|
Report No. : |
323688 |
|
Report Date : |
30.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
CHENFULL INTERNATIONAL CO., LTD. |
|
|
|
|
Registered Office : |
No.9-1,Lane 187,Guandong Rd., Hsinchu |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
28.04.1982 |
|
|
|
|
Com. Reg. No.: |
12378253 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing sale of engineering
service. |
|
|
|
|
No. of Employee : |
About 600 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Taiwan |
A2 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN ECONOMIC OVERVIEW
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
9F., No.99, Sec.
1, Nankan Rd., Luzhu, Taoyuan, Taiwan 33859, R.O.C. |
|
Supplied Address: |
|
|
Telephone Number: |
+886-3-322-0022 |
|
Fax Number: |
Notes: The exact name and address are as above, and
the supplied address belongs to subject’s factory address.
|
Registered Name: |
Chenfull International Co., Ltd. |
|
Registered Address: |
No.9-1,Lane 187,Guandong Rd., Hsinchu,
Taiwan, R.O.C. |
|
Date of Foundation: |
1982-4-28 |
|
Registration Number: |
12378253 |
|
Registry: |
Department of Commerce,
Ministry of Economic Affairs, R.O.C. |
|
Registered Capital: |
NTD 1,500,000,000
(USD 48,750,000) (As of 2015.5, 1 NTD = 0.0325 USD) |
|
Paid-up Capital: |
NTD 1,181,924,820 (USD 38,412,556.65) |
|
Legal Representatives: |
Qiongru Zhang |
|
Legal Form: |
|
|
Principal Activities: |
|
|
Staff: |
|
|
Listed at Stock Exchange: |
|
|
Date of Last Annual Return: |
Subject was incorporated on
1982-4-28 with registered number 12378253 as Joint Stock Company in Taiwan.
Changing of Name
|
Former English Name |
Chen Full International Co., Ltd. |
|
Current English Name |
Chenfull International Co., Ltd. |
Subject listed on Taiwan Over-The-Counter Securities Exchange on
2004-9-10.
Factories
|
1 |
|
|
Name: |
Dayuan Factory |
|
Address: |
No. 29-51, Xu Li Gang, 11 Dayuan Township, Taoyuan County, Taiwan
(R.O.C.) |
|
Date of Registration: |
2007-10-22 |
|
Factory Registration Number: |
99707277 |
|
Factory Manager: |
Qiongru Zhang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2012-9-28 |
|
Major Products: |
293 General machinery and equipment |
|
Tel |
+ 886-3-3860035 |
|
Fax |
+ 886-3-3860331 |
|
2 |
|
|
Name: |
Taoyuan Factory |
|
Address: |
No. 29-17, Xu Li Gang, 11 Dayuan Township, Taoyuan County, Taiwan
(R.O.C.) |
|
Date of Foundation: |
1988-4-28 |
|
Date of Registration: |
1988-12-2 |
|
Factory Registration Number: |
99686899 |
|
Factory Manager: |
Qiongru Zhang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2012-7-31 |
|
Major Products: |
259 Other metal 241 Steel and iron |
|
Tel |
+ 886-3-3869196-7 |
|
Fax |
+ 886-3-3865047 |
|
3 |
|
|
Name: |
Taichung Factory |
|
Address: |
No.21-12, Lane Long Xing, Sec. 2, Fengxing Rd., Tanzi Dist., Taichung
City, Taiwan (R.O.C.) |
|
Date of Foundation: |
1988-8-25 |
|
Date of Registration: |
1988-8-25 |
|
Factory Registration Number: |
99633454 |
|
Factory Manager: |
Qiongru Zhang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2012-8-3 |
|
Major Products: |
293 General machinery 319 Other unclassified transport tools and components |
|
Tel |
+ 886-4-25361143 |
|
Fax |
+ 886-4-25361172 |
|
4 |
|
|
Name: |
Luzhu Factory |
|
Address: |
9F-1, 2, 3, 4, 5, 6, 7, No.99, Sec. 1, Nankan Rd., Luzhu Township,
Taoyuan County, Taiwan (R.O.C.) |
|
Date of Foundation: |
2001-1-16 |
|
Date of Registration: |
2001-2-9 |
|
Factory Registration Number: |
99626244 |
|
Factory Manager: |
Qiongru Zhang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2014-4-1 |
|
