MIRA INFORM REPORT

 

 

Report No. :

321819

Report Date :

30.05.2015

 

IDENTIFICATION DETAILS

 

Name :

LAMINA SUSPENSION PRODUCTS LIMITED

 

 

Registered Office :

8th Floor, Ram Bhavan Complex, Kodiabail, Mangalore-575003, Karnataka

Tel. No.:

91-824-2408679/2440556/2440561/2440587

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.11.1975

 

 

Com. Reg. No.:

08-002910

 

 

Capital Investment / Paid-up Capital :

Rs.23.468 Million

 

 

IEC No.:

Not Available

 

 

CIN No.:

[Company Identification No.]

U27109KA1975PLC002910

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRL00837E

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Automobile Leaf Springs.

 

 

No. of Employees :

550 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established public company having moderate track record.

 

Company has less liquidity as liquid is 0.7 which is less than standard 1.5, leverage is also high.

 

The company recorded sales drop by 5.66%

 

Profit is also dropped as compare to financial year 2013

 

Trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for the business dealing with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

BB (Long Term Rating)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

17.09.2014

 

Rating Agency Name

CRISIL

Rating

A4+ (Short Term Rating)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

17.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Avinash

Designation :

Director

 

Contact No.:

91-9880734679

 

Date :

12.05.2015

 

 

 

LOCATIONS

 

Registered Office/ Factory:

8th Floor, Ram Bhavan Complex, Kodiabail, Mangalore-575003, Karnataka, India

Tel. No.:

91-824-2408679/2440556/2440561/2440587

Mobile No.:

91-9880734679 (Mr. Avinash)

Fax No.:

91-824-2440994

E-Mail :

mylamina@hotmail.com

saliancs@gmail.com

Website :

http://www.laminasprings.com

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Nitte Vinay Hegde

Designation :

Managing Director

Address :

Sadanand Shiv Bagh, Kadri, Mangalore-575002, Karnataka, India

Date of Birth/Age :

02.04.1939

Date of Appointment :

01.10.2012

DIN No.:

00043080

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109KA1975PLC002910

LAMINA SUSPENSION PRODUCTS LIMITED

Managing director

01-10-12

26-11-75

-

Active

NO

2

U85110KA1981PLC004151

LAMINA FOUNDRIES LIMITED

Director

19-03-81

19-03-81

-

Active

NO

3

U29113KA1979PTC003671

LAMINA ENGINEERING COMPANY PRIVATE LIMITED

Director

09-06-81

09-06-81

-

Amalgamated

NO

4

U80210KA2011PTC057439

NITTE EDUCATION INTERNATIONAL PRIVATE LIMITED

Director

07-03-11

07-03-11

-

Active

NO

5

U80900KA2014NPL074455

Educational Assessment and Rating Foundation

Director

07-04-14

07-04-14

-

Active

NO

6

U27101KA1985PTC007105

MANMET ENGINEERING PRODUCTS PRIVATE LIMITED

Additional director

09-10-14

09-10-14

-

Active

NO

 

 

 

Name :

Mr. Tonse Ramesh Shenoy

Designation :

Whole Time Director

Address :

Vaishalya M.G. Cross Road, Kodialbail (West), Mangalore-575003, Dakshina Kannada, Karnataka, India

Date of Birth/Age :

13.04.1937

Date of Appointment :

01.10.2012

DIN No.:

00053932

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109KA1975PLC002910

LAMINA SUSPENSION PRODUCTS LIMITED

Whole-time director

01-10-12

26-11-75

-

Active

NO

2

U29113KA1979PTC003671

LAMINA ENGINEERING COMPANY PRIVATE LIMITED

Managing director

04-12-79

04-12-79

-

Amalgamated

NO

3

U85110KA1981PLC004151

LAMINA FOUNDRIES LIMITED

Director

19-03-81

19-03-81

-

Active

NO

4

U27101KA1985PTC007105

MANMET ENGINEERING PRODUCTS PRIVATE LIMITED

Additional director

16-02-15

16-02-15

-

Active

NO

 

