|
Report No. : |
324863 |
|
Report Date : |
29.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
LCY CHEMICAL CORP. |
|
|
|
|
Formerly Known As : |
LEE CHANG YUNG CHEMICAL INDUSTRY CORPORATION |
|
|
|
|
Registered Office : |
No.3, Zhonglin Rd., Xiaogang Dist., Kaohsiung City 812 |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
30.09.2014 |
|
|
|
|
Date of Incorporation : |
06.11.1965 |
|
|
|
|
Com. Reg. No.: |
39054405 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and sales of chemicals. |
|
|
|
|
No of Employees : |
About 800 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Taiwan |
A2 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN - ECONOMIC
OVERVIEW
Taiwan has a dynamic
capitalist economy with gradually decreasing government guidance of investment
and foreign trade. Exports, led by electronics, machinery, and petrochemicals
have provided the primary impetus for economic development. This heavy
dependence on exports exposes the economy to fluctuations in world demand.
Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are
other major long-term challenges. Free trade agreements have proliferated in
East Asia over the past several years, and following the landmark Economic
Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan
in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with
a country with which it does not maintain diplomatic relations—and in November
inked a trade pact with Singapore. Negotiations continue on follow-on
components of ECFA regarding trade in goods and a dispute resolution mechanism;
a trade in services agreement is under review in the legislature. Taiwan's
Total Fertility rate of just over one child per woman is among the lowest in
the world, raising the prospect of future labor shortages, falling domestic
demand, and declining tax revenues. Taiwan's population is aging quickly, with
the number of people over 65 accounting for 11.2% of the island's total
population as of 2012. The island runs a large overall trade surplus largely
because of its surplus with China, and its foreign reserves are the world's
sixth largest, behind China, Japan, Saudi Arabia, Russia, and Switzerland. In
2006 China overtook the US to become Taiwan's second-largest source of imports
after Japan. China is also the island's number one destination for foreign
direct investment. Taiwan since 2009 has gradually loosened rules governing
Chinese investment on the island, and has also secured greater market access
for its investors in the mainland. In August 2012, Taiwan Central Bank signed a
memorandum of understanding on cross-Strait currency settlement with its
Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB
and the New Taiwan dollar across the Strait, which could help develop Taiwan
into a local RMB hub. Closer economic links with the mainland bring greater
opportunities for the Taiwan economy, but also poses new challenges as the
island becomes more economically dependent on China while political differences
remain unresolved.
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
3 & |
|
Supplied Address: |
|
|
Telephone Number: |
|
|
Fax Number: |
|
|
E-mail: |
Notes: The exact name
and address are as above.
|
Registered Name: |
|
|
Registered Address: |
No.3, Zhonglin Rd., Xiaogang Dist., Kaohsiung City 812, Taiwan |
|
Date of Foundation: |
|
|
Registration Number: |
39054405 |
|
Registry: |
Department of Commerce, Ministry of Economic Affairs, R.O.C. |
|
Registered Capital: |
NTD 10,000,000,000 (USD 329,000,000) (As of 2014.12, 1 NTD = 0.0329 USD) |
|
Paid-up Capital: |
NTD 8,529,593,680 (USD 280,623,632) |
|
Legal Representatives: |
Mouwei Li |
|
Legal Form: |
Joint Stock Company |
|
Principal Activities: |
Manufacture and sales of chemicals. |
|
Staff: |
|
|
Listed at Stock Exchange: |
Yes Stock Symbol: 1704
|
|
Date of Last Annual Return: |
2014-9-4 |
Subject was incorporated on
Subject was listed on Taiwan Stock Exchange on
Change of Name:
|
Former English Name |
Lee Chang Yung Chemical Industry Corporation |
|
Current English Name |
LCY Chemical Corp. |
|
Subscription Shares |
|
|
Mouwei Li |
68,090,515 |
|
Wai Lih Company Limited |
3,781,760 |
|
Shouren Wang |
87,021 |
|
Minggong Li |
150,289 |
|
Zhengcheng Wei |
61,747 |
|
Fuju Co., Ltd (Literal Translation) |
5,336,734 |
The information above is that of subject’s major shareholders.
