MIRA INFORM REPORT

 

 

Report No. :

324863

Report Date :

29.05.2015

 

IDENTIFICATION DETAILS

 

Name :

LCY CHEMICAL CORP.

 

 

Formerly Known As :

LEE CHANG YUNG CHEMICAL INDUSTRY CORPORATION

 

 

Registered Office :

No.3, Zhonglin Rd., Xiaogang Dist., Kaohsiung City 812

 

 

Country :

Taiwan

 

 

Financials (as on) :

30.09.2014

 

 

Date of Incorporation :

06.11.1965

 

 

Com. Reg. No.:

39054405

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture and sales of chemicals.

 

 

No of Employees :

About 800

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Taiwan

A2

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

TAIWAN - ECONOMIC OVERVIEW

 

Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. Negotiations continue on follow-on components of ECFA regarding trade in goods and a dispute resolution mechanism; a trade in services agreement is under review in the legislature. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 accounting for 11.2% of the island's total population as of 2012. The island runs a large overall trade surplus largely because of its surplus with China, and its foreign reserves are the world's sixth largest, behind China, Japan, Saudi Arabia, Russia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which could help develop Taiwan into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also poses new challenges as the island becomes more economically dependent on China while political differences remain unresolved.

 

Source : CIA

 

 

Contact Points

 

Company Name:

LCY CHEMICAL CORP.

Supplied Name:

LCY CHEMICAL CORP

Trading Address:

3 & 4F., No.85, Sec.4, Bade Rd., Songshan Dist., Taipei City 105, Taiwan (R.O.C.)

Supplied Address:

3F, No. 83, Sec 4, Bade Road, Taipei 105

Telephone Number:

+886-2-2763-1611

Fax Number:

+886-2-2748-2661

E-mail:

lcy@lcygroup.com

Notes: The exact name and address are as above.

 

 

Company Identification Details

 

Registered Name:

LCY CHEMICAL CORP.

Registered Address:

No.3, Zhonglin Rd., Xiaogang Dist., Kaohsiung City 812, Taiwan

Date of Foundation:

1965-11-6

Registration Number:

39054405

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 10,000,000,000 (USD 329,000,000)

(As of 2014.12, 1 NTD = 0.0329 USD)

Paid-up Capital:

NTD 8,529,593,680 (USD 280,623,632)

Legal Representatives:

Mouwei Li

Legal Form:

Joint Stock Company

Principal Activities:

Manufacture and sales of chemicals.

Staff:

About 800 Employees

Listed at Stock Exchange:

Yes Stock Symbol: 1704

Date of Last Annual Return:

2014-9-4

 

 

History

 

Subject was incorporated on 1965-11-6 with registered number 39054405 as Joint Stock Company in Taiwan.

Subject was listed on Taiwan Stock Exchange on 1977-12-17

 

Change of Name:

Former English Name

Lee Chang Yung Chemical Industry Corporation

Current English Name

LCY Chemical Corp.

 

 


Shareholders

 

Name

Subscription Shares

Mouwei Li

68,090,515

Wai Lih Company Limited

3,781,760

Shouren Wang

87,021

Minggong Li

150,289

Zhengcheng Wei

61,747

Fuju Co., Ltd (Literal Translation)

5,336,734

 

The information above is that of subject’s major shareholders.

 

Shareholder Information:

1

Registered Name:

Wai Lih Company Limited

Registered Address:

7F., No.83, Sec. 4, Bade Rd., Songshan Dist., Taipei City 10561, Taiwan R.O.C.

Date of Foundation:

2011-3-31

Registration Number:

53325631

Registry:

Taipei City Government

Registered Capital:

NTD 70,000,000 (USD 2,303,000)

(As of 2014.12, 1 NTD = 0.0329 USD)

Paid-up Capital:

NTD 70,000,000 (USD 2,303,000)

Legal Representatives:

Zhenfang Li

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2013-6-11

2

Registered Name:

Fuju Co., Ltd (Literal Translation)

Address:

7F-2, No. 1, Guangfu South Rd., Songshan Dist., Taipei City, Taiwan

Date of Foundation:

2009-8-14

Registration Number:

24455542

Registry:

Taipei City Government

Registered Capital:

NTD 50,000,000 (USD 1,645,000)

