MIRA INFORM REPORT

 

 

Report No. :

325118

Report Date :

30.05.2015

 

IDENTIFICATION DETAILS

 

Name :

AGARWAL MITTAL CONCAST PRIVATE LIMITED

 

 

Registered Office :

61, Shanker Chambers, Near H. K. House, Ashram Road, Ahmedabad – 380009, Gujarat

Mobile No.:

91-8758009020 (Mr. Mukesh Vyas)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.05.2008

 

 

Com. Reg. No.:

04-053776

 

 

Capital Investment / Paid-up Capital :

Rs.98.945 Million

 

 

CIN No.:

[Company Identification No.]

U27109GJ2008PTC053776

 

 

IEC No.:

0809007711

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA07988B

 

 

PAN No.:

[Permanent Account No.]

AAHCA0171A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of stainless steel products, Carbon steel products, Alloy steel products, Rounds squares, Flap.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having track record.

 

Subject was incorporated in 2008. Subject manufacturer steel products such as mils steel billets, stainless steel billets etc.

 

Rating takes into consideration relatively low reserves, high gearing and large working capital intensive nature of business.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In the view of extensive industry experience of company’s promoters, the subject can be considered for business with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: B

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

16.12.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

16.12.2014

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mukesh Vyas

Designation :

General Manager Marketing 

Contact No.:

91-8758009020

Date :

29.05.2015

 

 

LOCATIONS

 

Registered Office :

61, Shanker Chambers, Near H. K. House, Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-8758009020 (Mr. Mukesh Vyas)

Fax No.:

Not Available

E-Mail :

agarwalmittalconcast@gmail.com

 

 

Factory :

Post- Chandrapura, Near Halol GIDC, District Panchmahal, Halol Gujarat, India

 

 

Office :

51, Shanker Chambers Near, H K House, Ashram Road, Ashram Road, Ahmedabad – 380009, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vivek Agarwal

Designation :

Director

Address :

21, Saarthi Bunglow-Iii, Drive-In Road, Ahmedabad, 380052, Gujarat, India

Date of Birth/Age :

19.09.1981

Date of Appointment :

29.09.2008

DIN No.:

00247179

PAN No.:

ADZPA4737C

 

 

Name :

Mr. Suresh Binjraj Agarwal

Designation :

Director

Address :

21, Saarthi Bunglow-Iii, Drive-In Road, Ahmedabad, 380052, Gujarat, India

Date of Birth/Age :

29.07.1952

Date of Appointment :

02.05.2008

DIN No.:

01342922

PAN No.:

ABIPA3702E

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Vyas

Designation :

General Manager Marketing 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Vivek Agrawal

2425000

24.39

Suresh Agrawal

2425000

24.39

Vivek Agrawal HUF

1700000

17.10

Ritu Shipping Private Limited

725000

7.29

Usha Agrawal

25000

0.25

Arpita Agrawal

900000

9.05

Suresh Agrawal HUF

1500000

15.09

Aldiam Motors Private Limited

137500

1.38

Suresh Agrawal

51250

0.52

Vivek Agarwal

54375

0.55

Total

9943125

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

8.67

Directors or relatives of Directors

91.33

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of stainless steel products, Carbon steel products, Alloy steel products, Rounds squares, Flap.

 

 

Products :

  • Stainless steel products
  • Carbon steel products
  • Alloy steel products
  • Rounds squares
  • Flap

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Not Divulged

Countries :

Turkey

 

 

Imports :

 

Products :

Not Divulged

Countries :

  • Dubai
  • Germany

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Rajkot Nagarik Sahakari Bank Limited, Nagarik Bhavan No 1, Dhebarbhai Road,, RAJKOT - 360311, Gujarat, India

 

Banker Name

Syndicate Bank

Branch Address

Ashram Road Branch, Ahmedabad - 380014, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

70081010005143

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

100.010

51.714

SHORT TERM BORROWING

 

 

Working capital loans from banks

0.000

47.516

Loans repayable on demand from banks

263.124

0.000

Total

363.134

99.230

 

Auditors :

 

Name :

KPSJ and Associates

Chartered Accountant

Address :

