MIRA INFORM REPORT

 

 

Report No. :

324859

Report Date :

29.05.2015

 

IDENTIFICATION DETAILS

 

Name :

NEULAND LABORATORIES LIMITED

 

 

Registered Office :

Sanali Info Park, ‘A’ Block, Ground Floor, 8-2-120/113, Road No. 2, Banjara Hills, Hyderabad – 500034, Telangana

Tel. No.:

91-40-30211600/ 23551081

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

07.01.1984

 

 

Com. Reg. No.:

01-004393

 

 

Capital Investment / Paid-up Capital :

Rs. 89.539 Million

 

 

CIN No.:

[Company Identification No.]

L85195TG1984PLC004393

 

 

IEC No.:

0988005077

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDN00013G

HYDN00131F

 

 

PAN No.:

[Permanent Account No.]

AAACN9531E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer, Exporter and Importer of Bulk Drugs.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in the profits of the company during FY 2015 however, reserves position of the company is healthy.General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long-term Bank Facilities BBB-

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

July 04, 2014

 

Rating Agency Name

CARE

Rating

Short-term Bank Facilities A3

Rating Explanation

Moderate degree of safety and carry higher credit risk.

Date

July 04, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management non cooperative (91-40-30211600)

 


 

LOCATIONS

 

Registered Office / Corporate Office  :

Sanali Info Park, ‘A’ Block, Ground Floor, 8-2-120/113, Road No. 2, Banjara Hills, Hyderabad – 500034, Telangana, India

Tel. No.:

91-40-30211600/ 23551081

Fax No.:

91-40-30211602

E-Mail :

gjagadeesam@neuladlabs.com

gvbharadwaj@neulanlabs.com

swamyachanta@neulandlabs.com

neuland@hd1.vsnl.net.in

neuland@eth.net

neuland@neulandlabs.com

saradab@neulandlabs.com

gsnrao@neulandlabs.com

Website :

www.neulandindia.com

Area :

6000 Sq.ft.

Location :

Rented

 

 

Manufacturing Facilities :

Unit 1:

Village: Bonthapally Mandal: Jinnaram District: Medak, Andhra Pradesh India 

 

Unit 2

IDA, Pashamylaram, Isnapur, Patancheru (M) Medak, Dist – 502319, Andhra Pradesh, India

 

Unit 3

Plot No. 92-94, 257-259 Industrial Development Area, Village:  Pashamylaram, Mandal: Patancheru, District: Medak, Andhra Pradesh, India

 

 

Overseas Office :

US Office

2500, Regency Parkway, Cary, NC 27511.

Tel No: +1 (919) 654 6833

Fax No: +1 (919) 654 6834

E-Mail: johnpinna@neulandabs.com

martinfrazier@neulandlabs.com

 

Japan Office

2F Maruishi Building Bekkan (Annex), 1-10-1 Kajicho, Chiyoda-ku, Tokyo

Tel No: 81-3-3526-5171

Fax No: 81-3-3526-5172

E-Mail: ykizawa@neulandlabs.com

 

 

Research and Development:

Bonthapalli (V), Veerabhadraswamy Temple Road, Jinnaram (M), Medak, District – 502313, Andhra Pradesh, India

 

 

 

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Dr. Davuluri Rama Mohan Rao

Designation :

Chairman and Managing Director

Date of Birth/ Age :

69 Years

Qualification :

Masters in Science from Andhra University, Post Graduate Diploma in Technology from IIT Kharagpur and a PhD in Organic Chemistry from the University of Notre Dame

Expertise in specific functional areas :

General Management

Date of Appointment :

07.01.1984

 

 

Name :

Mr. Davuluri Sucheth Rao

Designation :

Whole-time Director and Chief Executive Officer

Qualification :

Mechanical Engineer by profession and has a MBA in Corporate Finance and Operations Management from University of Notre Dame, USA

 

 

Name :

Mr. Davuluri Saharsh Rao

Designation :

Whole-time Director and President-Contract Research

Qualification :

Engineering Graduate and obtained his Masters in MIS from Weatherhhead School of Management, Cleveland, Ohio, USA.