Shareholder
Information:
|
1 |
|
|
Registered Name: |
Wai Lih Company Limited |
|
Registered Address: |
7F., No.83, Sec. 4, Bade Rd., Songshan Dist., Taipei City 10561,
Taiwan R.O.C. |
|
Date of Foundation: |
2011-3-31 |
|
Registration Number: |
53325631 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 70,000,000 (USD 2,303,000) (As of 2014.12, 1 NTD = 0.0329 USD) |
|
Paid-up Capital: |
NTD 70,000,000 (USD 2,303,000) |
|
Legal Representatives: |
Zhenfang Li |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2013-6-11 |
|
2 |
|
|
Registered Name: |
Fuju Co., Ltd (Literal Translation) |
|
Address: |
7F-2, No. 1, Guangfu South Rd., Songshan Dist., Taipei City, Taiwan |
|
Date of Foundation: |
2009-8-14 |
|
Registration Number: |
24455542 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 50,000,000 (USD 1,645,000) (As of 2014.12, 1 NTD = 0.0329 USD) |
|
Paid-up Capital: |
NTD 50,000,000 (USD 1,645,000) |
|
Legal Representatives: |
Xunjia Zhuang |
|
Legal Form: |
Joint Stock Company |
|
Listed at Stock Exchange: |
No |
|
Date of Last Annual Return: |
2013-4-29 |
Branch:
|
Branch Registered Number |
53016522 |
|
Branch Status |
Active |
|
Branch Name |
Nanzi Branch |
|
Branch Manager |
Qinzhou Lin |
|
Branch Address: |
No 68,Yan-Fa Rd, Sec Dist, Nanzi Export Processing Zone ,Kaohsiung
City 811,Taiwan R.O.C. |
|
Date of Incorporation |
|
|
Telephone Number: |
+886-7-364-8814 |
|
Fax Number: |
+886-7-364-4029 |
|
Date of Last Annual Return: |
2014-10-14 |
Factories
|
1 |
|
|
Name: |
Dashe Factory |
|
Address: |
No. 2, Jingjian Road, Sannai Alley, Dashe District, Gaoxiong City |
|
Date of Foundation: |
2006-4-1 |
|
Date of Registration: |
1990-12-31 |
|
Factory Registration Number: |
99661849 |
|
Factory Manager: |
Xizhou Wang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2011-2-23 |
|
Major Products |
185 Man-made fiber 184 Synthetic resin, plastic and rubber |
|
2 |
|
|
Name: |
Linyuan Factory |
|
Address: |
No. 11, Shihua 3 Road, Linyuan District, Gaoxiong City |
|
Date of Foundation: |
1984-7-28 |
|
Date of Registration: |
1990-12-31 |
|
Factory Registration Number: |
99661372 |
|
Factory Manager: |
Cangren Liu |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-7-25 |
|
Major Products |
181 Basic chemical materials 170 Petroleum and coal products |
|
3 |
|
|
Name: |
Xiaogang Factory |
|
Address: |
No. 20/18/16, Zhonglin Road, Fenggong Alley 812, Xiaogang District,
Gaoxiong City. |
|
Date of Foundation: |
1995-2-14 |
|
Date of Registration: |
1996-5-10 |
|
Factory Registration Number: |
64005174 |
|
Factory Manager: |
Maoxian Li |
|
Status: |
|
|
Date of Last Annual Return: |
2014-3-18 |
|
Major Products |
184 Synthetic resin, plastic and rubber 181 Basic chemical materials |
|
4 |
|
|
Name: |
Kaohsiung Port Storage And Transportation Station |
|
Address: |
No. 2-1, Guohua 2 Street, Zhenbei Alley, Qianzhen District, Gaoxiong
City |
|
Date of Foundation: |
1979-6-27 |
|
Date of Registration: |
1981-5-16 |
|
Factory Registration Number: |
64003372 |
|
Factory Manager: |
Sheng Lu Zeng |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-11-5 |
|
Major Products |
199 Other chemical products |
|
5 |
|
|
Name: |
