MIRA INFORM REPORT

 

 

Report No. :

324970

Report Date :

29.05.2015

 

IDENTIFICATION DETAILS

 

Name :

VEEKAY SMELTERS PRIVATE LIMITED

 

 

Registered Office :

Plot No 9, Survey No 921, Industrial Park, Peddapuram – 533437, Andhra Pradesh

Mobile No.:

91-7660002797 (Mr. Krishna)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.01.2010

 

 

Com. Reg. No.:

01-066794

 

 

Capital Investment / Paid-up Capital :

Rs. 19.460 Million

 

 

CIN No.:

[Company Identification No.]

U27310AP2010PTC066794

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

VPNV02313D

 

 

PAN No.:

[Permanent Account No.]

AADCV3470H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, producing, melting, converting, manipulating, treating and to act as agent, broker, buyer, seller, trader, importer, exporter, distributor etc., to deal in Ferro alloys of all grades and forms including powder form such as Ferro chrome, silico manganese, silico calcium, etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 28000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Subject was incorporated in 2010. It is engaged in manufacturing of quality guaranteed low carbon Ferro alloys at a competitive price for the steel and other sectors.

 

Company has incurred huge accumulated losses which has eroded the reserves of the company. As per the financials, accumulated losses as on 31.03.2014 are at Rs. 11.613 Million, where the same was at Rs. 3.415 Million on 31.03.2013.

 

Trade relations are fair. Business is active Payment terms are reported to be usually correct.

 

Rating also takes into consideration the vast experience of the promoters.

 

Subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Long term rating: B+ (Suspended)

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

September 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Krishna

Designation :

Purchase Department

Contact No.:

91-7660002797

Date :

28.05.2015

 

 

LOCATIONS

 

Registered Office / Works:

Plot No 9, Survey No 921, Industrial Park, Peddapuram – 533437, Andhra Pradesh, India

Tel. No.:

Not Available

Mobile No.:

91-7660002797 (Mr. Krishna)

Fax No.:

Not Available

E-Mail :

office@dmraoandco.com

mail@veekaysmelters.com

Website:

www.veekaysmelters.com

 

 

DIRECTORS

 

As on 23.09.2014

 

Name :

Mr. Vijay Kumar Pasamsivasankara

Designation :

Director

Address :

Plot No. 47, 1st Floor, Kusumagajapathi Nagar, Vizianagaram - 535 001, , Andhra Pradesh, India

Date of Birth/Age :

14.02.1959

Date of Appointment :

25.01.2010

DIN No.:

00782323

Election Commission

Identity Card No.:

ADWPP5781C

 

 

Name :

Mrs. Sita Lakshmi Pasam

Designation :

Director

Address :

Plot No. 47, 1st Floor, Kusumagajapathi Nagar, Vizianagaram - 535 001, , Andhra Pradesh, India

Date of Birth/Age :

03.07.1961

Date of Appointment :

25.01.2010

DIN No.:

01721426

Election Commission

Identity Card No.:

ABWPL6950B

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishna

Designation :

Purchase Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Pasam Siva Sankara Vijay Kumar

1500000

77.08

Pasam Sita Lakshmi

445000

22.87

Radha Dhavala

1000

0.05

Total

1946000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.09.2014

 

Category

Percentage

Directors or relatives of Directors

99.95

Other top fifty shareholders

0.05

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, producing, melting, converting, manipulating, treating and to act as agent, broker, buyer, seller, trader, importer, exporter, distributor etc., to deal in Ferro alloys of all grades and forms including powder form such as Ferro chrome, silico manganese, silico calcium, etc.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

State Bank of Hyderabad

Branch

Kakinada Main Branch, Kakinada - 533001, Andhra Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans

From Bank

(Secured by first charge by way of hypothecation of all the movable assets of the company including plant, machinery, equipment and all other movable assets acquired to be acquired under the project)

40.066

25.586

Car loan

1.020

0.000

Total

41.086

25.586

 

