MIRA INFORM REPORT

 

 

Report No. :

324490

Report Date :

29.05.2015

 

IDENTIFICATION DETAILS

 

Name :

RASENDRA CHEMEXPORT PRIVATE LIMITED

 

 

Registered Office :

Ratna Jyot Industrial Estate, Unit No. 10 and 11, Ground Floor, Irla Gauthan, Irla Lane, Vile Parle (West), Mumbai – 400056, Maharashtra

Tel. No.:

91-22-26708731

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.04.1984

 

 

Com. Reg. No.:

11-032668

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Million

 

 

CIN No.:

[Company Identification No.]

U24110MH1984PTC032668

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR17113F

 

 

PAN No.:

[Permanent Account No.]

AAACR5050N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Distributor of Chemicals and Master of bachef

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company moderate financial risk marked by a loss incurred by the company during FY 2014.

 

Further the borrowing recorded by the company are also huge which may further act as threat to the liquidity position of the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Management non-cooperative (Tel No.:91-22-26708732) (Mobile No.: 91-9324138732)

 

LOCATIONS

 

Registered Office :

Ratna Jyot Industrial Estate, Unit No. 10 and 11, Ground Floor, Irla Gauthan, Irla Lane, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Tel. No.:

91-22-26708731

Fax No.:

Not Available

E-Mail :

resendra@sify.com

 

 

DIRECTORS

 

As on : 25.09.2014

 

Name :

Mr. Rasendra Desai

Designation :

Director

Address :

Flat No. 301, 3rd Floor,, Lalani Fairmont, 15th Road, Khar (West), Mumbai, 400052, Maharashtra, India

Date of Appointment :

16.09.1986

DIN No.:

00057573

 

 

Name :

Mr. Manoranjan Rastogi

Designation :

Director

Address :

Flat No.501, 5th Floor, A Wing, Mercury Vasant, Galaxy, Bangur Nagar, Goregaon West,, Mumbai, 400090, Maharashtra, INDIA

Date of Appointment :

08.11.2004

DIN No.:

00057600

 

 

Name :

Mr. Madan Singh Shekhawat

Designation :

Director

Address :

A/204, Sukanchan Chs, Tanki Road,, Nalasopara (East),, Nalasopara, 401203, Maharashtra, India

Date of Appointment :

01.11.2010

DIN No.:

03318279

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 25.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Rasendra D. Desai Jt. Minal R. Desai

 

24836

Jayshree D. Desai Jt. Minal R. Desai

 

10

Rasendra D. Desai – HUF

 

20

Minal R. Desai

 

10

Jinali R. Desai

 

100

Sarvodaya Traders Private Limited

 

1

Manoranjan Rastogi

 

2

H. F. Patel - HUF

 

1

Tarak Atul Patel

 

5

Alpa Atul Patel

 

5

Divya Prasad Desai HUF

 

10

Total

 

25000

 

 

Names of Preference Shareholders

 

No. of Shares

Rasendra D. Desai

 

25000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on : 25.09.2014

 

Category

Percentage

Bodies corporate

0.13

Directors or relatives of Directors

99.87

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Distributor of Chemicals and Master of bachef

 

 

Products :

  • Chemicals
  • Master of bachef

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

YES Bank Limited

Branch

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • CITI Bank N.A., Trent House, 2nd Floor, G Block, Plot No. C60, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

 

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel, (West) Mumbai – 400013, Maharashtra, India

 

  • Dena Bank, Ranade Road Brach, Dadar, Bombay – 400028, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans from Banks :

 

 

YES Bank Limited (Car Loan)

0.000

0.733

YES Bank Limited

3.609

8.057

 

 

 

Short-term borrowings

 

 

Loan repayable on demand from bank

76.900

73.383

 

 

 

Total

80.509

82.173

 

Auditors :

 

Name :

Vinod S. Mehta and Company

Chartered Accountants

Address :

114, Jolly Bhavan – 1, New Marine Lines, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-66333501 / 02 / 03 / 04

Mobile No.:

91-

Fax No.:

91-22-66333506

E-Mail :

cavsmehta@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AADFV0519Q

 

 

Financial Institution :

Citicorp Finance (India) Limited, Citi tower, 61, Dr. S.S. Rao Road, Mumbai – 400012, Maharashtra, India