Major Products: |
293 General machinery |
|
5 |
|
|
Name: |
Chenfull International Co., Ltd. Ctsp Branch |
|
Address: |
No.28, Houke S. Rd., Houli Dist., Taichung City 42152, Taiwan |
|
Date of Registration: |
2012-5-17 |
|
Factory Registration Number: |
93A00114 |
|
Factory Manager: |
Qiongru Zhang |
|
Status: |
In production |
|
Date of Last Annual Return: |
2014-8-1 |
|
Major Products: |
319 Other unclassified transport tools and components |
Branches
|
Name |
Chenfull International Co., Ltd. Ctsp Branch |
|
Registration Number |
29182768 |
|
Registered Address |
No.28, Houke S. Rd., Houli Dist., Taichung City 42152, Taiwan |
|
Date of Registration |
2011-12-30 |
|
Manager Name |
Zhiming Lai |
|
Tel |
+886-4-25588638#2381 |
|
Fax |
+886-4-25589925 |
Related Companies
|
ChenFull Water Resource Co., Ltd. Address: No.306, Wukan, Magong, Penghu, Taiwan 88050, R.O.C. TEL: + 886-6-9228850 FAX: + 886-6-9228851 ChenFeng Machinery & Enterprise Co., Ltd. Address: 9F, No.99, Sec. 1, Nankan Rd., Luzhu, Taoyuan, Taiwan 33859,
R.O.C. TEL: + 886-3-3220022 FAX: + 886-3-3226508 ChenFull Electromechanical Technology (Kunshan) Co., Ltd. Address: No.1, Huayang Rd., Lujia, Kunshan, Jiangsu, China TEL: + 86-512-57078699 FAX: + 86-521-57078695 ChenFeng Machinery (Dongguan) Co., Ltd. Address: No.2, Ln.1, Gukeng East Area, Xintang, Houjie, Dongguan,
Guangdong, China TEL: + 86-769-85591346 FAX: + 86-769-85814949 Thien Phu Co., Ltd. Address: No.189, 1A National Road, Block.1. Binh Hung Hoa Ward, Binh
Tan District, Ho Chi Minh City, Vietnam. TEL: + 84-8-54281531 FAX: + 84-8-54280002 |
Offices
|
Hsinchu Address: No.9, Ln.187, Guandong Rd., Hsunchu, Taiwan 30074, R.O.C. TEL: + 886-3-5795556 FAX: + 886-3-5789746 Taichung Address: No.50, Ln. 66, Sec. 4, Zhongqing Rd., Daya, Taichung, Taiwan
42880, R.O.C. TEL: + 886-4-25692569 FAX: + 886-4-25690300 Tainan No.68, Ln. 57, Yangming Rd., Shanhua, Tainan, Taiwan 74180, R.O.C. TEL: + 886-6-5811268 FAX: + 886-6-5811255 Penghu Address: No.306, Wukan, Magong, Penghu, Taiwan 88050, R.O.C. TEL: + 886-6-9228850 FAX: + 886-6-9228851 Wangan Address: No.37-1, Xian, Wangan, Penghu, Taiwan 88241, R.O.C. TEL: + 886-6-9991590 FAX: + 886-6-9991292 Jinmen Address: No.1 Taoyuan Rd., Jinning, Jinmen, Taiwan 88248, R.O.C. TEL: + 886-82-312279 FAX: + 886-82-311526 |
Major Shareholders
|
Name |
Subscription Shares |
|
Qiongru Zhang |
|
|
14,199,180 |
|
|
Jiasheng Xu |
4,542,388 |
|
Yi Quan Investment Co., Ltd (Liberal translation) |
2,890,976 |
|
Chengrong Jiang |
83,776 |
|
Muxiong Zhang |
1,099,339 |
Shareholder Information:
|
Registered Name: |
Yi Quan Investment Co., Ltd (Liberal translation) |
|
Registered Address: |
2F., No.16, Lane 31, Sec. 3, Ren’ai Rd.,
Da'an Dist., Taipei City, Taiwan (R.O.C.) |
|
Date of Foundation: |
2004-4-19 |
|
Registration Number: |
27268727 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 60,000,000 (USD 1,950,000) (As of 2015.5, 1 NTD = 0.0325 USD) |
|
Paid-up Capital: |
NTD 60,000,000 (USD 1,950,000) |
|
Legal Representatives: |
Jiasheng Xu |
|
Legal Form: |
Joint Stock Company |
|
Listed at Stock Exchange: |
No |
|
Date of Last Annual Return: |
2014-7-17 |
Core Management
Directors
|
1 |
||
|
Name |
Qiongru Zhang |
|
|
Position |
Chairman of the Board |
|
|
2 |
||
|
Name |
Jiasheng Xu |
|
|
Position |
Director |
|
|
3 |
||
|
Name |
Zhonghe Song |
|
|
Position |
Director |
|
|
4 |
||
|
Name |
Yi Quan Investment Co., Ltd (Liberal translation) |
|
|
Position |
Director |
|
|
5 |
||
|
Name |
Chengrong Jiang |
|
|
Position |
Independent Director |
|
|
6 |
||
|
Name |
Chaoguo Zhou |
|
|