(As of 2014.12, 1 NTD = 0.0329 USD)

Paid-up Capital:

NTD 50,000,000 (USD 1,645,000)

Legal Representatives:

Xunjia Zhuang

Legal Form:

Joint Stock Company

Listed at Stock Exchange:

No

Date of Last Annual Return:

2013-4-29

 

 

Subsidiaries & Branches

 

Branch:

Branch Registered Number

53016522  

Branch Status

Active 

Branch Name

Nanzi Branch 

Branch Manager

Qinzhou Lin

Branch Address:

No 68,Yan-Fa Rd, Sec Dist, Nanzi Export Processing Zone ,Kaohsiung City 811,Taiwan R.O.C.

Date of Incorporation

2011-8-19

Telephone Number:

+886-7-364-8814

Fax Number:

+886-7-364-4029

Date of Last Annual Return:

2014-10-14

 

Factories

1

Name:

Dashe Factory

Address:

No. 2, Jingjian Road, Sannai Alley, Dashe District, Gaoxiong City

Date of Foundation:

2006-4-1

Date of Registration:

1990-12-31

Factory Registration Number:

99661849

Factory Manager:

Xizhou Wang

Status:

In Production

Date of Last Annual Return:

2011-2-23

Major Products

185 Man-made fiber

184 Synthetic resin, plastic and rubber

2

Name:

Linyuan Factory

Address:

No. 11, Shihua 3 Road, Linyuan District, Gaoxiong City

Date of Foundation:

1984-7-28

Date of Registration:

1990-12-31

Factory Registration Number:

99661372

Factory Manager:

Cangren Liu

Status:

In Production

Date of Last Annual Return:

2014-7-25

Major Products

181 Basic chemical materials

170 Petroleum and coal products

3

Name:

Xiaogang Factory

Address:

No. 20/18/16, Zhonglin Road, Fenggong Alley 812, Xiaogang District, Gaoxiong City.

Date of Foundation:

1995-2-14

Date of Registration:

1996-5-10

Factory Registration Number:

64005174

Factory Manager:

Maoxian Li

Status:

In Production

Date of Last Annual Return:

2014-3-18

Major Products

184 Synthetic resin, plastic and rubber

181 Basic chemical materials

4

Name:

Kaohsiung Port Storage And Transportation Station

Address:

No. 2-1, Guohua 2 Street, Zhenbei Alley, Qianzhen District, Gaoxiong City

Date of Foundation:

1979-6-27

Date of Registration:

1981-5-16

Factory Registration Number:

64003372

Factory Manager:

Sheng Lu Zeng

Status:

In Production

Date of Last Annual Return:

2014-11-5

Major Products

199 Other chemical products

5

Name:

Kaohsiung Factory

Address:

No. 3, Zhonglin Road, Shanming Alley, Xiaogang District, Gaoxiong City

Date of Registration:

1969-7-10

Factory Registration Number:

64000127

Factory Manager:

Junjie Huang

Status:

In Production

Date of Last Annual Return:

2013-11-19

Major Products

199 Other chemical products

6

Name:

Nanzi Processing and Exporting Zone First Factory

Address:

No. 68, Yanfa Rd., The Second Park, Nanzi Processing and Exporting Zone, Nanzi Dist., Gaoxiong City, Taiwan

Date of Registration:

2014-9-11

Factory Registration Number:

90N00831

Factory Manager:

Qinzhou Lin

Status:

In Production

Date of Last Annual Return:

2014-9-11

Major Products

210 rubber products

 

 

Personnel Information

 

Core Management

 

Directors

1

Name

Mouwei Li

Position

Board Chairman & Manager

Date of Appointment

1990-4-1

2

Name

Shouren Wang

Position

Director

3

Name

Saifen Yang

Position

Director

4

Name

Minggong Li

Position

Director

5

Name

Zhengcheng Wei

Position

Director

6

Name

Yage Wang

Position

Independent Director

7

Name

Xunjia Zhuang

Position

Supervisor

9

Name

Kuncan Wang

Position

Supervisor

 

Personnel Structure

 

Total Employees

About 800 Employees

 

 

Operation Information

 

Offices & Factories

 

 

Headquarters

Add

3 & 4F., No.85, Sec.4, Bade Rd., Songshan Dist., Taipei City 105, Taiwan (R.O.C.)