 

 

Name :

Mr. G. V. K. Rama Rao

Designation :

Non-Executive Director

Date of Birth/ Age :

82 Years

Qualification :

LLB

Expertise in specific functional areas :

Civil Litigation

Date of Appointment :

07.01.1984

 

 

Name :

Mr. Humayun Dhanrajgir

Designation :

Independent Director

Date of Birth/ Age :

77 Years

Qualification :

Tech, MI, CHEM (E)

Expertise in specific functional areas :

General Management and Pharmaceutical industry

Date of Appointment :

23.08.1994

 

 

Name :

Mr. Shashi Bhushan Budhiraja*

Designation :

Independent

Qualification :

B. Tech

 

 

Name :

Mr. Parampally Vasudeva Maiya

Designation :

Independent Director

Date of Birth/ Age :

75 Years

Qualification :

Master of Arts

Expertise in specific functional areas :

General Management and Finance

Date of Appointment :

24.07.1999

 

 

Name :

Dr. William Gordon Mitchell

Designation :

Independent Director

Date of Birth/ Age :

61 Years

Qualification :

PhD from the School of Business Administration of the University of California, Berkeley

Expertise in specific functional areas :

Corporate Strategy and International Business

Date of Appointment :

23.05.2008

 

 

Name :

Dr. Christopher M. Cimarusti

Designation :

Non-Executive Director

Qualification :

PhD in Organic Chemistry

 

 

Name :

Mr. Nadeem Askari Panjetan

Designation :

Nominee Director

Qualification :

Commerce Graduate and has completed his Post-Graduation in Master of Arts.

 

 

Name :

Mrs. Bharati Rao #

Designation :

Independent Director

Date of Birth/ Age :

65

Qualification :

M.A[Econ], CAIIB

Expertise in specific functional areas :

General management and Finance

Date of Appointment :

09.05.2014

 

NOTE

 

# Appointed as a Director w.e.f. from May 9, 2014

* Ceased to be a Director w.e.f. from May 9, 2014

 

 

KEY EXECUTIVES

 

Name :

Mr. N.S. Viswanathan

Designation :

Chief Financial Officer

 

 

Name :

Ms. Sarada Bhamidipati

Designation :

Company Secretary and Compliance officer

 

 

Name :

Mr. Satyanarayan Rao

Designation :

Senior Manager Accounts

 

 

AUDIT COMMITTEE :

·         Mr. Parampally Vasudeva Maiya

·         Mr. Humayun Dhanrajgir

·         Mr. Shashi Bhushan Budhiraja*

·         Mr. Nadeem Panjetan

·         Mr. D. Sucheth Rao

·         Mrs. Bharati Rao#

 

# Appointed w.e.f. from May 9, 2014

* Ceased to be a Member w.e.f. from May 9, 2014

 

 

NOMINATION AND REMUNERATION COMMITTEE :

Mr. Parampally Vasudeva Maiya

Mr. Humayun Dhanrajgir

Mr. Shashi Bhushan Budhiraja*

Mrs. Bharati Rao#

 

 

# Appointed w.e.f. from May 9, 2014

* Ceased to be a Member w.e.f. from May 9, 2014

 

 

STAKEHOLDERS RELATIONSHIP COMMITTEE :

·         Mr. Parampally Vasudeva Maiya

·         Dr. Davuluri Rama Mohan Rao

·         Mr. D. Sucheth Rao

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

4819

0.05

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4590608

51.68

http://www.bseindia.com/include/images/clear.gifSub Total

4595427

51.73

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

200

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

200

0.00

Total shareholding of Promoter and Promoter Group (A)

4595627

51.73

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

88685

1.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

2698

0.03

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

132996

1.50

http://www.bseindia.com/include/images/clear.gifSub Total

224379

2.53

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

529869

5.96

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1754035

19.75

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100  Million

953373

10.73

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

825971

9.30

http://www.bseindia.com/include/images/clear.gifClearing Members

40801

0.46

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

600000

6.75

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

185170

2.08

http://www.bseindia.com/include/images/clear.gifSub Total

4063248

45.74

Total Public shareholding (B)

4287627

48.27

Total (A)+(B)

8883254

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

8883254

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Bulk Drugs.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Export Import Bank of India, Khairatabad, Hyderabad, Andhra Pradesh, India

·         State Bank of India, Overseas Branch, Jubilee Hills, Hyderabad, Andhra Pradesh, India

·         Bank Of India, Mid Corporate Branch, Hyderabad, Andhra Pradesh, India

·         Indian Overseas Bank, Basheerbagh Branch, Hyderabad, Andhra Pradesh, India