 

 

Enterprises over which Persons referred to in 1 or 2 above exercise Significant Influence / Associates :

  • Linlite Sales Private Limited
  • Argus Chemtech Private Limited
  • Sarvodaya Traders Private Limited
  • Aux India
  • Colloids India
  • Polvatec Manufacturing Private Limited

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs.2.500 Million

25000

Preference Shares

Rs.100/- each

Rs.2.500 Million

 

 

 

Rs.5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs.2.500 Million

25000

Preference Shares

Rs.100/- each

Rs.2.500 Million

 

 

 

Rs.5.000 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

18.414

25.037

23.652

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

23.414

30.037

28.652

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

38.593

41.719

29.200

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

38.593

41.719

29.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

77.921

74.404

66.614

(b) Trade payables

315.309

236.534

139.452

(c) Other current liabilities

2.119

1.068

0.415

(d) Short-term provisions

0.292

0.292

0.292

Total Current Liabilities (4)

395.641

312.298

206.773

 

 

 

 

TOTAL

457.648

384.054

264.625

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35.674

35.913

22.793

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.030

0.030

0.030

(c) Deferred tax assets (net)

3.277

0.590

0.257

(d)  Long-term Loan and Advances

32.999

26.892

19.378

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

71.980

63.425

42.458

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

90.883

74.532

54.060

(c) Trade receivables

274.518

230.096

162.259

(d) Cash and cash equivalents

17.798

12.328

4.822

(e) Short-term loans and advances

0.750

1.767

1.010

(f) Other current assets

1.719

1.906

0.016

Total Current Assets

385.668

320.629

222.167

 

 

 

 

TOTAL

457.648

384.054

264.625

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

TOTAL INCOME

858.618

680.460

606.609

 

 

 

 

 

 Less

TOTAL EXPENSES

867.635

678.794

610.386

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(9.017)

1.666

(3.777)

 

 

 

 

 

Less

TAX

(2.686)

(0.013)

0.278

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(6.331)

1.679

(3.499)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

2.047

0.144

0.000

 

Commission

0.286

11.178

9.791

 

TOTAL EARNINGS

2.333

11.322

9.791

 

 

 

 

 

 

IMPORTS

 

 

 

 

Trade Goods

232.939

168.491

181.900

 

TOTAL IMPORTS

232.939

168.491

181.900

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(253.24)

66.92

(139.96)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(0.74)

0.25

(0.58)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.98)

0.43

(1.43)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.39)

0.06

(0.13)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.98

3.87

3.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

1.03

1.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

23.652

25.037

18.414

Net worth

28.652

30.037

23.414

 

 

 

 

long-term borrowings

29.200

41.719

38.593

Short term borrowings

66.614

74.404

77.921

Total borrowings

95.814

116.123

116.514

Debt/Equity ratio

3.344

3.866

4.976

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

606.609

680.460

858.618

 

 

12.174

26.182

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

606.609

680.460

858.618

Profit

(3.499)

1.673

(6.331)

 

(0.58%)

0.25%

(0.74%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from Suchita Niwas, 1st Floor, 133/A, Ghorapdeo Subhash Lane, Off. Rambhau Bhogle Marg, Mumbai – 400033, Maharashtra, India to the present address w.e.f. 01.04.2011

 

 

OPERATIONS :

 

The company performed not well during the year remove and achieved a total income of Rs. 858.618 Million as against Rs. 680.460 Million in previous year. The company registered a net profit and Loss of Rs. (6.331 Million) compared to Profit of Rs. 1.679 Million in the previous year.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from Other parties

0.809

1.829

Loans and advances from related parties

31.975

28.900

Other Loans and advances

2.200

2.200

 

 

 

Short-term borrowings

 

 

Loan repayable on demand from Other parties

1.021

1.021

Total

36.005

33.950

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10375013

28/08/2012

119,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI-400018, Maharashtra - 
INDIA

B57483760

2

10346501

07/03/2013 *

101,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI-400018, Maharashtra - 
 INDIA

B70547773

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Land
  • Building
  • Plant and Machinery
  • Equipment
  • Furniture and Fixture
  • Vehicles
  • Electrical Installations

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.90

UK Pound

1

Rs.98.16

Euro

1

Rs.69.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.