MIRA INFORM REPORT

 

 

Report No. :

325116

Report Date :

29.05.2015

 

IDENTIFICATION DETAILS

 

Name :

M. H. POLYMERS PRIVATE LIMITED

 

 

Registered Office :

5267, Kucha Rehman, Chandni Chowk, New Delhi – 110006

Tel No.:

91-11-29944908

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.12.1988

 

 

Com. Reg. No.:

55-034437

 

 

Capital Investment / Paid-up Capital :

Rs. 5.708 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1988PTC034437

 

 

IEC No.:

0589003542

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM04623D

 

 

PAN No.:

[Permanent Account No.]

AAACM0826B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of Flexible Polyurethane Foam.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD  340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

For the financial year ended 2014, the company has achieved significate growth in its turnover by 21.65% but it has reported lower profitability margins at 0.60%.

 

Rating also takes into consideration company's sound operational risk profile supported by sound financial base and fair liquidity profile of the company.

 

Trade relations are fair. Business is active. Payment terms are ' reported-to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mohd. Faizan

Designation :

Accounts Manager

Contact No.:

91-11-29944908

 

 

LOCATIONS

 

Registered Office :

5267, Kucha Rehman, Chandni Chowk, New Delhi – 110006, India

Tel. No.:

91-11-29944908 / 23941799 / 23940465

Mobile No.:

91-9818396786 (Mr. Mohd. Faizan)

Fax No.:

91-11-23941798/23940465

E-Mail :

info@mhpolymers.com

indec@del3.vsnl.net.in

khanmf@gmail.com

Website :

http://www.mhpolymers.com

 

 

Factory 1 :

B-15, Site B, Surajpur Industrial Area, Tehsil Dadri, District – Gautam Budh Nagar, Greater Noida, Uttar Pradesh, India

Tel. No.:

91-120-2560488

Fax No.:

91-120-2569543

 

 

Factory 2 / Head Office :

D-2/A, Abdul Fazal Enclave, Thokar No.3, Jamia Nagar, Okhla, New Delhi – 110025, India

Tel. No.:

91-11-29944908

Fax No.:

91-11-23941798

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Mohammed Khalid

Designation :

Director

Address :

5267, Kucha Rehman, Chandni Chowk, Delhi – 110006, India

Date of Birth/Age :

02.03.1967

Date of Appointment :

29.12.1988

DIN No.:

00036128

 

 

Name :

Mr. Mohammed Sajid

Designation :

Director

Address :

5267, Kucha Rehman, Chandni Chowk, Delhi – 110006, India

Date of Birth/Age :

30.08.1959

Date of Appointment :

29.12.1988

DIN No.:

00458867

 

Name :

Mr. Mohammed Shakil

Designation :

Director

Address :

5267, Kucha Rehman, Chandni Chowk, Delhi – 110006, India

Date of Birth/Age :

01.03.1957

Date of Appointment :

29.12.1988

DIN No.:

00458920

 

 

KEY EXECUTIVES

 

Name :

Mr. Mohd. Faizan

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Shakil Hanif Mohammed

 

76237

Sajid Hanif Mohammed

 

64237

Khalid Hanif Mohammed

 

82237

Umar Shakil Mohammed

 

10010

Tuba Sajid Mohammed

 

10

Nahid Shakil Mohammed

 

50010

Huma Sajid Mohammed

 

50010

Osama Shakil Mohammed

 

10010

Wasif Sajid Mohammed

 

28010

Supermax Fincap Private Limited, India

 

150000

Kausar Anjum Khalid Mohammed

 

50000

TOTAL

 

570771

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of Flexible Polyurethane Foam.

 

 

Products :

  • Foam Sheets
  • Mattresses
  • Cushions
  • Pillows
  • Bolsters
  • Sofa and Bed

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

  • Chemical 

Countries :

  • Korea
  • China
  • Dubai
  • USA
  • Singapore

 

 

Terms :

 

Selling :

Cash, L/C, Credit

 

 

Purchasing :

Cash, L/C, Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

  • Axis Bank Limited, 4/10, OPG House, Asaf Ali Road, New Delhi – 110002, India
  • Bombay Mercantile Cooperative Bank Limited, 36, Netaji Subhash Marg, Darya Ganj, New Delhi-110002, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.201

(Rs. in Million)

Short-term borrowings

 

 

Loan from bank

115.202

106.555

Total

115.202

106.555

 

Auditors :

 

Name :

Dewan P N Chopra and Company

Chartered Accountants

Address :