Position |
Independent Director |
|
|
7 |
||
|
Name |
Muxiong Zhang |
|
|
Position |
Supervisor |
|
|
8 |
||
|
Name |
Meihuang Zhang |
|
|
Position |
Supervisor |
|
|
9 |
||
|
Name |
Longquan Liao |
|
|
Position |
Supervisor |
|
Personnel
Structure
|
Total Employees |
About 600 Employees |
Offices &
Factories
|
|
Headquarters |
|
Add |
9F., No.99, Sec.
1, Nankan Rd., Luzhu, Taoyuan, Taiwan 33859, R.O.C. |
Production
Information
Subject is engaged in manufacturing of engineering service, etc.
Subject has 5 factories in Taiwan for production.
Subject has obtained the certifications of FM class 4922, ISO9002, OHSAS
18001:1999, ISO/IEC 17025, ISO 9001:2000, AS9100, ISO 9001:2008.
Purchase
Information
The registered activities of subject:
|
Business Code |
Details |
|
C109010 |
Manufacturing of condiment. |
|
C110010 |
Manufacturing of drinks. |
|
C114010 |
Manufacturing of food additives. |
|
C199020 |
Manufacturing of edible ice. |
|
C199990 |
Manufacturing of other unclassified food. |
|
C801060 |
Manufacturing of synthetic rubber. |
|
C801100 |
Manufacturing of synthetic resin and plastic. |
|
C801110 |
Manufacturing of fertilizer. |
|
C802100 |
Manufacturing of cosmetics |
|
C805010 |
Manufacturing of plastic sheet, plastic cloth, plastic board and
plastic pipes. |
|
C805020 |
Manufacturing of plastic films and bags. |
|
C805030 |
Manufacturing of plastic daily supplies. |
|
CA01020 |
Rolling and delaying of steel. |
|
CA02990 |
Manufacturing of other metal products. |
|
CA04010 |
Surface treatment. |
|
CB01010 |
Manufacturing of machinery and equipment. |
|
CB01990 |
Manufacturing of other machinery. |
|
CC01120 |
Manufacturing and copying of data files storage media. |
|
CC01010 |
Manufacturing of machinery for electricity generation, electricity
transmission and distribution of electricity. |
|
CC01110 |
Manufacturing of computer and related equipment. |
|
CD01020 |
Manufacturing of railway vehicle and components. |
|
CD01060 |
Manufacturing of aircraft and components. |
|
CK01010 |
Manufacturing of shoes. |
|
CQ01010 |
Manufacturing of molds. |
|
D301010 |
Tap water. |
|
D401010 |
Supplying of heat. |
|
E103101 |
Environmental protection engineering construction enterprises |
|
E501011 |
Water pipe socket is installed. |
|
E502010 |
Fuel conduit installation engineering. |
|
E599010 |
Piping engineering. |
|
E601010 |
Installing of electric appliances. |
|
E602011 |
Installing of air conditioning. |
|
E604010 |
Installing of machinery. |
|
E605010 |
Installing of computer equipment. |
|
F106010 |
Wholesales of hardware. |
|
F106030 |
Wholesales of molds. |
|
F107190 |
Wholesales of plastic films and bags. |
|
F111090 |
Wholesales of construction materials. |
|
F113010 |
Wholesales of machinery. |
|
F113020 |
Wholesales of electric appliances. |
|
F113050 |
Wholesales of computer and related equipment. |
|
F113990 |
Wholesales of other machinery and equipment. |
|
F114070 |
Wholesales of aircraft and components. |
|
F114080 |
Wholesales of railway vehicle and components. |
|
F118010 |
Wholesales of information software. |
|
F206010 |
Retails of hardware. |
|
F206030 |
Retails of molds. |
|
F207190 |
Retails of plastic films and bags. |
|
F211010 |
Retails of construction materials. |
|
F213010 |
Retails of electric appliances. |
|
F213030 |
Retails of computer and related equipment. |
|
F213080 |
Retails of machinery and molds. |
|
F213990 |
Retails of machinery and tools. |
|
F214070 |
Retails of aircraft and components. |
|
F214080 |
Retails of railway vehicle and components. |
|
F218010 |
Retails of information software. |