Kaohsiung Factory |
|
Address: |
No. 3, Zhonglin Road, Shanming Alley, Xiaogang District, Gaoxiong City |
|
Date of Registration: |
1969-7-10 |
|
Factory Registration Number: |
64000127 |
|
Factory Manager: |
Junjie Huang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2013-11-19 |
|
Major Products |
199 Other chemical products |
|
6 |
|
|
Name: |
Nanzi Processing and Exporting Zone First Factory |
|
Address: |
No. 68, Yanfa Rd., The Second Park, Nanzi Processing and Exporting Zone,
Nanzi Dist., Gaoxiong City, Taiwan |
|
Date of Registration: |
2014-9-11 |
|
Factory Registration Number: |
90N00831 |
|
Factory Manager: |
Qinzhou Lin |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-9-11 |
|
Major Products |
210 rubber products |
Core Management
Directors
|
1 |
|
|
Name |
Mouwei Li |
|
Position |
Board Chairman & Manager |
|
Date of Appointment |
|
|
2 |
|
|
Name |
Shouren Wang |
|
Position |
Director |
|
3 |
|
|
Name |
Saifen Yang |
|
Position |
Director |
|
4 |
|
|
Name |
Minggong Li |
|
Position |
Director |
|
5 |
|
|
Name |
Zhengcheng Wei |
|
Position |
Director |
|
6 |
|
|
Name |
Yage Wang |
|
Position |
Independent Director |
|
7 |
|
|
Name |
Xunjia Zhuang |
|
Position |
Supervisor |
|
9 |
|
|
Name |
Kuncan Wang |
|
Position |
Supervisor |
Personnel Structure
|
Total Employees |
About 800 Employees |
Offices & Factories
|
|
Headquarters |
|
Add |
3 & |
Production Information
·
Subject is engaged in manufacturing of chemicals
·
Subject has factories in Taiwan and the mainland of
China for production.
·
It is introduced that subject has obtained the
certification of ISO 14001.
Purchase Information
·
The registered activities of subject:
|
Business Code |
Details |
|
C801020 |
Manufacture of chemical materials |
|
C801100 |
Manufacture of China Synthetic Resin and Plastics |
|
C801060 |
|
|
G801010 |
Warehousing Industry |
|
C801010 |
Basic Chemical Industry |
|
C802120 |
Manufacture of industrial additives |
|
C802200 |
Manufacture of Coating paint dye and pigment |
|
F107990 |
Wholesales of other chemical products |
|
F207990 |
Retails of other chemical products |
|
D201040 |
Liquefied petroleum gas (LPG) packaging industry |
|
C803011 |
Oil Refinery Industry |
|
JE01010 |
Leasing Industry |
|
F112040 |
Wholesales of petroleum products |
|
F212050 |
Retails of petroleum products |
|
F401010 |
International Trading Business |
|
F112010 |
Wholesales of Petrol ang diesel fumes |
|
F107200 |
Wholesales of chemical materials |
|
F207200 |
Retails of chemical materials |
|
F401151 |
Import of petroleum |
|
F401100 |
Export of petroleum |
|
ZZ99999 |
Besides licensed business, all other business items those are not
banned or restricted. |
·
Subject’s raw materials for production are both purchased
at home and abroad.
Sales Information
·
Subject is mainly engaged in sale of chemicals
·
The major products sold by the subject are
polypropylene (PP), solvents and other chemical products, methanol products,
ethyl acetate, isopropyl alcohol and methyl isobutyl ketone, PP related
products, thermoplastic rubber and liquefied petroleum gas (LPG)
·
The sales regions of the subject are Asia, Europe,
America, Australia and etc.