 

 

 

Name :

Mr. Guru Prasad Adyanthaya

Designation :

Whole Time Director

Address :

SP 3, Hisgrace, Condominium Martin Pais Road, Hat Hill, Mangalore-575006, Dakshina Kannada, Karnataka, India

Date of Birth/Age :

10.09.1953

Date of Appointment :

01.10.2012

DIN No.:

00043142

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109KA1975PLC002910

LAMINA SUSPENSION PRODUCTS LIMITED

Whole-time director

01-10-12

26-11-75

-

Active

NO

2

U29113KA1979PTC003671

LAMINA ENGINEERING COMPANY PRIVATE LIMITED

Director

04-12-79

04-12-79

-

Amalgamated

NO

3

U85110KA1981PLC004151

LAMINA FOUNDRIES LIMITED

Director

19-03-81

19-03-81

-

Active

NO

4

U85110KA1989PTC009866

PADMASHREE HOSPITAL AND RESEARCH CENTRE PRIVATE LIMITED

Managing director

01-02-91

01-02-91

-

Active

NO

5

U65992KA1993PTC014700

LAMINA INVESTMENTS PRIVATE LIMITED

Director

01-09-93

01-09-93

-

Active

NO

6

U85110KA1992PTC013227

ELESPEE PRODUCTS PRIVATE LIMITED

Director

08-09-95

08-09-95

-

Active

NO

7

U27101KA1985PTC007105

MANMET ENGINEERING PRODUCTS PRIVATE LIMITED

Additional director

16-02-15

16-02-15

-

Active

NO

 

 

 

 

Name :

Mr. Vishal Hegde

Designation :

Director

Address :

Sadanand Shiv Bagh, Kadri, Dakshina Kannada, Mangalore-575002 Karnataka, India

Date of Birth/Age :

03.10.1971

Date of Appointment :

23.10.1998

DIN No.:

00043245

 

 

 

 

Name :

Mr. Jayaram Mulloly

Designation :

Director

Address :

Pusha Marnamikatta, Dakshina Kannada, Mangalore-575001 Karnataka, India

Date of Birth/Age :

14.02.1942

Date of Appointment :

30.09.1996

DIN No.:

00043335

 

 

 

Name :

Mr. Avinash Shenoy

Designation :

Director

Address :

Vaishalya, M G Road, Kodialguthu West, Mangalore-575003, Dakshina Kannada, Karnataka, India

Date of Birth/Age :

21.11.1977

Date of Appointment :

17.08.2007

DIN No.:

00043540

Other Directorship:

 

 

Name :

Mr. Surendra Jayaram Reddy

Designation :

Director

Address :

12/13, Langford Road, Bangalore-560025, Karnataka, India

Date of Birth/Age :

26.06.1937

Date of Appointment :

08.09.2008

DIN No.:

00109421

Other Directorship:

S.No

.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29253KA1968PTC001766

BANGALORE PENTA-TECH ENGINEERING PRIVATE LIMITED

Director

22-11-68

22-11-68

10-12-10

Active

NO

2

U24210KA1972PLC002255

PROMAC ENGINEERING INDUSTRIES LIMITED

Managing director

01-04-13

18-10-72

-

Active

NO

3

U51909KA1984PTC006257

J.S.ENTERPRISES PRIVATE LIMITED

Director

04-10-00

04-10-00

30-12-07

Strike off

NO

4

U26951UP1988PLC010111

JAYKAYCEM LIMITED

Director

29-05-01

29-05-01

-

Amalgamated

NO

5

U85110KA1981PLC004151

LAMINA FOUNDRIES LIMITED

Director

26-09-14

10-06-03

-

Active

NO

6

U27109KA1975PLC002910

LAMINA SUSPENSION PRODUCTS LIMITED

Director

08-09-08

22-09-07

-

Active

NO

7

U74140DL2005PTC137679

POWERTEC ENGINEERING PRIVATE LIMITED

Director

30-09-10

12-07-10

-

Active

NO

8

U29220KA2013PTC068720

TAIHEIYO PROMAC ENGINEERING PRIVATE LIMITED

Director

23-04-13

23-04-13

-

Active

NO

 