 


Production Information

 

·         Subject is engaged in manufacturing of chemicals

·         Subject has factories in Taiwan and the mainland of China for production.

·         It is introduced that subject has obtained the certification of ISO 14001.

 

Purchase Information

 

·         The registered activities of subject:

Business Code

Details

C801020

Manufacture of chemical materials

C801100

Manufacture of China Synthetic Resin and Plastics

C801060

Manufacture of synthetic rubber

G801010

Warehousing Industry

C801010

Basic Chemical Industry

C802120

Manufacture of industrial additives

C802200

Manufacture of Coating paint dye and pigment

F107990

Wholesales of other chemical products

F207990

Retails of other chemical products

D201040

Liquefied petroleum gas (LPG) packaging industry

C803011

Oil Refinery Industry

JE01010

Leasing Industry

F112040

Wholesales of petroleum products

F212050

Retails of petroleum products

F401010

International Trading Business

F112010

Wholesales of Petrol ang diesel fumes

F107200

Wholesales of chemical materials

F207200

Retails of chemical materials

F401151

Import of petroleum

F401100

Export of petroleum

ZZ99999

Besides licensed business, all other business items those are not banned or restricted.

 

·         Subject’s raw materials for production are both purchased at home and abroad.

 

Sales Information

 

·         Subject is mainly engaged in sale of chemicals

·         The major products sold by the subject are polypropylene (PP), solvents and other chemical products, methanol products, ethyl acetate, isopropyl alcohol and methyl isobutyl ketone, PP related products, thermoplastic rubber and liquefied petroleum gas (LPG)

·         The sales regions of the subject are Asia, Europe, America, Australia and etc.

·         Subject’s products are mainly used for manufacturing of resins, agricultural pesticides, catalysts, medicines, paintings, inks, artificial leather products, shoes, industrial products, electronic components, toys and electrical appliances, etc.

·         Subject’s major customers are chemical industry and other manufacturing industry.

 

Import and export right:

Import right

Yes

Export right

Yes


Settlements

 

Purchase

 

Domestic Purchase

Products

Raw materials

Payment Terms

T/T, Cash, etc.

 

Import

Products

Raw materials

Payment Terms

L/C, T/T, etc.

 

Sales

 

Domestic Markets

Product

Chemicals

Selling Terms

T/T, Cash, etc.

 

Export

Product

Chemicals

Selling Terms

L/C, T/T, etc.

 

 

Financial Information

 

Subject didn’t submit its individual financial information; we obtained its consolidated financials. We cannot obtain the whole year financial information and the following quarters’ financial information for reference.

 

Consolidated Balance Sheet

Unit: NTD/000

 

