor |
|
|
9 |
||
|
Name |
Fengsheng Wang |
|
|
Position |
Supervisor |
|
Offices & Factories
|
|
Headquarters |
|
Add |
No.317, Yu Liao
Rd., Chiao Tou Dist., Kaohsiung City 825, Taiwan (R.O.C.) |
Production Information
Subject is engaged
in manufacturing of steel and related
products, etc.
Subject has factories
in Taiwan for production.
Subject obtained
the certification of ISO/IEC 17025:2005, JIS MARK, TOSHMS, API, ISO 14001, and
OHSAS 18001, etc.
Purchase Information
The registered activities of subject:
|
Business Code |
Details |
|
1 |
Management of
animal husbandry. |
|
2 |
Manufacturing,
processing and sale business of wood, agricultural products (mushrooms,
asparagus), wire (12MM following). |
|
3 |
Manufacturing,
processing, wholesaling, retailing and sale business of universal angle iron,
iron pipe, nets, Trinidad and Tobago long fiber, plastic fiber, iron. |
|
4 |
Manufacturing,
processing and sale business of rolling mill, steel, steel, steel, steel,
steel wire is not, iron wire, galvanized iron, paint iron. |
|
5 |
Rent and sale business
of commissioned to create a manufacturer of national residential and
commercial building, and commissioned to create a manufacturer of general
industrial land. |
|
6 |
Processing,
manufacturing and sale business of aluminum products. |
|
7 |
Processing,
manufacturing and sale business of steel and non-ferrous metal furniture. |
|
8 |
Processing,
manufacturing and sale business of wooden and plastic furniture. |
|
9 |
Processing,
manufacturing and sale business of silicon steel sheet. |
|
10 |
Processing,
manufacturing and sale business of Sports equipment (fitness bicycle, rowing
machine, golf club, baby carriages, trolley, slow sports car, jumping
machine, rowing board, surfing board, tennis racket, ball equipment). |
|
11 |
Processing, manufacturing
and sale business of transportation equipment (car, motorcycle, bicycle
parts), and Jack. |
|
12 |
Designing,
manufacturing, processing and sale business of machinery and machinery spare
parts. |
|
13 |
Manufacturing,
processing and sale business of the oxidation of iron powder, soft magnet,
magnetic material, powder metallurgy, ceramic materials. |
|
F107100 |
Wholesale of
basic chemical materials. |
|
F207100 |
Retail of basic
chemical materials. |
|
C801010 |
Manufacturing of basic
chemical. |
|
ZZ99999 |
Besides licensed
business, all other business items those are not banned or restricted. |
The components and
raw materials for production are mostly purchased at home and abroad.
Sales Information
Subject is engaged in sale of steel
and related products
Subject’s sales
regions include domestic market, Southeast Asia, America, Europe
Subject’s major
products are applied to automobile parts, home appliance parts, oil drums,
electroplated pipes, sports equipment, bicycles, umbrellas, electric cord
pipes, and floor plate
Subject’s major
customers are Okaya (U.S.A.) Inc., Marubeni Itochu Steel Canada Inc., and
Standard Tube Company
Major Products
|
Type |
Product |
|
Hot rolled products |
Hot rolled bands, hot rolled temper grade coils, hot rolled pickled and
oiled coil, fine blanking & formability steel coils |
|
Cold rolled products |
Cold rolled full hard coils, cold rolled temper grade coils, cold
rolled medium carbon coils |
|
Pipe & tube products |
Steels for piping, structural steel, pipes for pipeline transportation |
|
Galvanized products |
Hot rolled galvanized coils, cold rolled galvanized coils |
Import and export right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic
Purchase
|
Products |
Components and
raw materials |
|
Payment Terms |
T/T, Cash |
Import
|
Products |
Components and
raw materials |
|
Payment Terms |
L/C, T/T |
Sales
Domestic Markets
|
Product |
Steel and related products |
|
Selling Terms |
T/T, Cash |
Export
|
Product |
Steel and related products |
|
Selling Terms |
L/C, T/T |
Unit: NTD/000
|
Consolidated |
2014-12-31 |
2013-12-31 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash
equivalents |
|
|
|
Total cash and