|
F399990 |
Other retails. |
|
F401010 |
International trading business. |
|
I103060 |
Management consulting. |
|
I301010 |
Information software services |
|
I301020 |
Data processing services. |
|
I501010 |
Product design industry. |
|
IG02010 |
Research and development services. |
|
IG03010 |
Energy Services Companies |
|
J101060 |
Wastewater or sewage water treatment industry. |
|
J701040 |
Leisure venues. |
|
ZZ99999 |
Besides licensed business, all other business items those are not banned
or restricted. |
The raw materials and components are both purchased at home and abroad.
Subject is mainly engaged in sale of
engineering service, etc.
The major sales regions of the subject are
domestic market, Japan, Korea, Southeast Asia, USA, South America, Europe, etc.
Subject’s major customers are manufacturers of
chemicals, semiconductors, aircrafts, plastics, shoes and etc.
Major Products and Services
|
|
Items |
|
Engineering service |
Hook Up System Clean Room System Space Planning Ultrapure Water system Air Abatement System Gas Supply System Chemical Supply System |
|
Product Item |
Engineering Plastics Process Exhaust Products |
|
Air Conditioners |
VAV Natural Air Conditioners VAV Air/ Water Cooled Water Chiller with Hot Water Supply VAV Controller Series |
|
Toe lasting Machine |
Die Cutting Toe Lasting Machine Side and Heel Lasting Machine Sole Attaching PVC Injection Molding Machine |
|
Precision Technology Division |
Parts & components for Aerospace Industry Parts & components for Optoelectronic and Semiconductor equipment
Industry |
Import and export right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic Purchase
|
Products |
Raw materials and components |
|
Payment Terms |
T/T, Cash |
Import
|
Products |
Raw materials and components |
|
Payment Terms |
L/C, T/T |
Domestic Markets
|
Product |
Pipeline accessories and machinery |
|
Selling Terms |
T/T, Cash |
Export
|
Product |
Pipeline accessories and machinery |
|
Selling Terms |
L/C, T/T |
Unit: NTD/000
|
Consolidated |
2014-12-31 |
2013-12-31 |
|
Current assets |
|
|
|
Cash and cash equivalents |
617,473 |
256,639 |
|
Financial assets for sale-current net |
10,400 |
0 |
|
Notes receivable, net |
30,876 |
9,857 |
|
Accounts receivable, net |
651,330 |
447,154 |
|
Building contract accounts receivable |
245,154 |
508,745 |
|
Other accounts receivable, net |
11,610 |
8,234 |
|
Tax assets |
12 |
7,285 |
|
Inventories |
615,233 |
666,941 |
|
Prepayment |
57,747 |
214,080 |
|
Other current assets |
30,186 |
60,921 |
|
Total current assets |
2,270,021 |
2,179,856 |
|
Non-current assets |
|
|
|
Financial assets for sale-non-current net |
27,990 |
23,734 |
|
Property, plant and equipment |
983,634 |
1,016,915 |
|
Deferred tax assets |
44,798 |
41,090 |
|
Other non-current assets |
951,852 |
997,219 |
|
Total other non-current assets |
2,008,274 |
2,078,958 |
|
Total assets |
4,278,295 |
4,258,814 |
|
Current liabilities |
|
|
|
Short-term borrowings |
0 |
457,495 |
|
Short-term notes payable |
28,929 |
0 |
|
Notes payable |
5,519 |
4,618 |
|
Accounts payable |
565,711 |
480,922 |
|
Building contract accounts payable |
366,274 |
261,368 |
|
Other accounts payable |
213,513 |
175,770 |
|
Current tax liabilities |
49,629 |
29,598 |
|
Other current liabilities |
147,086 |
194,855 |
|
Total current liabilities |
1,376,661 |
1,604,626 |
|
Non-current liabilities |
|
|
|
Other non-current liabilities |
124,104 |
121,887 |
|
Total non-current liabilities |
124,104 |
121,887 |
|
Total liabilities |
1,500,765 |
1,726,513 |
|
Total equity attributable to owners of parent |