·         SBI Global Factors Limited, Mumbai, Maharashtra, India

·         Consortium Bank

 

 

Facilities :

Fund and Non-Fund based Limits : Rs. 1874.000 Million (From Consortium Bank)

 

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term loans from banks

 

 

Rupee loans

NA

87.719

 

 

 

Other loans

 

 

Hire purchase loans

NA

0.981

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital finance from banks

NA

1365.995

Working capital finance from non-banking financial company

NA

0.167

Total

NA

1454.862

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

K. S. Aiyar and Company

Chartered Accountants

Address :

No. F-7 Laxmi Mills, Shakti Mills Lane, (Off Dr. E. Moses Road), Mahalaxmi, Mumbai - 400011, Maharashtra, India

 

 

Internal Auditors :

 

Name :

Ernst and Young LLP

Chartered Accountants

Address :

7th Floor, Block III, The Oval Office, 18 I-Labs Center, Madhapur, Hyderabad – 500081, Andhra Pradesh, India

 

 

Holding Company w.e.f. December 5, 2012 and Enterprise owned or significantly influenced by Key Management Personnel till such date:

(As on 31.03.2014)

Neuland Health Sciences Private Limited

 

 

 

 

Fellow Subsidiary :

(As on 31.03.2014)

Neuland Pharma Research Private Limited

 

 

Wholly Owned Subsidiary :

(As on 31.03.2014)

·         Neuland Laboratories Inc., USA

·         Neuland Laboratories K.K., Japan

 

 

Partly Owned Subsidiary :

(As on 31.03.2014)

CATO Research Neuland (India) Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.89.539 Million

 

 

As on 24.06.2014

 

Authorised Capital : Rs.160.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.88.832 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.00 Million

300000

Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.30.00 Million

300000

Cumulative or Non-cumulative and

Redeemable Preference Shares

Rs.100/- each

Rs.30.00 Million

 

 

 

 

 

Total

 

Rs. 160.000 Million

 

Issued, Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7849223

Equity Shares

Rs.10/- each

Rs. 78.492 Million

 

 

 

 

 

Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7758954

Equity Shares

Rs.10/- each

Rs. 77.590 Million

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7655678

Equity Shares

Rs.10/- each

Rs.76.557 Million

 

Add: Forfeited Shares

 

Rs.0.706 Million

 

 

 

 

 

Total

 

Rs. 77.263 Million

 

NOTE

 

a. Reconciliation of number of equity shares outstanding at the beginning and at the end of the year

 

Particulars

As on

March 31, 2014

Number of equity shares outstanding at the beginning of the year

7644978

Add: Issued during the year (Refer Note 3(b))

10700

Number of equity shares outstanding at the end of the year

7655678

 

b. (i) During the current year, the Company had on January 21, 2014, issued and allotted 10,700 fully paid up equity shares of a face value of Rs. 10 each, to eligible employees pursuant to exercise of stock options granted under Employee Stock Option Scheme, 2008.

 

(ii) During the previous year, the Company had on April 27, 2012, allotted 22,48,523 equity shares of a face value

of Rs. 10 each for cash at a price of Rs. 45 per equity share, including a Share Premium of Rs. 35 per equity share, aggregating to Rs. 101.184 Million to the existing equity shareholders of the Company on a rights basis in the ratio of 5 shares for every 12 shares held. Expenses incurred by the Company in relation to Rights Issue activity aggregating to Rs. 5.808 Million were adjusted to the securities premium account.

 

c. During the year, the Board of Directors of the Company at its meeting held on February 5, 2014 approved the issue of Equity Shares on rights basis up to Rs. 250.000 Million and the Company has filed the Draft Letter of Offer dated March 26, 2014 with the Securities and Exchange Board of India (SEBI) on March 27, 2014. Subsequently, the Company had received in-principle approval from The National Stock Exchange of India Ltd. and BSE Ltd. in respect of the proposed Rights Issue of the Company.

 

Proceeds of the proposed Rights issue will be utilized (i) to meet incremental working capital requirement, and (ii)

to meet issue expenses.

 

The Company has incurred expenses aggregating Rs. 0.636 Million in relation to the proposed Rights Issue which have been disclosed as “Rights Issue Expenses” under “Other Assets”. These expenses will be charged to the securities premium account proposed to be received from the Rights Issue of the equity shares of the Company.