cash equivalents |
19,604 |
102,721 |
|
Current financial
assets at fair value through profit or loss |
|
|
|
Total current
financial assets at fair value through profit or loss |
283,979 |
287,774 |
|
Current available-for-sale
financial assets |
|
|
|
Current
available-for-sale financial assets, net |
870,773 |
876,421 |
|
Accounts
receivable, net |
|
|
|
Accounts
receivable, net |
760,663 |
466,728 |
|
Accounts
receivable due from related parties, net |
|
|
|
Accounts
receivable due from related parties, net |
59,097 |
81,754 |
|
Other receivables |
|
|
|
Other
receivables, net |
137,966 |
290,273 |
|
Other receivables
due from related parties |
|
|
|
Other receivables
due from related parties, net |
119,089 |
33,862 |
|
Current tax
assets |
|
|
|
Total current tax
assets |
550 |
628 |
|
Inventories |
|
|
|
Total inventories |
7,095,557 |
7,125,502 |
|
Prepayments |
|
|
|
Total prepayments |
615,361 |
897,422 |
|
Other current
assets |
|
|
|
Other current financial
assets |
525,500 |
516,000 |
|
Other current
assets, others |
43,054 |
50,105 |
|
Total other
current assets |
568,554 |
566,105 |
|
Total current
assets |
10,531,193 |
10,729,190 |
|
Non-current
assets |
|
|
|
Non-current available-for-sale
financial assets |
|
|
|
Non-current
available-for-sale financial assets, net |
83,707 |
56,961 |
|
Investments
accounted for using equity method |
|
|
|
Investments
accounted for using equity method, net |
2,369,107 |
2,324,605 |
|
Property, plant
and equipment |
|
|
|
Total property,
plant and equipment |
16,429,842 |
17,409,648 |
|
Investment
property, net |
|
|
|
Investment
property, net |
4,308,752 |
4,309,575 |
|
Other non-current
assets |
|
|
|
Prepayments for business
facilities |
1,251,659 |
1,393,917 |
|
Guarantee
deposits paid |
5,734 |
18,084 |
|
Total other
non-current assets |
1,257,393 |
1,412,001 |
|
Total non-current
assets |
24,448,801 |
25,512,790 |
|
Total assets |
34,979,994 |
36,241,980 |
|
Liabilities |
|
|
|
Current
liabilities |
|
|
|
Short-term
borrowings |
|
|
|
Total short-term
borrowings |
7,837,538 |
8,611,347 |
|
Short-term notes
and bills payable |
|
|
|
Total short-term
notes and bills payable |
2,401,665 |
2,140,920 |
|
Current financial
liabilities at fair value through profit or loss |
|
|
|
Total current
financial liabilities at fair value through profit or loss |
0 |
3,674 |
|
Notes payable |
|
|
|
Total notes
payable |
17,386 |
110,111 |
|
Accounts payable |
|
|
|
Total accounts payable |
692,615 |
1,258,346 |
|
Accounts payable
to related parties |
|
|
|
Total accounts
payable to related parties |
65,055 |
70,144 |
|
Other payables |
|
|
|
Other payables,
others |
650,234 |
847,252 |
|
Total other
payables |
650,234 |
847,252 |
|
Current tax
liabilities |
57 |
0 |
|
Other current
liabilities |
|
|
|
Long-term
liabilities, current portion |
|
|
|
Total long-term
liabilities, current portion |
1,076,923 |
1,076,923 |
|
Other current
liabilities, others |
45,543 |
1,152,852 |
|
Total other
current liabilities |
1,122,466 |
2,229,775 |
|
Total current
liabilities |
12,787,016 |
15,271,569 |
|
Non-current
liabilities |
|
|
|
Long-term
borrowings |
|
|
|
Long-term bank
loans |
11,383,040 |
11,652,678 |
|
Others long-term
borrowings |
1,299,251 |
0 |
|
Total long-term
borrowings |
12,682,291 |
11,652,678 |
|
Deferred tax
liabilities |
|
|
|
Total deferred
tax liabilities |
184,132 |
182,791 |
|
Other non-current
liabilities |
|
|
|
Accrued pension
liabilities |
215,391 |
163,693 |
|
Guarantee
deposits received |
35,120 |
35,120 |
|
Total other
non-current liabilities |
250,511 |
198,813 |
|
Total non-current
liabilities |
13,116,934 |
12,034,282 |
|
Total liabilities |
25,903,950 |
27,305,851 |
|
Equity |
|
|
|
Equity attributable
to owners of parent |
|
|
|
Share capital |
|
|
|
Ordinary share |
14,355,444 |
14,355,444 |
|
Total capital
stock |
14,355,444 |
14,355,444 |
|
Capital surplus |
|
|
|
Total capital
surplus |
903 |
903 |
|
Retained earnings |
|
|
|
Unappropriated
retained earnings (accumulated deficit) |
|
|
|
Total