·
Subject’s products are mainly used for
manufacturing of resins, agricultural pesticides, catalysts, medicines,
paintings, inks, artificial leather products, shoes, industrial products,
electronic components, toys and electrical appliances, etc.
·
Subject’s major customers are chemical industry and
other manufacturing industry.
Import and export
right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic Purchase
|
Products |
Raw materials |
|
Payment Terms |
T/T, Cash, etc. |
Import
|
Products |
Raw materials |
|
Payment Terms |
L/C, T/T, etc. |
Domestic Markets
|
Product |
Chemicals |
|
Selling Terms |
T/T, Cash, etc. |
Export
|
Product |
Chemicals |
|
Selling Terms |
L/C, T/T, etc. |
Subject didn’t submit its individual financial information; we
obtained its consolidated financials. We cannot obtain the whole year
financial information and the following quarters’ financial information for
reference.
Consolidated
Balance Sheet
Unit: NTD/000
|
|
2014-9-30 |
2013-9-30 |
|
Assets |
||
|
Current assets |
||
|
Cash and cash equivalents |
||
|
Total cash and cash equivalents |
8,272,952 |
9,557,877 |
|
Current financial assets at fair value through profit or loss |
||
|
Total current financial assets at fair value through profit or loss |
243,253 |
1,991,973 |
|
Current available-for-sale financial assets |
||
|
Current available-for-sale financial assets, net |
202,619 |
2,313,862 |
|
Current held-to-maturity financial assets |
||
|
Current held-to-maturity financial assets, net |
0 |
150,829 |
|
Notes receivable, net |
||
|
Notes receivable, net |
887,396 |
910,718 |
|
Notes receivable due from related parties, net |
||
|
Notes receivable due from related parties, net |
14,682 |
0 |
|
Accounts receivable, net |
||
|
Accounts receivable, net |
2,492,670 |
3,517,993 |
|
Accounts receivable due from related parties, net |
||
|
Accounts receivable due from related parties, net |
40,017 |
28,432 |
|
Other receivables |
||
|
Other receivables, net |
318,855 |
585,772 |
|
Other receivables due from related parties |
||
|
Other receivables due from related parties, net |
1,430 |
1,421 |
|
Inventories |
||
|
Total inventories |
6,221,143 |
5,594,180 |
|
Prepayments |
||
|
Total prepayments |
779,084 |
615,285 |
|
Other current assets |
||
|
Other current financial assets |
1,444,592 |
298,080 |
|
Other current assets, others |
293,056 |
497,132 |
|
Total other current assets |
1,737,648 |
795,212 |
|
Total current assets |
21,211,749 |
26,063,554 |
|
Non-current assets |
||
|
Non-current available-for-sale financial assets |
||
|
Non-current available-for-sale financial assets, net |
100,566 |
105,232 |
|
Held-to-maturity non-current financial assets |
||
|
Non-current held-to-maturity financial assets, net |
0 |
240,664 |
|
Non-current financial assets at cost |
||
|
Non-current financial assets at cost, net |
2,806,099 |
2,476,313 |
|
Investments accounted for using equity method |
||
|
Investments accounted for using equity method, net |
161,846 |
77,210 |
|
Property, plant and equipment |
||
|
Total property, plant and equipment |
15,624,005 |
28,547,135 |
|
Intangible assets |
||
|
Other intangible assets, net |
||
|
Other intangible assets, net |
47,214 |
54,466 |
|
Total intangible assets |
47,214 |
54,466 |
|
Deferred tax assets |
139,154 |
207,629 |
|
Other non-current assets |
||
|
Other non-current financial assets |
||
|
Total other non-current financial assets |
55,419 |
40,157 |
|