2014-9-30

2013-9-30

Assets

Current assets

Cash and cash equivalents

Total cash and cash equivalents

8,272,952

9,557,877

Current financial assets at fair value through profit or loss

Total current financial assets at fair value through profit or loss

243,253

1,991,973

Current available-for-sale financial assets

Current available-for-sale financial assets, net

202,619

2,313,862

Current held-to-maturity financial assets

Current held-to-maturity financial assets, net

0

150,829

Notes receivable, net

Notes receivable, net

887,396

910,718

Notes receivable due from related parties, net

Notes receivable due from related parties, net

14,682

0

Accounts receivable, net

Accounts receivable, net

2,492,670

3,517,993

Accounts receivable due from related parties, net

Accounts receivable due from related parties, net

40,017

28,432

Other receivables

Other receivables, net

318,855

585,772

Other receivables due from related parties

Other receivables due from related parties, net

1,430

1,421

Inventories

Total inventories

6,221,143

5,594,180

Prepayments

Total prepayments

779,084

615,285

Other current assets

Other current financial assets

1,444,592

298,080

Other current assets, others

293,056

497,132

Total other current assets

1,737,648

795,212

Total current assets

21,211,749

26,063,554

Non-current assets

Non-current available-for-sale financial assets

Non-current available-for-sale financial assets, net

100,566

105,232

Held-to-maturity non-current financial assets

Non-current held-to-maturity financial assets, net

0

240,664

Non-current financial assets at cost

Non-current financial assets at cost, net

2,806,099

2,476,313

Investments accounted for using equity method

Investments accounted for using equity method, net

161,846

77,210

Property, plant and equipment

Total property, plant and equipment

15,624,005

28,547,135

Intangible assets

Other intangible assets, net

Other intangible assets, net

47,214

54,466

Total intangible assets

47,214

54,466

Deferred tax assets

139,154

207,629

Other non-current assets

Other non-current financial assets

Total other non-current financial assets

55,419

40,157

Long-term prepaid rents

342,531

329,576

Other non-current assets, others

Total other non-current assets, others

183,503

112,894

Total other non-current assets

581,453

482,627

Total non-current assets

19,460,337

32,191,276

Total assets

40,672,086

58,254,830

Liabilities

Current liabilities

Short-term borrowings

Total short-term borrowings

4,710,156

5,584,264

Short-term notes and bills payable

Total short-term notes and bills payable

0

149,781

Current financial liabilities at fair value through profit or loss

Total current financial liabilities at fair value through profit or loss

0

9,543

Notes payable

Total notes payable

724

4,697

Accounts payable

Total accounts payable

2,026,318

3,184,020

Accounts payable to related parties

Total accounts payable to related parties

31,250

216,028

Other payables

Total other payables

1,853,268

1,855,599

Other payables to related parties

167

8

Current tax liabilities

11,494

118,749

Other current liabilities

Advance receipts

Total advance receipts

157,144

269,568

Long-term liabilities, current portion

Total long-term liabilities, current portion

14,175,633

2,460,357

Current lease obligations payable

202,693

45,930

Other current liabilities, others

8,639

31,123

Total other current liabilities

14,544,109

2,806,978

Total current liabilities

23,177,486

13,929,667

Non-current liabilities

Bonds payable

Total bonds payable

0

1,976,780

Long-term borrowings

Total long-term borrowings

3,128,571

14,156,562

Deferred tax liabilities

Total deferred tax liabilities

3,929,041

3,877,129

Other non-current liabilities

Long-term notes and accounts payable

Non-current lease obligations payable

0

197,029

Total long-term notes and accounts payable

0

197,029

Long-term deferred revenue

13,628

15,301

Guarantee deposits received

3,387

2,248

Total other non-current liabilities

17,015

214,578

Total non-current liabilities

7,074,627

20,225,049

Total liabilities

30,252,113

34,154,716

Ordinary share

8,529,594

8,532,424

Total capital stock

8,529,594

8,532,424

Capital surplus

Total capital surplus

9,177,510

9,178,926

Retained earnings

Legal reserve

2,202,110

2,202,110

Special reserve

1,561,927

1,561,927

Unappropriated retained earnings (accumulated deficit)

Total unappropriated retained earnings (accumulated deficit)

-7,354,177

1,923,250

Total retained earnings

-3,590,140

5,687,287

Other equity interest

Total other equity interest

-42,955

-447,865

Treasury shares

0

0

Total equity attributable to owners of parent

14,074,009

22,950,772

Non-controlling interests

-3,654,036

1,149,342

Total equity

10,419,973

24,100,114

Number of share capital awaiting retirement

0

0

Equivalent issue shares of advance receipts for ordinary share

0

0

Number of shares in entity held by entity and by its subsidiaries

0

0

 

Consolidated Profit and Loss Account

Unit: NTD/000

 

2014-9-30

2013-9-30

Operating revenue

Net sales revenue

Net sales revenue

34,164,103

37,291,267

Rental revenue

Total rental revenue

170,407

166,059

Total operating revenue

34,334,510

37,457,326

Operating costs

Cost of sales

Total cost of sales

33,678,502

35,474,196

Cost of rental sales

Total cost of rental sales

64,374

66,237

Total operating costs

33,742,876

35,540,433

Gross profit (loss) from operations

591,634

1,916,893

Gross profit (loss) from operations

591,634

1,916,893

Operating expenses

Selling expenses

Total selling expenses

1,191,148

1,218,368

Administrative expenses

Total administrative expenses

567,051

491,404

Research and development expenses

Total research and development expenses

246,856

216,824

Total operating expenses

2,005,055

1,926,596

Net operating income (loss)