 

 

d. Terms / Rights attached to equity shares

 

The Company has only one class of equity shares having par value of Rs.10 per share. Each shareholder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to prior consent from the Banks and approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of the equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholder.

 

e. Details of Shareholders holding more than 5% shares in the Company

 

Name of the Share holder

As on

March 31, 2014

No. Of shares

% Of holding

Equity Shares of Rs. 10 each fully paid up

 

 

1 Neuland Health Sciences Private Limited

38,31,679

50.05

2 Unipharm Limited

6,00,000

7.84

 

f. Employee Stock Option Scheme – 2008

 

Pursuant to the resolution passed by the Board of directors on July 20, 2007 and members of the Company at the

Annual General Meeting held on July 20, 2007, the Company had introduced Employee Stock Option Scheme (“the scheme”) for permanent employees and directors of the Company and of its subsidiaries, as may be decided by the Compensation Committee/Board. The scheme provides that the total number of options granted there under will be not more than 3% of the paid up capital. Each option, on exercise, is convertible into one equity share of the Company having face value of Rs. 10. Pursuant to a resolution passed by the Remuneration and Compensation Committee vide Circular Resolution dated November 17, 2008, 34,500 options have been granted at an exercise price of Rs. 104, which is the market price as on the date of the grant. Accordingly, the Company has not recognized any expense on account of grant of stock options.

 

Stock options activity under the scheme is as follows:

 

 

Description

For the Year ended

March 31, 2014

Option Outstanding at the beginning of the year

19,000

Options Granted

--

Options Exercised

10,700

Options Lapsed

1,000

Options Outstanding at the year end

7,300

 

Pursuant to the Rights Issue during the previous year, the Company revised the exercise price of each stock option to Rs. 95.34 from Rs. 104.00 (pre-rights) under the existing scheme.

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

89.539

77.263

77.156

(b) Reserves & Surplus

1508.714

1148.719

908.675

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1598.253

1225.982

985.831

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

332.215

338.700

511.103

(b) Deferred tax liabilities (Net)

122.455

102.635

27.074

(c) Other long term liabilities

27.300

29.300

33.300

(d) long-term provisions

63.848

51.388

47.050

Total Non-current Liabilities (3)

545.818

522.023

618.527

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1457.981

1396.162

1324.657

(b) Trade payables

1139.660

796.081

814.867

(c) Other current liabilities

309.549

590.791

426.241

(d) Short-term provisions

60.431

153.711

76.519

Total Current Liabilities (4)

2967.621

2936.745

2642.284

 

 

 

 

TOTAL

5111.692

4684.750

4246.642

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1645.428

1302.879

1351.308

(ii) Intangible Assets

0.000

5.656

3.926

(iii) Capital work-in-progress

0.000

345.616

356.888

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

76.680

76.441

76.408

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

238.291

213.788

111.573

(e) Other Non-current assets

0.000

74.571

80.944

Total Non-Current Assets

1960.399

2018.951

1981.047

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1134.040

934.174

921.685

(c) Trade receivables

1288.483

1165.932

984.950

(d) Cash and cash equivalents

64.866

2.886

2.847

(e) Short-term loans and advances

488.664

350.421

257.981

(f) Other current assets

175.240

212.386

98.132

Total Current Assets

3151.293

2665.799

2265.595

 

 

 

 

TOTAL

5111.692

4684.750

4246.642

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

4450.638

4656.933

4605.865

 

 

Other Income

248.684

34.148

33.188

 

 

TOTAL                                     (A)

4699.322

4691.081

4639.053

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials Consumed

2664.178

2464.422

2726.062

 

 

(Increase) / Decrease in Inventories of Work in Process and Finished Goods

(224.289)

1.280

(34.496)

 

 

Employee Benefits Expense

489.661

362.551

348.827

 

 

Manufacturing Expenses

556.322

484.224

458.440

 

 

Other Expenses

541.995

650.606

525.736

 

 

TOTAL                                     (B)

4027.867

3963.083

4024.569

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

671.455

727.998

614.484

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

273.486

236.376

313.300

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

397.969

491.622

301.184

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

153.198

149.386

146.229

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

244.771

342.236

154.955

 

 

 

 

 