|
|
|
Ordinary share |
1,181,925 |
1,181,925 |
|
Total capital stock |
1,181,925 |
1,181,925 |
|
Capital surplus |
|
|
|
Capital surplus- share premium |
483,146 |
483,146 |
|
Capital surplus- storage stock trading |
28,250 |
14,978 |
|
Capital surplus- consolidation excess |
318,025 |
318,025 |
|
Total capital surplus |
829,421 |
816,149 |
|
Legal reserve |
196,177 |
177,430 |
|
Special reserve |
11,523 |
10,237 |
|
Unappropriated retained earnings (accumulated deficit) |
604,871 |
413,339 |
|
Total retained earnings |
812,571 |
601,006 |
|
Other equity |
|
|
|
Foreign cash balance operating mechanism conversion of the financial
statements |
-7,940 |
-11,524 |
|
Financial assets for sale unrealized profit or loss |
400 |
0 |
|
Total other equity |
-7,540 |
-11,524 |
|
-38,847 |
-55,255 |
|
|
Total equity attributable to the parent company |
2,777,530 |
2,532,301 |
|
Total equity |
2,777,530 |
2,532,301 |
|
Number of shares in entity held by entity and by its subsidiaries |
2,216,759 |
3,031,759 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Net sales revenue |
2,252,740 |
1,649,620 |
|
Engineering revenue |
595,968 |
692,802 |
|
Construction and engineering revenue |
595,968 |
692,802 |
|
Service revenue |
118,035 |
114,895 |
|
Operating revenue |
2,966,743 |
2,457,317 |
|
Cost of sales |
1,609,855 |
1,249,503 |
|
Engineering costs |
506,375 |
568,343 |
|
Construction and engineering costs |
506,375 |
568,343 |
|
Service costs |
117,075 |
107,263 |
|
Operating costs |
2,233,305 |
1,925,109 |
|
Gross profit (loss) from operations |
733,438 |
532,208 |
|
Gross profit (loss) from operations-net |
733,438 |
532,208 |
|
Operating expenses |
|
|
|
Selling expenses |
161,207 |
114,524 |
|
Administrative expenses |
180,413 |
167,329 |
|
Research and development expenses |
38,680 |
37,949 |
|
Total operating expenses |
380,300 |
319,802 |
|
Profit (loss) from operations |
353,138 |
212,406 |
|
Non-operating income and expenses |
|
|
|
Other income |
23,790 |
21,159 |
|
Other income and loss net |
22,869 |
-4,478 |
|
Financial cost-net |
3,521 |
10,632 |
|
Affiliated enterprise of recognized by employing the equity method and
Joint venture share profits and losses net |
0 |
-1,381 |
|
Non-operating income and expenses |
43,138 |
4,668 |
|
Net income (loss) before tax |
396,276 |
217,074 |
|
Tax expense (income) |
46,180 |
29,606 |
|
Profit (loss) from continuing operations |
350,096 |
187,468 |
|
Net income (loss) |
350,096 |
187,468 |
|
Other net income (loss) |
|
|
|
Foreign cash balance operating mechanism conversion of the financial statements |
3,584 |
4,826 |
|
Unrealized profit or loss on financial assets for sale |
400 |
0 |
|
Other comprehensive income and loss (net) |
3,984 |
4,826 |
|
Comprehensive income |
354,080 |
192,294 |
|
Net profit (loss) attributable to: |
|
|
|
Net income or loss of parent company |
350,096 |
187,468 |
|
Comprehensive profit (loss) attributable to: |
|
|
|
Comprehensive profit (loss) of parent company |
354,080 |
192,294 |
|
Net income or loss on continuing operating units |
3.04 |
1.63 |
|
Basic earnings per share |
3.04 |
1.63 |
|
Net income or loss on continuing operating units |
3.01 |
1.62 |
|
Diluted earnings per share |
3.01 |
1.62 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Net income or loss before tax on continuing operating units |
396,276 |
217,074 |
|
Net income or loss before tax |
396,276 |
217,074 |
|
Depreciation expense |
121,487 |
121,207 |
|
Amortization expense |
0 |
1,341 |
|
Provision (reversal of provision) for bad debt expense |