Long-term prepaid rents |
342,531 |
329,576 |
|
Other non-current assets, others |
||
|
Total other non-current assets, others |
183,503 |
112,894 |
|
Total other non-current assets |
581,453 |
482,627 |
|
Total non-current assets |
19,460,337 |
32,191,276 |
|
Total assets |
40,672,086 |
58,254,830 |
|
Liabilities |
||
|
Current liabilities |
||
|
Short-term borrowings |
||
|
Total short-term borrowings |
4,710,156 |
5,584,264 |
|
Short-term notes and bills payable |
||
|
Total short-term notes and bills payable |
0 |
149,781 |
|
Current financial liabilities at fair value through profit or loss |
||
|
Total current financial liabilities at fair value through profit or
loss |
0 |
9,543 |
|
Notes payable |
||
|
Total notes payable |
724 |
4,697 |
|
Accounts payable |
||
|
Total accounts payable |
2,026,318 |
3,184,020 |
|
Accounts payable to related parties |
||
|
Total accounts payable to related parties |
31,250 |
216,028 |
|
Other payables |
||
|
Total other payables |
1,853,268 |
1,855,599 |
|
Other payables to related parties |
167 |
8 |
|
Current tax liabilities |
11,494 |
118,749 |
|
Other current liabilities |
||
|
Advance receipts |
||
|
Total advance receipts |
157,144 |
269,568 |
|
Long-term liabilities, current portion |
||
|
Total long-term liabilities, current portion |
14,175,633 |
2,460,357 |
|
Current lease obligations payable |
202,693 |
45,930 |
|
Other current liabilities, others |
8,639 |
31,123 |
|
Total other current liabilities |
14,544,109 |
2,806,978 |
|
Total current liabilities |
23,177,486 |
13,929,667 |
|
Non-current liabilities |
||
|
Bonds payable |
||
|
Total bonds payable |
0 |
1,976,780 |
|
Long-term borrowings |
||
|
Total long-term borrowings |
3,128,571 |
14,156,562 |
|
Deferred tax liabilities |
||
|
Total deferred tax liabilities |
3,929,041 |
3,877,129 |
|
Other non-current liabilities |
||
|
Long-term notes and accounts payable |
||
|
Non-current lease obligations payable |
0 |
197,029 |
|
Total long-term notes and accounts payable |
0 |
197,029 |
|
Long-term deferred revenue |
13,628 |
15,301 |
|
Guarantee deposits received |
3,387 |
2,248 |
|
Total other non-current liabilities |
17,015 |
214,578 |
|
Total non-current liabilities |
7,074,627 |
20,225,049 |
|
Total liabilities |
30,252,113 |
34,154,716 |
|
Ordinary share |
8,529,594 |
8,532,424 |
|
Total capital stock |
8,529,594 |
8,532,424 |
|
Capital surplus |
||
|
Total capital surplus |
9,177,510 |
9,178,926 |
|
Retained earnings |
||
|
Legal reserve |
2,202,110 |
2,202,110 |
|
Special reserve |
1,561,927 |
1,561,927 |
|
Unappropriated retained earnings (accumulated deficit) |
||
|
Total unappropriated retained earnings (accumulated deficit) |
-7,354,177 |
1,923,250 |
|
Total retained earnings |
-3,590,140 |
5,687,287 |
|
Other equity interest |
||
|
Total other equity interest |
-42,955 |
-447,865 |
|
Treasury shares |
0 |
0 |
|
Total equity attributable to owners of parent |
14,074,009 |
22,950,772 |
|
Non-controlling interests |
-3,654,036 |
1,149,342 |
|
Total equity |
10,419,973 |
24,100,114 |
|
Number of share capital awaiting retirement |
0 |
0 |
|
Equivalent issue shares of advance receipts for ordinary share |
0 |
0 |
|
Number of shares in entity held by entity and by its subsidiaries |
0 |
0 |
Consolidated
Profit and Loss Account
Unit: NTD/000
|
|
2014-9-30 |
2013-9-30 |
|
Operating revenue |
||
|
Net sales revenue |
||
|
Net sales revenue |
34,164,103 |
37,291,267 |
|
Rental revenue |
||