Less

TAX                                                                  (H)

86.958

75.561

18.555

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

157.813

266.675

136.400

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

432.596

219.282

82.162

 

 

 

 

 

Add

ADJUSTMENTS TO OPENING RESERVES

NA

0.000

14.791

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Equity Dividend

NA

22.967

9.174

 

 

Tax on Proposed Equity Dividend

NA

3.726

1.488

 

 

Transfer to General Reserve

NA

26.668

3.409

 

BALANCE CARRIED TO THE B/S

NA

432.596

219.282

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods on FOB basis

NA

3193.308

3331.435

 

TOTAL EARNINGS

NA

3193.308

3331.435

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

1096.403

1148.950

 

 

Capital Goods

NA

0.000

0.000

 

TOTAL IMPORTS

NA

1096.403

1148.950

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

18.47

34.87

17.84

 

Diluted

18.47

34.86

17.82

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

166.105

269.031

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

3.55

5.73

2.96

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

15.09

7.35

3.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.86

8.03

4.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.28

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.12

1.42

1.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

0.91

0.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

77.156

77.263

89.539

Reserves & Surplus

908.675

1148.719

1508.714

Net worth

985.831

1225.982

1598.253

 

 

 

 

long-term borrowings

511.103

338.700

332.215

Short term borrowings

1324.657

1396.162

1457.981

Total borrowings

1835.760

1734.862

1790.196

Debt/Equity ratio

1.862

1.415

1.120

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4605.865

4656.933

4450.638

 

 

1.109

(4.430)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4605.865

4656.933

4450.638

Profit

136.400

266.675

157.813

 

2.96%

5.73%

3.55%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATION DETAILS

 

ITTA 89 / 2012

ITTASR 3200 / 2008

CASE IS:PENDING

 

PETITIONER

RESPONDENT

THE COMMISSIONER OF INCOME TAX-IV

  VS

NEULAND LABORATORIES LTD.,

PET.ADV. : PRASAD (SC FOR INCOME TAX)

RESP.ADV. : VIVEK REDDY

SUBJECT: U/Sec. 143 Assessment

DISTRICT:  HYDERABAD

FILING DATE:  22-10-2008

POSTING STAGE :  FOR ADMISSION

 

REG. DATE    :   18-02-2012

LISTING DATE :  20-06-2012

STATUS   :  ADMIT

HON'BLE JUDGE(S):

GODA RAGHURAM    

N.RAVI SHANKAR    

   

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10528730

29/10/2014

200,000,000.00

THE RATNAKAR BANK LIMITED

SHAHUPURI,KOLHAPUR, KOLHAPUR, Maharashtra - 416001, INDIA

C32009565

2

10529935

23/09/2014

150,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, INDIA

C32801011

3

10507513

27/06/2014

200,000,000.00

Bank of India

Hyderabad Mid corporate branch, 10-1-1199/2, 1st Floor, P.T.I Building, A.C.Guards, Hyderabad, Telangana - 500004, INDIA

C10168599

4

10317280

30/06/2014 *

1,874,000,000.00

State Bank of India

Overseas Branch, Plot no. 241/A, Rajala Centre,, Road No.36, Jubilee Hills, Hyderabad, Telangana - 500033, INDIA

C10194207

5

10312190

08/07/2013 *

100,000,000.00

EXPORT-IMPORT BANK OF INDIA

Floor 21, Center One Building,, World Trade Center, Cuffee Parade, Mumbai, Maharashtra - 400005, INDIA

B81105207

6

10243563

07/01/2014 *

50,000,000.00

SBI GLOBAL FACTORS LIMITED

6TH FLOOR, METROPOLITAN BUILDING, BANDRA-KURLA, C 
OMPLEX, BANDRA(EAST), MUMBAI, Maharashtra - 400051, INDIA

B95077830

7

10199917

23/01/2010

220,000,000.00

State Bank of India

Overseas Branch, 5-9-300, Abids, Hyderabad, Andhra Pradesh - 500001, INDIA

A78226974

8

10082478

08/07/2013 *

300,000,000.00

EXPORT-IMPORT BANK OF INDIA

Floor 21, Center One Building,, World Trade Center, Cuffee Parade, Mumbai, Maharashtra - 400005, INDIA

B81101784

9

90135025

07/01/2014 *

1,509,000,000.00

State Bank of India

Overseas Branch, Plot no. 241/A, Rajala Towers,, 
Road no.36, Jubilee Hills, Hyderabad, Andhra Pradesh - 500033, INDIA

B94788759

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Inter corporate deposit

NA

250.000

 

 

 

SHORT TERM BORROWINGS

 

 

Inter corporate deposit from related party

NA

30.000

Total

NA

280.000

 

 

CORPORATE INFORMATION (As on 31.03.2014)

 

The Company is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed on two stock exchanges in India. The Company is engaged in the manufacturing and selling of bulk drugs. The Company caters to both domestic and international markets.