18,203 |
17,197 |
|
Interest expense |
3,521 |
10,632 |
|
Interest income |
-12,938 |
-13,842 |
|
Income gain |
-5,949 |
-1,468 |
|
Share-based payments |
12,934 |
0 |
|
Share of loss (profit) of associates and joint ventures accounted for
using equity method |
0 |
1,381 |
|
Loss (gain) on disposal of property, plant and equipment |
44 |
-3,238 |
|
Impairment loss on non-financial assets |
11,728 |
3,193 |
|
Total income or loss projects non-effect cash flow |
149,030 |
136,403 |
|
Decrease (increase) in notes receivable |
-20,935 |
13,443 |
|
Decrease (increase) in accounts receivable |
-174,990 |
-123,654 |
|
Decrease (increase) in building contact account receivable |
263,591 |
-253,641 |
|
Decrease (increase) in inventories |
37,486 |
-85,260 |
|
Decrease (increase) in prepayments |
156,333 |
-92,796 |
|
Decrease (increase) in other current assets |
4,186 |
1,040 |
|
Decrease (increase) in other financial assets |
39,218 |
56,213 |
|
Total net changes in operating assets |
304,889 |
-484,655 |
|
Increase (decrease) in notes payable |
901 |
-4,214 |
|
Increase (decrease) in accounts payable |
84,789 |
87,891 |
|
Decrease (increase) in building contact account payable |
104,906 |
189,525 |
|
Increase (decrease) in other accounts payable |
38,869 |
37,803 |
|
Increase (decrease) in other current liabilities |
-47,121 |
-35,146 |
|
Increase (decrease) in accrued pension liabilities |
2,222 |
-5,363 |
|
Total net changes in operating liabilities |
184,566 |
270,496 |
|
Total changes in operating assets and liabilities |
489,455 |
-214,159 |
|
Total adjustments |
638,485 |
-77,756 |
|
Cash inflow (outflow) generated from operations |
1,034,761 |
139,318 |
|
Interest received |
12,445 |
12,519 |
|
Interest paid |
-3,751 |
-10,712 |
|
Income taxes refund (paid) |
-23,317 |
-16,222 |
|
Net cash flows from (used in) operating activities |
1,020,138 |
124,903 |
|
Cash flows from (used in) investing activities |
|
|
|
Acquisition of financial assets for sale |
-14,256 |
0 |
|
Acquisition of property, plant and equipment |
-85,758 |
-36,496 |
|
Proceeds from disposal of property, plant and equipment |
13 |
7,414 |
|
Increase in refundable deposit |
-779 |
0 |
|
Decrease in refundable deposit |
0 |
1,339 |
|
Increase in other non-current assets |
-17,812 |
0 |
|
Decrease in other non-current assets |
0 |
49,893 |
|
Charge of the dividend |
5,949 |
1,468 |
|
Net cash flows from (used in) investing activities |
-112,643 |
23,618 |
|
Net cash flows from (used in) financing activities |
|
|
|
Increase in short-term borrowing |
0 |
8,595 |
|
Decrease in short-term borrowing |
-457,495 |
0 |
|
Increase in short-term notes payable |
28,929 |
0 |
|
Decrease in short-term notes payable |
0 |
-99,879 |
|
Increase in deposits received |
0 |
10 |
|
Decrease in deposits received |
-5 |
0 |
|
Decrease in lease account payable |
-648 |
-769 |
|
Cash dividends paid |
-138,193 |
-115,160 |
|
Treasury stock purchased by employee |
16,408 |
0 |
|
Net cash flows from (used in) financing activities |
-551,004 |
-207,203 |
|
Effect of exchange rate changes on cash and cash equivalents |
4,343 |
5,798 |
|
Net increase (decrease) in cash and cash equivalents |
360,834 |
-52,884 |
|
Cash and cash equivalents at beginning of period |
256,639 |
309,523 |
|
Cash and cash equivalents at end of period |
617,473 |
256,639 |
|
Cash and cash equivalents reported in the statement of financial
position |
617,473 |
256,639 |
Note: Subject didn’t submit its individual financial information; we
obtained its consolidated financials as above for reference.