|
Total rental revenue |
170,407 |
166,059 |
|
Total operating revenue |
34,334,510 |
37,457,326 |
|
Operating costs |
||
|
Cost of sales |
||
|
Total cost of sales |
33,678,502 |
35,474,196 |
|
Cost of rental sales |
||
|
Total cost of rental sales |
64,374 |
66,237 |
|
Total operating costs |
33,742,876 |
35,540,433 |
|
Gross profit (loss) from operations |
591,634 |
1,916,893 |
|
Gross profit (loss) from operations |
591,634 |
1,916,893 |
|
Operating expenses |
||
|
Selling expenses |
||
|
Total selling expenses |
1,191,148 |
1,218,368 |
|
Administrative expenses |
||
|
Total administrative expenses |
567,051 |
491,404 |
|
Research and development expenses |
||
|
Total research and development expenses |
246,856 |
216,824 |
|
Total operating expenses |
2,005,055 |
1,926,596 |
|
Net operating income (loss) |
-1,413,421 |
-9,703 |
|
Non-operating income and expenses |
||
|
Other income |
||
|
Total other income |
598,428 |
1,126,171 |
|
Other gains and losses |
||
|
Other gains and losses, net |
-11,143,572 |
-494,178 |
|
Finance costs |
||
|
Finance costs, net |
437,245 |
343,868 |
|
Share of profit (loss) of associates and joint ventures accounted for
using equity method |
||
|
Share of profit (loss) of associates and joint ventures accounted for
using equity method, net |
-14,379 |
-266 |
|
Total non-operating income and expenses |
-10,996,768 |
287,859 |
|
Profit (loss) from continuing operations before tax |
-12,410,189 |
278,156 |
|
Tax expense (income) |
||
|
Total tax expense (income) |
22,240 |
677,711 |
|
Profit (loss) from continuing operations |
-12,432,429 |
-399,555 |
|
Profit (loss) |
-12,432,429 |
-399,555 |
|
Other comprehensive income |
||
|
Exchange differences on translation |
319,910 |
322,154 |
|
Unrealized gains (losses) on valuation of available-for-sale financial
assets |
-1,736 |
19,125 |
|
Other comprehensive income |
-54,384 |
-54,877 |
|
Other comprehensive income, net |
263,790 |
286,402 |
|
Total comprehensive income |
-12,168,639 |
-113,153 |
|
Profit (loss), attributable to: |
||
|
Profit (loss), attributable to owners of parent |
-7,850,406 |
546,576 |
|
Profit (loss), attributable to non-controlling interests |
-4,582,023 |
-946,131 |
|
Comprehensive income attributable to: |
||
|
Comprehensive income, attributable to owners of parent |
-7,586,308 |
833,695 |
|
Comprehensive income, attributable to non-controlling interests |
-4,582,331 |
-946,848 |
|
Basic earnings per share |
||
|
Total basic earnings per share |
-9.20 |
0.64 |
|
Diluted earnings per share |
||
|
Total diluted earnings per share |
0.00 |
0.63 |
Consolidated
Profit and Cash Flow
Unit: NTD/000
|
|
2014-9-30 |
2013-9-30 |
|
Cash flows from (used in) operating activities, indirect method |
||
|
Profit (loss) from continuing operations before tax |
-12,410,189 |
278,156 |
|
Profit (loss) before tax |
-12,410,189 |
278,156 |
|
Adjustments |
||
|
Adjustments to reconcile profit (loss) |
||
|
Depreciation expense |
1,728,187 |
2,042,628 |
|
Amortization expense |
19,459 |
37,945 |
|
Provision (reversal of provision) for bad debt expense |
-2,361 |
2,564 |
|
Net loss (gain) on financial assets or liabilities at fair value
through profit or loss |
-58,262 |
-87,364 |
|
Interest expense |
437,245 |
343,868 |
|
Interest income |
-75,838 |
-66,186 |
|
Dividend income |
-487,473 |
-998,979 |
|
Share-based payments |
60,397 |
104,285 |
|
Share of loss (profit) of associates and joint ventures accounted for