57-H, Connaught Circus, New Delhi - 110001, India

Tel. No.:

91-11-23322359 / 23321418

E-Mail :

dpnccp@dpncindia.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFD1961D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Companies having substantial interest :

Supermax Finance Private Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

570771

Equity Shares

Rs.10/- each

Rs. 5.708 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.708

5.708

5.208

(b) Reserves & Surplus

112.089

107.180

85.072

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

117.797

112.888

90.280

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1.272

1.580

1.626

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.074

1.119

1.448

Total Non-current Liabilities (3)

2.346

2.699

3.074

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

166.633

160.444

149.329

(b) Trade payables

94.071

139.322

79.312

(c) Other current liabilities

6.456

7.930

9.368

(d) Short-term provisions

2.600

4.500

4.902

Total Current Liabilities (4)

269.760

312.196

242.911

 

 

 

 

TOTAL

389.903

427.783

336.265

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

66.088

68.136

69.186

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

1.151

0.000

(iv) Intangible assets under development

0.050

0.050

0.050

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.813

1.000

1.000

(e) Other Non-current assets

0.000

2.675

1.421

Total Non-Current Assets

69.951

73.012

71.657

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

70.871

73.788

89.156

(c) Trade receivables

201.747

241.289

133.011

(d) Cash and cash equivalents

11.845

7.061

9.088

(e) Short-term loans and advances

34.690

31.880

32.357

(f) Other current assets

0.799

0.753

0.996

Total Current Assets

319.952

354.771

264.608

 

 

 

 

TOTAL

389.903

427.783

336.265

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

818.185

672.731

591.194

 

Other Income

0.512

0.245

0.645

 

TOTAL (A)

818.697

672.976

591.839

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of goods sold

109.324

81.732

0.000

 

Cost of Materials Consumed

587.964

467.785

449.347

 

Manufacturing Expenses

26.769

21.537

28.369

 

Increase/ Decrease in Stock

(11.929)

(3.459)

(9.134)

 

Employees benefits expense

9.943

8.684

8.358

 

Other expenses

64.439

62.576

79.288

 

TOTAL (B)

786.510

638.855

556.228

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

32.187

34.121

35.611

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

21.529

17.271

18.655

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

10.658

16.850

16.956

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.382

3.289

3.226

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7.276

13.561

13.730

 

 

 

 

 

Less

TAX (I)

2.367

4.454

4.742

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

4.909

9.107

8.988

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.60

17.48

19.01

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.60

1.35

1.52

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.93

5.07

6.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.87

3.18

4.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.12

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.41

1.42

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.14

1.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.208

5.708

5.708

Reserves & Surplus

85.072

107.180

112.089

Net worth

90.280

112.888

117.797

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

149.329

160.444

166.633

Total borrowings

149.329

160.444

166.633

Debt/Equity ratio

1.654

1.421

1.415

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

591.194

672.731

818.185

 

 

13.792

21.621

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

591.194

672.731

818.185

Profit

8.988

9.107

4.909

 

1.52%

1.35%

0.60%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Lion from related parties

 

 

From Directors

 

 

Mohd Shakil

8.481

8.510

Mohd Sajid

10.913

13.704

Mohd Khalid

26.537

24.892

From Share Holders

 

 

Tuba Sajid

0.000

0.725

Huma Sajid

2.939

3.746

Anjum Kausar

0.757

0.683

Mohd Umar

1.804

1.629

Total

51.431

53.889

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10275901

29/03/2011

85,000,000.00

AXIS BANK LTD.

4/10, OPG HOUSE, ASAF ALI ROAD, NEW DELHI, DELHI - 110002, INDIA

B09218819

2

10275902

29/03/2011

85,000,000.00

AXIS BANK LTD.

4/10, OPG HOUSE, ASAF ALI ROAD, NEW DELHI, DELHI - 110002, INDIA

B09218934

3

10169952

18/09/2014 *

175,000,000.00

AXIS BANK LTD.

2ND FLOOR, STATESMAN HOUSE, 148, BARAKHAMBA ROAD,
NEW DELHI, DELHI - 110001, INDIA

C23438401

 

* Date of charge modification

 

FIXED ASSETS:

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipment
  • Weighing Scale
  • Fire Extinguisher’s
  • Electrical Installation
  • Computer
  • Cycle
  • Scooter
  • Exhaust Fan
  • Tools and Equipments
  • Car
  • Mobile Phone
  • Truck

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.90

UK Pound

1

Rs.98.16

Euro

1

Rs.69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.