-1,413,421

-9,703

Non-operating income and expenses

Other income

Total other income

598,428

1,126,171

Other gains and losses

Other gains and losses, net

-11,143,572

-494,178

Finance costs

Finance costs, net

437,245

343,868

Share of profit (loss) of associates and joint ventures accounted for using equity method

Share of profit (loss) of associates and joint ventures accounted for using equity method, net

-14,379

-266

Total non-operating income and expenses

-10,996,768

287,859

Profit (loss) from continuing operations before tax

-12,410,189

278,156

Tax expense (income)

Total tax expense (income)

22,240

677,711

Profit (loss) from continuing operations

-12,432,429

-399,555

Profit (loss)

-12,432,429

-399,555

Other comprehensive income

Exchange differences on translation

319,910

322,154

Unrealized gains (losses) on valuation of available-for-sale financial assets

-1,736

19,125

Other comprehensive income

-54,384

-54,877

Other comprehensive income, net

263,790

286,402

Total comprehensive income

-12,168,639

-113,153

Profit (loss), attributable to:

Profit (loss), attributable to owners of parent

-7,850,406

546,576

Profit (loss), attributable to non-controlling interests

-4,582,023

-946,131

Comprehensive income attributable to:

Comprehensive income, attributable to owners of parent

-7,586,308

833,695

Comprehensive income, attributable to non-controlling interests

-4,582,331

-946,848

Basic earnings per share

Total basic earnings per share

-9.20

0.64

Diluted earnings per share

Total diluted earnings per share

0.00

0.63

 

Consolidated Profit and Cash Flow

Unit: NTD/000

 

2014-9-30

2013-9-30

Cash flows from (used in) operating activities, indirect method

Profit (loss) from continuing operations before tax

-12,410,189

278,156

Profit (loss) before tax

-12,410,189

278,156

Adjustments

Adjustments to reconcile profit (loss)

Depreciation expense

1,728,187

2,042,628

Amortization expense

19,459

37,945

Provision (reversal of provision) for bad debt expense

-2,361

2,564

Net loss (gain) on financial assets or liabilities at fair value through profit or loss

-58,262

-87,364

Interest expense

437,245

343,868

Interest income

-75,838

-66,186

Dividend income

-487,473

-998,979

Share-based payments

60,397

104,285

Share of loss (profit) of associates and joint ventures accounted for using equity method

14,379

266

Loss (gain) on disposal of property, plan and equipment

5,618

3,525

Property, plan and equipment transferred to expenses

10,353

4,358

Loss (gain) on disposal of investments

-40,812

-11,405

Reversal of impairment loss on financial assets

-18,990

0

Impairment loss on non-financial assets

11,219,355

753,394

Reversal of impairment loss on non-financial assets

-350,426

-502,573

Unrealized foreign exchange loss (gain)

-3,587

24,881

Other adjustments to reconcile profit (loss)

-5,200

-777

Total adjustments to reconcile profit (loss)

12,452,044

1,650,430

Changes in operating assets and liabilities

Changes in operating assets

Decrease (increase) in financial assets held for trading

1,393

182

Decrease (increase) in notes receivable

-13,276

638,505

Decrease (increase) in notes receivable due from related parties

-11,608

0

Decrease (increase) in accounts receivable

984,213

-609,921

Decrease (increase) in accounts receivable due from related parties

-4,358

-20,353

Decrease (increase) in other receivable

181,508

-14,499

Decrease (increase) in other receivable due from related parties

500

-387

Decrease (increase) in inventories

325,264

649,420

Decrease (increase) in prepayments

81,457

-22,555

Decrease (increase) in other current assets

-58,821

-16,886

Total changes in operating assets

1,486,272

603,506

Changes in operating liabilities

Increase (decrease) in financial liabilities held for trading

951

-30,074

Increase (decrease) in notes payable

-3,743

-2,152

Increase (decrease) in accounts payable

-1,422,336

-169,587

Increase (decrease) in accounts payable to related parties

-367,030

97,867

Increase (decrease) in other payable

-264,761

-318,037

Increase (decrease) in other payable to related parties

55

8

Increase (decrease) in receipts in advance

-166,906

-25,413

Increase (decrease) in other current liabilities

-29,997

23,634

Increase (decrease) in other operating liabilities

3,690

0

Total changes in operating liabilities

-2,250,077

-423,754

Total changes in operating assets and liabilities

-763,805

179,752

Total adjustments

11,688,239

1,830,182

Cash inflow (outflow) generated from operations

-721,950

2,108,338

Interest paid

-316,663

-321,929

Income taxes refund (paid)