The above
financial figures are based on the IFRSs Accounting System.
Subject declined to disclose its bank details; from other source we
could not obtain the relevant information, either.
Mortgage
No chattel mortgage record of subject has been found within the recent 3
months.
Lawsuit
|
1 |
|
|
Trial Number: |
2009, jianshang, 64 |
|
Date of Trial: |
2009-4-22 |
|
Reason: |
Pilferage |
|
Claimant: |
Chenfull International Co., Ltd. |
|
Defendant: |
Not Stated |
|
2 |
|
|
Trial Number: |
2011, sisheng, 289 |
|
Date of Trial: |
2011-10-13 |
|
Reason: |
Return the escrow thing |
|
Claimant: |
Chenfull International Co., Ltd. |
|
Defendant: |
Haohan Zhongxiao Engineering Co., Ltd.
(Literal Translation) |
|
3 |
|
|
Trial Number: |
2012, sisheng, 238 |
|
Date of Trial: |
2012-9-6 |
|
Reason: |
Return the escrow thing |
|
Claimant: |
Kouling Electrical Engineering Co., Ltd.
(Literal Translation) |
|
Defendant: |
Chenfull International Co., Ltd. |
|
4 |
|
|
Trial Number: |
2012, shisheng, 62 |
|
Date of Trial: |
2013-1-3 |
|
Reason: |
Return the escrow thing |
|
Claimant: |
Chenfull International Co., Ltd. |
|
Defendant: |
Kouling Electrical Engineering Co., Ltd.
(Literal Translation) |
|
5 |
|
|
Trial Number: |
2013, sisheng, 389 |
|
Date of Trial: |
2013-11-18 |
|
Reason: |
Return the escrow thing |
|
Claimant: |
Kouling Electrical Engineering Co., Ltd.
(Literal Translation) |
|
Defendant: |
Chenfull International Co., Ltd. |
|
6 |
|
|
Trial Number: |
2013, sisheng, 398 |
|
Date of Trial: |
2013-12-6 |
|
Reason: |
Return the escrow thing |
|
Claimant: |
Kouling Electrical Engineering Co., Ltd.
(Literal Translation) |
|
Defendant: |
Chenfull International Co., Ltd. |
|
7 |
|
|
Trial Number: |
2012, su, 493 |
|
Date of Trial: |
2014-5-30 |
|
Reason: |
Confirm the exist of creditor’s rights |
|
Claimant: |
Chenfull International Co., Ltd. |
|
Defendant: |
Hsinchu City Government |
|
8 |
|
|
Trial Number: |
2006, chognsu, 173 |
|
Date of Trial: |
2010-11-9 |
|
Reason: |
Confirm the exist of creditor’s rights |
|
Claimant: |
Jinyi Enterprises Co., Ltd (Literal
Translation) |
|
Defendant: |
Chenfull International Co., Ltd. |
|
9 |
|
|
Trial Number: |
2009, bu, 1159 |
|
Date of Trial: |
2009-12-11 |
|
Reason: |
Payment of engineering account |
|
Claimant: |
He Pin Security Engineering Co., Ltd
(Literal Translation) |
|
Defendant: |
Chenfull International Co., Ltd. |
|
10 |
|
|
Trial Number: |
2013, sicui, 23 |
|
Date of Trial: |
2013-3-11 |
|
Reason: |
Public notice |
|
Claimant: |
Yuping Peng |
|
Defendant: |
Note Stated |
|
11 |
|
|
Trial Number: |
2010, zhujianjian, 6 |
|
Date of Trial: |
2010-9-30 |
|
Reason: |
Engineering payment |
|
Claimant: |
Hepin Safety Engineering Co., Ltd (Literal
Translation) |
|
Defendant: |
Chenfull International Co., Ltd. |
Interview Details
|
Name |
Ms. Huang |
|
Department |
Sales Department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.76 |
|
|
1 |
Rs.97.80 |
|
Euro |
1 |
Rs.69.91 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.