unappropriated retained earnings (accumulated deficit) |
-5,147,873 |
-5,281,959 |
|
Total retained
earnings |
-5,147,873 |
-5,281,959 |
|
Other equity
interest |
|
|
|
Total other equity
interest |
-132,430 |
-138,259 |
|
Total equity
attributable to owners of parent |
9,076,044 |
8,936,129 |
|
Total equity |
9,076,044 |
8,936,129 |
|
Number of share
capital awaiting retirement |
0 |
0 |
|
Equivalent issue shares
of advance receipts for ordinary share |
0 |
0 |
|
Number of shares
in entity held by entity and by its subsidiaries |
0 |
0 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Operating revenue |
|
|
|
Net sales revenue |
|
|
|
Net sales revenue |
38,092,689 |
|
|
Investment
revenue (for investment business) |
|
|
|
Total investment
revenue (for investment business) |
689 |
390 |
|
Service revenue |
|
|
|
Total service
revenue |
774,338 |
713,355 |
|
Other operating
revenue |
|
|
|
Other operating
revenue, net |
114,711 |
48,796 |
|
Total operating
revenue |
37,132,669 |
38,855,230 |
|
Operating costs |
|
|
|
Total operating
costs |
35,838,297 |
37,526,651 |
|
Gross profit
(loss) from operations |
1,294,372 |
1,328,579 |
|
Gross profit
(loss) from operations |
1,294,372 |
1,328,579 |
|
Operating
expenses |
|
|
|
Selling expenses |
|
|
|
Total selling
expenses |
705,777 |
745,970 |
|
Administrative
expenses |
|
|
|
Total
administrative expenses |
322,529 |
412,433 |
|
Total operating
expenses |
1,028,306 |
1,158,403 |
|
Net operating
income (loss) |
266,066 |
170,176 |
|
Non-operating
income and expenses |
|
|
|
Other income |
|
|
|
Total other
income |
106,959 |
99,931 |
|
Other gains and
losses |
|
|
|
Other gains and
losses, net |
36,514 |
126,182 |
|
Finance costs |
|
|
|
Finance costs,
net |
261,758 |
285,041 |
|
Share of profit
(loss) of associates and joint ventures accounted for using equity method |
|
|
|
Share of profit (loss)
of associates and joint ventures accounted for using equity method, net |
62,020 |
28,737 |
|
Total
non-operating income and expenses |
-56,265 |
-30,191 |
|
Profit (loss)
from continuing operations before tax |
209,801 |
139,985 |
|
Tax expense (income) |
|
|
|
Total tax expense
(income) |
1,404 |
628 |
|
Profit (loss)
from continuing operations |
208,397 |
139,357 |
|
Profit (loss) |
208,397 |
139,357 |
|
Other
comprehensive income |
|
|
|
Unrealised gains (losses)
on valuation of available-for-sale financial assets |
23,347 |
-84,502 |
|
Actuarial gains
(losses) on defined benefit plans |
-74,311 |
-6,126 |
|
Share of other
comprehensive income of associates and joint ventures accounted for using equity
method |
|
|
|
Total share of
other comprehensive income of associates and joint ventures accounted for
using equity method |
-17,518 |
-8,327 |
|
Other
comprehensive income, net |
-68,482 |
-98,955 |
|
Total
comprehensive income |
139,915 |
40,402 |
|
Profit (loss),
attributable to: |
|
|
|
Profit (loss),
attributable to owners of parent |
208,397 |
139,357 |
|
Comprehensive
income attributable to: |
|
|
|
Comprehensive
income, attributable to owners of parent |
139,915 |
40,402 |
|
Basic earnings per
share |
|
|
|
Total basic
earnings per share |
0.15 |
0.1 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Cash flows from
(used in) operating activities, indirect method |
|
|
|
Profit (loss)
from continuing operations before tax |
209,801 |
139,985 |
|
Profit (loss)
before tax |
209,801 |
139,985 |
|
Adjustments |
|
|
|
Adjustments to
reconcile profit (loss) |
|
|
|
Depreciation
expense |
1,901,870 |
1,852,735 |
|
Net loss (gain) on
financial assets or liabilities at fair value through profit or loss |
-8,727 |
7,313 |
|
Interest expense |
261,758 |
285,041 |
|
Interest income |
-4,057 |
-2,445 |
|
Dividend income |
-23,397 |
-19,865 |
|
Share of loss (profit)
of associates and joint ventures accounted for using equity method |
-62,020 |
-28,737 |
|
Loss (gain) on
disposal of property, plan and equipment |
685 |
0 |
|
Loss (gain) on
disposal of investments |
-13,417 |
-76,897 |
|
Impairment loss on
non-financial assets |