 

 

FINANCIAL RESULTS

 

For the financial year ended March 31, 2014, while there was a marginal growth in revenues, the EBIDTA grew by 17.16% to reach Rs. 728.000 Million and Profit after tax (PAT) increased to Rs. 266.700 Million from Rs. 136.400 Million in the previous financial year, recording a growth of 95.51%.

 

 

BUSINESS REVIEW

 

The Company continued to take key initiatives on product mix changes, scaling up new processes and improving

manufacturing processes, which enabled the Company to improve the profitability.

 

The Company has completed all necessary modifications to enable manufacturing and sales as envisaged in the Joint Business arrangement with API Corporation, Japan, which is part of the Mitsubishi Chemical for manufacturing and selling of APIs and Intermediates to Japan, it is anticipated that actual sales would commence by end of Q1 FY2015.

 

The Company is in the process of taking further systemic improvements, like product mix changes, cost optimization and process improvements, which are expected to have a positive impact on the profit margins, efficiencies and overall profitability. The management is working with a focus to build a sustainable business model which would add value to all stakeholders over the years to come.

 

During the year under review, the Company also successfully completed inspections by various regulatory authorities including USFDA, EMA (Europe), ANVISA (Brazil) and Cofepris (Mexico).

 


 

OUTLOOK

 

The Company is in a competitive environment, however its portfolio mix provides it with opportunities for growth and the Company is building on that potential by scaling up a further 9 products in the next year which will add to the pipeline and could boost growth prospects.

 

The Company’s quest for growth has been further aided by the significant custom manufacturing opportunities received by the Company. The research and development work done in the past has helped the Company to become a significant competitor in the custom manufacturing market as the Company has gained a better understanding of its customers’ needs. The Company’s forays in this segment have yielded considerable success in the form of securing contracts for manufacturing commercial compounds as well as clinical development candidates.

 

The Company has the requisite capabilities to build on its success so far and use the momentum for driving further growth.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC OVERVIEW

 

The Global efforts to revive the economy have started showing results in some countries. As per IMF WEO Outlook 2014, Global economy would grow at 3.6% in 2014 and 3.9% in 2015 up from 3.3% in 2013. Advanced economies are expected to grow at ~2.2 % with United States leading the lot. Emerging Economies are expected to grow at 5% in 2014 and a little above 5% in the next year from a 4.7% growth in 2013. The trends suggest that the emerging economies will draw impetus to grow from external demand only mostly from the Developed World. The biggest challenge, therefore for the emerging economies is to maintain the supply – demand ratio. The growth is expected to be modest based on the financial vulnerability of these countries to the developed World.

 

Indian Economy, alike other Emerging economies, is also faced with the challenges like currency devaluation, inflation and external pressures to demand. India’s GDP grew at a moderate 4.4 % in 2013 which is the lowest growth in the decade for the country. The growth of the country has been majorly affected by the external developments as for other emerging countries apart from lesser domestic demand. Internal issues like pressing Inflation rates and domestic policies have been rendering negative effect on the country’s growth. Delayed investment approvals and implementations, supply bottlenecks, external policies etc all add to the hindrances. As per IMF projections, the growth of ~5.5% can be expected if conditions like stronger global growth, improving export competitiveness, a positive result of recent policy changes come into play.