using equity method |
14,379 |
266 |
|
Loss (gain) on disposal of property, plan and equipment |
5,618 |
3,525 |
|
Property, plan and equipment transferred to expenses |
10,353 |
4,358 |
|
Loss (gain) on disposal of investments |
-40,812 |
-11,405 |
|
Reversal of impairment loss on financial assets |
-18,990 |
0 |
|
Impairment loss on non-financial assets |
11,219,355 |
753,394 |
|
Reversal of impairment loss on non-financial assets |
-350,426 |
-502,573 |
|
Unrealized foreign exchange loss (gain) |
-3,587 |
24,881 |
|
Other adjustments to reconcile profit (loss) |
-5,200 |
-777 |
|
Total adjustments to reconcile profit (loss) |
12,452,044 |
1,650,430 |
|
Changes in operating assets and liabilities |
||
|
Changes in operating assets |
||
|
Decrease (increase) in financial assets held for trading |
1,393 |
182 |
|
Decrease (increase) in notes receivable |
-13,276 |
638,505 |
|
Decrease (increase) in notes receivable due from related parties |
-11,608 |
0 |
|
Decrease (increase) in accounts receivable |
984,213 |
-609,921 |
|
Decrease (increase) in accounts receivable due from related parties |
-4,358 |
-20,353 |
|
Decrease (increase) in other receivable |
181,508 |
-14,499 |
|
Decrease (increase) in other receivable due from related parties |
500 |
-387 |
|
Decrease (increase) in inventories |
325,264 |
649,420 |
|
Decrease (increase) in prepayments |
81,457 |
-22,555 |
|
Decrease (increase) in other current assets |
-58,821 |
-16,886 |
|
Total changes in operating assets |
1,486,272 |
603,506 |
|
Changes in operating liabilities |
||
|
Increase (decrease) in financial liabilities held for trading |
951 |
-30,074 |
|
Increase (decrease) in notes payable |
-3,743 |
-2,152 |
|
Increase (decrease) in accounts payable |
-1,422,336 |
-169,587 |
|
Increase (decrease) in accounts payable to related parties |
-367,030 |
97,867 |
|
Increase (decrease) in other payable |
-264,761 |
-318,037 |
|
Increase (decrease) in other payable to related parties |
55 |
8 |
|
Increase (decrease) in receipts in advance |
-166,906 |
-25,413 |
|
Increase (decrease) in other current liabilities |
-29,997 |
23,634 |
|
Increase (decrease) in other operating liabilities |
3,690 |
0 |
|
Total changes in operating liabilities |
-2,250,077 |
-423,754 |
|
Total changes in operating assets and liabilities |
-763,805 |
179,752 |
|
Total adjustments |
11,688,239 |
1,830,182 |
|
Cash inflow (outflow) generated from operations |
-721,950 |
2,108,338 |
|
Interest paid |
-316,663 |
-321,929 |
|
Income taxes refund (paid) |
-99,022 |
-515,403 |
|
Net cash flows from (used in) operating activities |
-1,137,635 |
1,271,006 |
|
Cash flows from (used in) investing activities |
||
|
Acquisition of financial assets at fair value through profit or loss,
designated as upon initial recognition |
-5,808,836 |
-9,306,837 |
|
Proceeds from disposal of financial assets at fair value through
profit or loss, designated as upon initial recognition |
7,590,472 |
9,903,690 |
|
Acquisition of available-for-sale financial assets |
-1,729,557 |
-2,427,406 |
|
Proceeds from disposal of available-for-sale financial assets |
4,510,140 |
4,319,740 |
|
Proceeds from capital reduction of available-for-sale financial assets |
23,903 |
21,510 |
|
Proceeds from disposal of held-to-maturity financial assets |
1,053,082 |
0 |
|
Acquisition of financial assets at cost |
-300,767 |
-121,964 |
|
Proceeds from disposal of financial assets at cost |
1,509 |