Auditors :

 

Name :

D.M. Rao and Company

Chartered Accountants

Address :

305, 2nd Floor, Gvk Plaza, Seethammapeta, Visakhapatnam – 530016, Andhra Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD5653R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1946000

Equity Shares

Rs.10/- each

Rs. 19.460 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.460

19.450

19.450

(b) Reserves & Surplus

(11.613)

(3.451)

0.000

(c) Money received against share warrants

2.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.847

15.999

19.450

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

63.507

38.286

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

63.507

38.286

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1.607

0.059

0.000

(c) Other current liabilities

0.136

0.282

0.095

(d) Short-term provisions

0.934

0.332

0.290

Total Current Liabilities (4)

2.677

0.673

0.385

 

 

 

 

TOTAL

76.031

54.958

19.835

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.156

13.220

8.769

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

56.658

9.084

6.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.689

0.020

0.037

(e) Other Non-current assets

0.000

0.206

0.315

Total Non-Current Assets

69.503

22.530

15.621

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.604

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

2.515

3.142

1.670

(e) Short-term loans and advances

0.000

28.668

2.379

(f) Other current assets

2.409

0.618

0.165

Total Current Assets

6.528

32.428

4.214

 

 

 

 

TOTAL

76.031

54.958

19.835

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

 

0.000

0.000

 

Other Income

 

0.435

0.388

 

TOTAL (A)

 

0.435

0.388

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

 

1.883

1.215

 

Other expenses

 

6.280

2.804

 

TOTAL (B)

 

8.163

4.019

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

(7.728)

(3.631)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

0.113

(0.181)

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

(7.841)

(3.450)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

0.321

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

 

(8.162)

(3.450)

 

 

 

 

 

Less

TAX (H)

 

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

 

(8.162)

(3.450)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 (4.19)

 NA

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.209

0.000

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.00

0.00

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.00

0.00

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(42.13)

(7.52)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.83)

(0.22)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.45

2.41

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.44

48.18

10.95

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.450

19.450

19.460

Reserves & Surplus

0.000

(3.451)

(11.613)

Money received against share warrants

2.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

21.450

15.999

7.847

 

 

 

 

long-term borrowings

0.000

38.286

63.507

Short term borrowings

0.000

0.000

0.000

Current Maturities Of Long-Term Debts

0.000

0.209

0.000

Total borrowings

0.000

38.495

63.507

Debt/Equity ratio

0.000

2.406

8.093

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income

0.388

0.435

 

 

12.113

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Total Income

0.388

0.435

Profit

(3.450)

(8.162)

 

(889.18%)

(1876.32%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

REVIEW OF OPERATIONS

 

The company has erected entire Plant and Machinery required to commence its commercial operations. The consent from pollution control board is expected to receive within short period. The company has plans to start its commercial production from the month of October 2014. The company is also exploring the export market.

 

CORPORATE INFORMATION

 

The company is an unlisted Private Company, domiciled in India and incorporated on 25-01-2010, under the provisions of the Companies Act 1956. The principal object of the company is to carry on India or elsewhere the business of manufacturing, producing, melting, converting, manipulating, treating and to act as agent, broker, buyer, seller, trader, importer, exporter, distributor etc., to deal in Ferro alloys of all grades and forms including powder form such as Ferro chrome, silico manganese, silico calcium, etc., present or future.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loan and advance from related parties

22.422

12.700

Total

22.422

12.700

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10370964

23/07/2012

70,000,000.00

STATE BANK OF HYDERABAD

KAKINADA MAIN BRANCH, KAKINADA, ANDHRA PRADESH - 5
33001, INDIA

B55812309

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Accessories and other assets
  • Furniture and Fixture
  • Vehicles
  • Electrical Fittings
  • Plant and Machinery
  • Computer
  • Cycle
  • Website
  • Land and Land Development

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.90

UK Pound

1

Rs.98.16

Euro

1

Rs.69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

REK

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

1

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.