 

 

 

Name :

Mr. Srinivas  Bantwal Baliga

Designation :

Whole Time Director

Address :

Mizar Ramakrishna, Pais Compound, Mannagudda, Mangalore-575003, Dakshina Kannada, Karnataka, India

Date of Birth/Age :

01.12.1945

Date of Appointment :

26.09.2014

DIN No.:

00043194

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1981PLC004151

LAMINA FOUNDRIES LIMITED

Director

05-12-88

05-12-88

-

Active

NO

2

U85110KA1991PLC011617

LAMINA LEASING ANDFINANCE LIMITED

Managing director

07-03-13

30-01-91

-

Active

NO

3

U27109KA1975PLC002910

LAMINA SUSPENSION PRODUCTS LIMITED

Whole-time director

26-09-14

01-11-13

-

Active

NO

 

 

Name :

Mr. Rajendra M.

Designation :

Whole Time Director

Address :

Inchara, ll Cross, Shivbaug, Mangalore-575002, Dakshina Kannda, Karnataka, India

Date of Birth/Age :

27.01.1951

Date of Appointment :

01.04.2015

DIN No.:

00136307

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1981PLC004151

LAMINA FOUNDRIES LIMITED

Director

05-12-88

05-12-88

-

Active

NO

2

U85110KA1991PLC011617

LAMINA LEASING ANDFINANCE LIMITED

Director

08-07-95

08-07-95

-

Active

NO

3

U27101KA1985PTC007105

MANMET ENGINEERING PRODUCTS PRIVATE LIMITED

Director

30-09-96

30-09-96

-

Active

NO

4

U85110KA1989PTC009866

PADMASHREE HOSPITAL AND RESEARCH CENTRE PRIVATE LIMITED

Director

30-09-96

30-09-96

-

Active

NO

5

U27109KA1975PLC002910

LAMINA SUSPENSION PRODUCTS LIMITED

Director

01-04-15

01-11-13

-

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

N V Hedge

9395

T R Shenoy

14040

G P Adyanthaya

14319

Sujata V Hegde

571

Mohini R Shenoy

560

Nirmala Adyanthaya

523

Vishal Hegde

4770

Asha Y Ajila

157

Sumitra R Shetty

113

Sushmita Shetty

100

S S Adyanthaya

100

V Ravindra Babu

100

Poornima Shenoy

80

Avinash Shenoy

80

Sucharita R Hegde

100

D Vinaya Kumar

28

 

 

As on 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

50.00

Other top fifty shareholders

50.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automobile Leaf Springs.

 

 

Products :

  • Castings
  • Automobile Castings
  • Automotive Castings

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • UK
  • Italy
  • Taiwan
  • South Korea
  • France
  • Saudi Arabia

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

550 (Approximately)

 

 

Bankers :

Bank Name

Syndicate Bank

Branch

Hampankatta Branch, Mangalore-575001, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Corporation Bank, Vishwa Kamala Building, Main Road, Baikampady, Mangalore-575011, Karnataka, India
  • Andhra Bank, Ajanta Complex, Hampankatta, Mangalore-575001, Karnataka, India

 

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan From Bank

4.394

22.527

Term Loan From Co-Operative Bank

2.212

4.109

Short-term borrowings

 

 

Loans repayable on demand

 

 

Working Capital from Banks

96.491

95.334

Total

103.097

121.97

 

 

 

Auditors :

 

Name :

G Hariram Shenoy

Chartered Accountant Chartered Accountants

Address :

No. 5 and 6 Sevashram Apartments, Bunts Hostel Road, Mangalore-575003, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