-99,022

-515,403

Net cash flows from (used in) operating activities

-1,137,635

1,271,006

Cash flows from (used in) investing activities

Acquisition of financial assets at fair value through profit or loss, designated as upon initial recognition

-5,808,836

-9,306,837

Proceeds from disposal of financial assets at fair value through profit or loss, designated as upon initial recognition

7,590,472

9,903,690

Acquisition of available-for-sale financial assets

-1,729,557

-2,427,406

Proceeds from disposal of available-for-sale financial assets

4,510,140

4,319,740

Proceeds from capital reduction of available-for-sale financial assets

23,903

21,510

Proceeds from disposal of held-to-maturity financial assets

1,053,082

0

Acquisition of financial assets at cost

-300,767

-121,964

Proceeds from disposal of financial assets at cost

1,509

364,661

Proceeds from capital reduction of financial assets at cost

79,199

100,495

Acquisition of investments accounted for using equity method

0

-48,000

Increase in prepayments for investments

-100,612

0

Decrease in prepayments for investments

4,902

0

Acquisition of property, plant and equipment

-979,049

-1,272,326

Proceeds from disposal of property, plant and equipment

1,436

665

Increase in refundable deposits

-41,605

-35,972

Decrease in refundable deposits

33,005

54,717

Acquisition of intangible assets

-475

-3,095

Increase in other financial assets

-2,648,350

-1,153,946

Decrease in other financial assets

1,566,040

1,052,701

Increase in prepayments for business facilities

-51,389

-57,232

Decrease in prepayments for business facilities

1,699

0

Increase in other prepayments

-80,053

0

Decrease in other prepayments

70,989

0

Interest received

81,545

66,579

Dividends received

487,473

998,979

Net cash flows from (used in) investing activities

3,764,701

2,456,959

Cash flows from (used in) financing activities

Increase in short-term loans

9,926,326

7,912,899

Decrease in short-term loans

-11,571,736

-8,653,980

Increase in short-term notes and bills payable

0

149,781

Decrease in short-term notes and bills payable

-149,944

0

Proceeds from long-term debt

200,000

0

Repayments of long-term debt

-1,303,413

-180,555

Increase in guarantee deposits received

815

2

Decrease in guarantee deposits received

-2

-696

Decrease in lease payable

-35,292

-33,280

Cash dividends paid

-426,621

-639,932

Payments to acquire treasury shares

-10,047

0

Acquisition of ownership interests in subsidiaries

800

0

Change in non-controlling interests

43,044

0

Net cash flows from (used in) financing activities

-3,326,070

-1,445,761

Effect of exchange rate changes on cash and cash equivalents

162,799

-1,229

Net increase (decrease) in cash and cash equivalents

-536,205

2,280,975

Cash and cash equivalents at beginning of period

8,809,157

7,276,902

Cash and cash equivalents at end of period

8,272,952

9,557,877

Cash and cash equivalents reported in the statement of financial position

8,272,952

9,557,877

 

Bankers

 

Subject did not introduce its bank details; from other source we can not obtain the relevant information, either.

 

Public Record

 

Mortgage

 

Case Type:

Chattel Mortgage

Certificate No.:

024592

Debtor Name:

Lcy Chemical Corp.

Document Number:

068481

Date of Registration:

1986/2/27

Date of Alteration:

1986/2/27

 

Lawsuit

 

1

Trial Number:

2014, xiongxiao, 1395

Date of Trial:

2014-8-29

Reason:

Payment for service fee

Claimant:

Lcy Chemical Corp.

Defendant:

Ancheng Environment and Technology Co., Ltd. (Literal Translation)

2

Trial Number:

2011,xiongxiao, 1381

Date of Trial:

2011-11-15

Reason:

Payment for maintain fee

Claimant:

--

Defendant:

--

 

 

Interview Details

 

Department

Sales department

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.90

UK Pound

1

Rs.98.16

Euro

1

Rs.69.74

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.