364,661 |
|
Proceeds from capital reduction of financial assets at cost |
79,199 |
100,495 |
|
Acquisition of investments accounted for using equity method |
0 |
-48,000 |
|
Increase in prepayments for investments |
-100,612 |
0 |
|
Decrease in prepayments for investments |
4,902 |
0 |
|
Acquisition of property, plant and equipment |
-979,049 |
-1,272,326 |
|
Proceeds from disposal of property, plant and equipment |
1,436 |
665 |
|
Increase in refundable deposits |
-41,605 |
-35,972 |
|
Decrease in refundable deposits |
33,005 |
54,717 |
|
Acquisition of intangible assets |
-475 |
-3,095 |
|
Increase in other financial assets |
-2,648,350 |
-1,153,946 |
|
Decrease in other financial assets |
1,566,040 |
1,052,701 |
|
Increase in prepayments for business facilities |
-51,389 |
-57,232 |
|
Decrease in prepayments for business facilities |
1,699 |
0 |
|
Increase in other prepayments |
-80,053 |
0 |
|
Decrease in other prepayments |
70,989 |
0 |
|
Interest received |
81,545 |
66,579 |
|
Dividends received |
487,473 |
998,979 |
|
Net cash flows from (used in) investing activities |
3,764,701 |
2,456,959 |
|
Cash flows from (used in) financing activities |
||
|
Increase in short-term loans |
9,926,326 |
7,912,899 |
|
Decrease in short-term loans |
-11,571,736 |
-8,653,980 |
|
Increase in short-term notes and bills payable |
0 |
149,781 |
|
Decrease in short-term notes and bills payable |
-149,944 |
0 |
|
Proceeds from long-term debt |
200,000 |
0 |
|
Repayments of long-term debt |
-1,303,413 |
-180,555 |
|
Increase in guarantee deposits received |
815 |
2 |
|
Decrease in guarantee deposits received |
-2 |
-696 |
|
Decrease in lease payable |
-35,292 |
-33,280 |
|
Cash dividends paid |
-426,621 |
-639,932 |
|
Payments to acquire treasury shares |
-10,047 |
0 |
|
Acquisition of ownership interests in subsidiaries |
800 |
0 |
|
Change in non-controlling interests |
43,044 |
0 |
|
Net cash flows from (used in) financing activities |
-3,326,070 |
-1,445,761 |
|
Effect of exchange rate changes on cash and cash equivalents |
162,799 |
-1,229 |
|
Net increase (decrease) in cash and cash equivalents |
-536,205 |
2,280,975 |
|
Cash and cash equivalents at beginning of period |
8,809,157 |
7,276,902 |
|
Cash and cash equivalents at end of period |
8,272,952 |
9,557,877 |
|
Cash and cash equivalents reported in the statement of financial
position |
8,272,952 |
9,557,877 |
Subject did not introduce its bank details; from other source we can not obtain the relevant information, either.
Mortgage
|
Case Type: |
Chattel Mortgage |
|
Certificate No.: |
024592 |
|
Debtor Name: |
Lcy Chemical Corp. |
|
Document Number: |
068481 |
|
Date of Registration: |
1986/2/27 |
|
Date of Alteration: |
1986/2/27 |
Lawsuit
|
1 |
|
|
Trial Number: |
2014, xiongxiao, 1395 |
|
Date of Trial: |
2014-8-29 |
|
Reason: |
Payment for service fee |
|
Claimant: |
Lcy Chemical Corp. |
|
Defendant: |
Ancheng Environment and Technology Co., Ltd. (Literal Translation) |
|
2 |
|
|
Trial Number: |
2011,xiongxiao, 1381 |
|
Date of Trial: |
2011-11-15 |
|
Reason: |
Payment for maintain fee |
|
Claimant: |
-- |
|
Defendant: |
-- |
|
Department |
Sales department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.90 |
|
|
1 |
Rs.98.16 |
|
Euro |
1 |
Rs.69.74 |
INFORMATION DETAILS
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a
reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their
relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.