 

 

PHARMACEUTICAL INDUSTRY LANDSCAPE

 

The Global Pharmaceutical industry is volatile and is undergoing changes at the moment due to aging populations

and expanding market growth. IMS Health, in its latest report, “The Global use of Medicines: Outlook through 2017”, predicts global spending on medicines to reach almost $1.2 trillion in 2017. With medical awareness, emphasis on universal medical coverage, ensured access to medicines and healthcare, the industry is expected to grow over the years to come. IMS health divides market into two parts- Developed market and ‘Pharmerging’. Developed markets include North America, USA and Japan while the Pharmerging market is composed of 7 emerging countries - Brazil, India, Turkey, Mexico, Russia, South Korea, and China. The report also emphasizes a modest growth in the developed markets in the next 5 years, due to economic and healthcare austerity measures. With patent expiry also approaching, availability of reasonably priced generics would also contribute to some realization. The emerging markets on the other hand are predicted to be seeing much higher double digit growth due to impetus on economic growth, demographic changes, and improved urban and socio-economic facilities. In light of innovations in new and conducive medicines, this is viewed as the future of the Pharmaceutical industry.

 

The Indian pharmaceutical industry is one of the fastest growing the world, and is third in terms of volume in the world. The Indian Pharmaceutical sector is expected to record revenues of $30 Bn in 2015 of which around $10 Bn will be from exports. Over the last decade, the industry has emerged as a major player in generic pharmaceutical production and now supplies around 20% of the global market for generic medicines.

 

They have seen the pharmaceutical industry across the world go through another phase of consolidation, acquisitions aimed at consolidation of both capabilities as well as markets. Another aspect in which they have seen substantial change is the approach of various national regulatory authorities. Regulations have become tighter and the expectations from manufacturers are higher. Another key trend which has been noted earlier but is worth mentioning is the movement of manufacturing facilities from the developed markets to India and other Pharmerging markets.

 

The Ministry of Commerce, Government of India, estimates investments of about US$ 6.3 billion will be made in the Indian pharmaceutical industry by 2015. The Indian pharmaceutical industry remains an attractive destination

for foreign investors, usually in the form of acquisition of Indian companies.

 

It is estimated that in 2015, the trade surplus from pharmaceuticals alone may move up to US$12.8 billion. It is likely that by 2015, the Indian elementary drugs share out of the aggregate supplies from Asia-Pacific may soar to 10%, only behind Japan and China.

 

 

COMPANY OVERVIEW

 

Neuland Laboratories has completed 30 years of existence as an API manufacturer. Neuland has consistently grown its API manufacturing business gaining expertise in different therapy segments. As a company they have been focused on delivering quality on time to their customers, which has seen us perform consistently in a very competitive environment. The Company has a rich basket of products marketed to customers across 85 countries. The Company also offers integrated and versatile manufacturing capabilities capable of handling complex reactions tuned to ensure seamless transfer from small-scale through validation to commercial manufacturing. This integration helps customers to expedite the discovery-to-market timelines.

 

The Company has two manufacturing facilities located close to Hyderabad which are compliant with health and regulatory agencies cGMP certification standards. The sites have been audited and certified by regulatory authorities time to time from FDA (USA), TGA (Australia), AIFA (Italy), ANSM (France), PMDA (Japan), ANVISA (Brazil), and COFEPRIS (Mexico) among others.

 

The Company’s strengths are in synthetic chemistry, process development and controlled supply chain coupled with a project management approach built into all its operations and product development programs.

 

·         Neuland has made a successful foray into Custom Manufacturing Solutions building on its strengths of proven expertise in manufacturing at varied scales 

 

·         A deep understanding of complex chemistry

 

·         Manufacturing facilities that are compliant with the guidelines of the leading regulatory authorities such as USFDA, EMA, COFEPRIS and ANVISA.

 

 

STRATEGIC REVIEW

 

During the past year the Company has taken a lot of steps to build on its momentum to ensure sustainable growth while enhancing profitability, strengthening the balance sheet and enhancing its credit rating. Through the last year they have taken several strategic steps to ensure that profitability is enhanced, while also ensuring top-line growth in the nearterm and as well as long-term.

 

Towards this end, the Company has strengthened its Marketing and Business Development capabilities by expanding the team to enable them to serve more markets as well focus better on their customers.

 

They have also further strengthened their product selection process such that they have a rich pipeline of products under development which will enable growth as well as sustainability in the future.

 

During the past year they have continued with the emphasis on changing the portfolio mix towards more profitable, lowervolume products. They have actively pursued new customers over the last year and have had orders from over 100 new customers.

 

They have gone further in their journey of partnership with API Corporation, by getting the infrastructure ready during this fiscal year. This partnership while translating into long-term business gains for both companies will also open more such avenues for the Company.