504, Sahajanand Shopping Centre, Shahhibaug, Ahmedabad-380004, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAGFK2924D

 

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their

relatives:

  • Vivek Steelco Private Limited, India [U27109GJ2009PTC056434]
  • Anjani Rerolling Mills Private Limited, India [U27109GJ2012PTC070100]
  • V. S. Multi Metal Private Limited, India [U17110GJ1991PTC015226]

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 120.000 Million

 

Issued Subscribed & Paid-up Capital : Rs. 101.759 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9700000

Equity Shares

Rs.10/- each

Rs. 97.000 Million

243125

Equity Shares

Rs.8/- each

Rs. 1.945 Million

 

 

 

 

 

Total

 

Rs. 98.945 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

98.945

97.000

97.000

(b) Reserves & Surplus

40.583

9.060

-3.499

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

19.450

0.000

Total Shareholders’ Funds (1) + (2)

139.528

125.510

93.501

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

278.634

106.016

77.629

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

278.634

106.016

77.629

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

263.124

47.516

63.988

(b) Trade payables

394.858

37.298

58.689

(c) Other current liabilities

17.763

19.357

18.159

(d) Short-term provisions

17.612

4.374

3.384

Total Current Liabilities (4)

693.357

108.545

144.220

 

 

 

 

TOTAL

1111.519

340.071

315.350

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

243.546

174.003

181.282

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

1.491

0.771

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

1.429

(d)  Long-term Loan and Advances

17.915

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

261.461

175.494

183.482

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.508

0.000

0.000

(b) Inventories

433.966

44.457

63.089

(c) Trade receivables

337.598

84.906

19.631

(d) Cash and cash equivalents

0.911

1.289

10.890

(e) Short-term loans and advances

74.915

33.605

37.778

(f) Other current assets

0.160

0.320

0.480

Total Current Assets

850.058

164.577

131.868

 

 

 

 

TOTAL

1111.519

340.071

315.350

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

14.017

12.559

(1.780)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.41

NA

NA

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

7.609

15.120

15.120

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt /Networth)

 

3.94

1.34

1.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.52

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

97.000

97.000

98.945

Reserves & Surplus

(3.499)

9.060

40.583

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

19.450

0.000

Net worth

93.501

125.510

139.528

 

 

 

 

long-term borrowings

77.629

106.016

278.634

Short term borrowings

63.988

47.516

263.124

Current Maturities Of Long-Term Debts

15.120

15.120

7.609

Total borrowings

156.737

168.652

549.367

Debt/Equity ratio

1.676

1.344

3.937

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 01, Sona Roopa Apartment, Opposite Lal Bunglow, C G Road, Navrangpura, Ahmedabad – 380009, Gujarat, India to the present address w.e.f. 15.02.2013

 

UNSECURED LOAN

 

PARTICULARS

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Deposits from directors

26.057

9.002

Deposits from shareholders

0.193

35.000

Intercorporate deposits

31.874

10.300

Deposits from others

120.500

0.000

 

178.624

54.302

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10519007

01/01/2015 *

485,000,000.00

CITY UNION BANK LIMITED

G-19, NIRMAN COMPLEX, NAVRANGPURA, AHMEDABAD, GUJARAT - 380009, INDIA

C45177219

2

10519003

03/01/2015 *

485,000,000.00

CITY UNION BANK LIMITED

G-19, NIRMAN COMPLEX,, NAVRANGPURA, AHMEDABAD, GU
JARAT - 380009, INDIA

C45178902

3

10489008

26/04/2014

1,921,000.00

ICICI BANK LIMITED

ICICI BANK LIMITED, ALKAPURI, BARODA, GUJARAT - 3
90015, INDIA

C02888048

4

10487096

16/04/2014 *

32,500,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

1ST FLOOR, LAND MARK BUILDING, RACE COURSE CIRCLE
, VADODARA, GUJARAT - 390007, INDIA

C03840014

5

10471211

16/01/2014

90,500,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

LANDMARK BUILDING, 1ST FLOOR, COURSE CIRCLE, BARO
DA, GUJARAT - 390007, INDIA

B93901403

6

10437358

10/07/2013

1,128,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B79823019

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.80

Euro

1

Rs.69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.