ANGPS3432D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Manmet Engineering Products Private Limited
  • Elespee Products Private Limited
  • Lamina International

 

 

Subsidiary:

  • Lamina Foundries Limited

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.500/- each

Rs.25.000 Million

50000

Preference Shares

Rs.100/-each

Rs.5.000 Million

 

Total

 

Rs.30.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

46935

Equity Shares

Rs.500/- each

Rs.23.468 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.468

23.468

23.468

(b) Reserves & Surplus

33.480

31.803

30.783

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

56.948

55.271

54.251

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

156.671

176.045

126.583

(b) Deferred tax liabilities (Net)

1.405

1.659

1.445

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

158.076

177.704

128.028

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

96.491

95.334

84.921

(b) Trade payables

133.510

129.575

149.299

(c) Other current liabilities

44.312

66.856

87.661

(d) Short-term provisions

0.885

0.792

23.871

Total Current Liabilities (4)

275.198

292.557

345.752

 

 

 

 

TOTAL

490.222

525.532

528.031

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

92.980

100.931

101.011

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

5.646

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

17.406

17.406

17.406

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.721

6.071

6.026

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

116.107

124.408

130.089

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

161.121

172.739

167.601

(c) Trade receivables

175.452

174.500

184.935

(d) Cash and cash equivalents

27.806

39.557

28.466

(e) Short-term loans and advances

9.736

14.328

16.940

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

374.115

401.124

397.942

 

 

 

 

TOTAL

490.222

525.532

528.031

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

725.571

750.203

799.099

 

Other Income

7.510

8.167

2.615

 

TOTAL

733.081

758.370

801.714

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

493.390

472.536

513.396

 

Purchases of Stock-in-Trade

35.860

46.670

47.251

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(20.349)

11.947

0.587

 

Employees benefits expense

106.499

103.997

94.443

 

Other expenses

52.321

52.022

53.931

 

TOTAL

667.721

687.172

709.608

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

65.360

71.198

92.106

 

 

 

 

 

Less

FINANCIAL EXPENSES

52.525

58.768

50.987

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

12.835

12.430

41.119

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

10.109

9.988

9.577

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.726

2.442

31.542

 

 

 

 

 

Less

TAX

0.631

1.006

10.354

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.095

1.436

21.188

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 44.64

 30.60

 451.43

 

 

The above information has been parted by Mr. Avinash (Director)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

14.731

1.253

24.044

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.29

0.19

2.65

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.01

9.49

11.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.58

0.48

6.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.04

0.58

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.70

4.93

4.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.37

1.15

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

23.468

23.468

23.468

Reserves & Surplus

30.783

31.803

33.480

Net worth

54.251

55.271

56.948

 

 

 

 

long-term borrowings

126.583

176.045

156.671

Short term borrowings

84.921

95.334

96.491

Current Maturities of Long-Term Debts

24.044

1.253

14.731

Total borrowings

235.548

272.632

267.893

Debt/Equity ratio

4.342

4.933

4.704

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

799.099

750.203

725.571

 

 

(6.119)

(3.283)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

799.099

750.203

725.571

Profit

21.188

1.436

2.095

 

2.65%

0.19%

0.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Deposits From Director

78.605

78.905

Deposits From Shareholders and Others

26.630

25.098

Other Loans and Advances

44.830

45.406

Total

150.065

149.409

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

 

 

 

 

 

 

 

1

10304754

19/11/2012 *

257,500,000.00

SYNDICATE BANK

Hampankatta Branch, Mangalore, Karnataka – 575001, INNDIA

B64055841

2

10127740

05/11/2012 *

46,000,000.00

Corporation Bank

Vishwa Kamala Building, Main Road, Baikampady, Mangalore, Karnataka – 575011, INDIA

B61489746

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Freehold Land
  • Building
  • General Machinery
  • Furniture and Fixtures
  • Office Appliances
  • Vehicles
  • Plant and Machinery

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.80

Euro

1

Rs.69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.