 

 

OUTLOOK

 

Buoyed by a robust financial performance in FY 2013-14, the Company believes that it can sustain the growth momentum in FY 2014-15. Its strategy to focus on niche, high-margin products with continuous expansion of its product portfolio gives it the ability to yield revenue and profitability growth over coming years. Its foray into contract manufacturing is likely to not only add to its revenues and profitability but flag-off its evolution as a custom manufacturer for many other pharmaceuticals companies. Its alliance with Mitsubishi Chemicals is expected to strengthen the Company’s revenue growth over many years.

 

As a result of steps taken over the past few years, they believe that Neuland is now on the threshold of a very exciting journey. Considering the steps taken to strengthen the Company in the last year and the continuous evolution of the Company’s portfolio-mix, customers and pipeline, they are positioning ourselves well to take advantage. They believe that this is an opportune time for them to leverage the opportunities opening up to them by strategically investing in their capabilities. As they continue on this trajectory of growth, all these factors in conjunction with the vision of the Company to become a leading player in API market worldwide. They believe that as they continue on their path of growth, the future is Neuland’s to claim.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2014):

 

(a) Claims against the Company not acknowledged as debts

 

(i) Andhra Pradesh Gas Power Corporation Limited and its shareholders (including Neuland) have filed writ petition before the Division Bench of High Court of A.P, which has been admitted and favourable interim orders have been granted. The Company has been advised that it has a strong case to succeed in the pending appeal.

 

(ii) Certain disputes, for unascertained amounts, are pending in the Labour Courts, A.P. As the chances of appellants succeeding in their claims being remote, the Company expects no liability on this account.

 

(iii) Income Tax department has filed a writ petition before the Hon’ble High Court of Andhra Pradesh to set aside the Income Tax Appellate Tribunal orders for the Assessment Year 2001-2002 and 2002-2003 against the claim on deduction U/sec 80HHC. The Hon’ble High Court of Andhra Pradesh has admitted the appeal and the matter is pending. If there is an adverse ruling against our Company, the estimated financial impact on the Company would be Rs. 0.342 Million and Rs. 1.415 Million respectively.

 

(iv) Income Tax department has filed a writ petition before the Hon’ble High Court of Andhra Pradesh to set aside the Income Tax Appellate Tribunal order bearing TA No. 842/H/06 dated May 5, 2008 for the Assessment Year 2003-2004 against the allowability of Employee’s contribution towards PF, ESI. The Hon’ble High Court of Andhra Pradesh has admitted the appeal on June 20, 2012 and the matter is pending. If there is an adverse ruling against

our Company, the estimated financial impact on the Company would be Rs. 0.144 Million.

 

(v) The Company has filed an appeal before Income Tax Appellate Tribunal against the order of the Commissioner of Income Tax (Appeals) for the Assessment Year 1998-1999 against the disallowance of Commission paid to Nonresident agents for not deducted at source u/s 40(a)(i) of Income Tax Act, 1961 and the matter is pending. If there is an adverse ruling against our Company, the estimated financial impact on the Company would be Rs. 0.634 Million.

 

(vi) The Company has filed an appeal before Income Tax Appellate Tribunal against the order of the Commissioner of Income Tax (Appeals) for the Assessment Year 2008-2009 and 2009-2010 against the disallowance of Commission paid to Non-resident agents and other payments to Non-residents for not deducted at source u/s 40(a)(i) of Income Tax Act, 1961 and the matter is pending. If there is an adverse ruling against our Company, the estimated financial impact on the Company would be Rs. 1.917 Million and Rs. 1.682 Million respectively.

 

(b) Unexpired Letters of Credit opened on behalf of the Company by Bank for the raw material amounting to Rs. 350.147 Million (March 31, 2013: Rs. 352.130 Million).

 

(c) Bank Guarantees given by the Company to Central Excise and Customs and other Government authorities amounting to Rs. 8.000 Million (March 31, 2013: Rs. 9.500 Million).

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

·         Land

·         Buildings

·         Plant and Equipment

·         R&D Equipment

·         Data Processing Machines

·         Furniture and Fixtures

·         Vehicles

 

INTANGIBLE ASSETS

·         Process Development Cost

·         Computer Software - SAP


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.95

UK Pound

1

Rs.98.64

Euro

1

Rs.69.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.