42,987 |
0 |
|
Reversal of
impairment loss on non-financial assets |
0 |
-220,378 |
|
Other adjustments
to reconcile profit (loss) |
-2,983 |
90,750 |
|
Total adjustments
to reconcile profit (loss) |
2,092,699 |
1,887,517 |
|
Changes in
operating assets and liabilities |
|
|
|
Changes in
operating assets |
|
|
|
Decrease
(increase) in financial assets held for trading |
8,848 |
10,794 |
|
Decrease
(increase) in accounts receivable |
-293,935 |
654,491 |
|
Decrease (increase)
in accounts receivable due from related parties |
22,657 |
-30,839 |
|
Decrease
(increase) in other receivable |
6,133 |
-793 |
|
Decrease
(increase) in other receivable due from related parties |
-85,227 |
146,370 |
|
Decrease (increase)
in inventories |
-1,125,198 |
1,219,306 |
|
Decrease
(increase) in prepayments |
282,061 |
79,607 |
|
Decrease
(increase) in other current assets |
21,155 |
-10,626 |
|
Total changes in
operating assets |
-1,163,506 |
2,068,310 |
|
Changes in operating
liabilities |
|
|
|
Increase
(decrease) in notes payable |
-92,725 |
78,191 |
|
Increase
(decrease) in accounts payable |
-565,731 |
42,713 |
|
Increase
(decrease) in accounts payable to related parties |
-5,089 |
-176,599 |
|
Increase (decrease)
in other payable |
-79,063 |
-40,162 |
|
Increase
(decrease) in provisions |
0 |
-90,750 |
|
Increase
(decrease) in other current liabilities |
-4,713 |
1,844 |
|
Increase
(decrease) in accrued pension liabilities |
-22,613 |
-30,967 |
|
Total changes in
operating liabilities |
-769,934 |
-215,730 |
|
Total changes in
operating assets and liabilities |
-1,933,440 |
1,852,580 |
|
Total adjustments |
159,259 |
3,740,097 |
|
Cash inflow
(outflow) generated from operations |
369,060 |
3,880,082 |
|
Income taxes
refund (paid) |
72 |
-15 |
|
Net cash flows
from (used in) operating activities |
369,132 |
3,880,067 |
|
Cash flows from
(used in) investing activities |
|
|
|
Acquisition of
financial assets at amortised cost |
281,372 |
0 |
|
Proceeds from
disposal of financial assets at amortised cost |
15,666 |
2,499 |
|
Acquisition of
property, plant and equipment |
-982,636 |
-3,014,937 |
|
Decrease in
refundable deposits |
12,350 |
4,146 |
|
Increase in other
financial assets |
-9,500 |
0 |
|
Interest received |
3,872 |
2,401 |
|
Dividends
received |
23,397 |
19,865 |
|
Net cash flows
from (used in) investing activities |
-655,479 |
-2,986,026 |
|
Cash flows from
(used in) financing activities |
|
|
|
Increase in
short-term loans |
0 |
128,113 |
|
Decrease in
short-term loans |
-773,809 |
0 |
|
Increase in
short-term notes and bills payable |
260,745 |
452,131 |
|
Proceeds from
long-term debt |
12,350,000 |
11,450,000 |
|
Repayments of
long-term debt |
-12,626,923 |
-12,576,923 |
|
Increase in other
borrowings |
1,299,251 |
0 |
|
Interest paid |
-306,034 |
-318,254 |
|
Net cash flows
from (used in) financing activities |
203,230 |
-864,933 |
|
Net increase
(decrease) in cash and cash equivalents |
-83,117 |
29,108 |
|
Cash and cash equivalents
at beginning of period |
102,721 |
73,613 |
|
Cash and cash
equivalents at end of period |
19,604 |
102,721 |
|
Cash and cash
equivalents reported in the statement of financial position |
19,604 |
102,721 |
Note: Subject didn’t submit its individual financial information; we obtained
its consolidated financials as follows for reference.
The above financial
figures are based on the IFRSs Accounting System.
Subject declined to
disclose its bank details; from other source we could not obtain the relevant
information, either.
Mortgage
|
Case Type: |
Chattel Mortgage |
|
File No.: |
088997 |
|
Debtor Name: |
Chung Hung Steel Corporation |
|
Document Number: |
09505176850 |
|
Date of Registration: |
2006-10-30 |
Lawsuit
Up to
date of reporting, no existing or latent litigation of the subject has been
found.
Interview
Details
|
Name |
Ms. Li |
|
Department |
Sales Department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.90 |
|
|
1 |
Rs.98.16 |
|
Euro |
1 |
Rs.69.74 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.