MIRA INFORM REPORT

 

 

Report No. :

325384

Report Date :

30.05.2015

 

IDENTIFICATION DETAILS

 

Name :

PRADHVI MULTITRADE PRIVATE LIMITED

 

 

Registered Office :

Room No.12, Mata Ramdevi Niwas, N. S. Road, Mulund (West), Mumbai – 400080, Maharashtra

Mobile No.:

91-9987784523 (Ms. Dipeeka Patel)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.02.2011

 

 

Com. Reg. No.:

11-214077

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Million

 

 

CIN No.:

[Company Identification No.]

U51101MH2011PTC214077

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP33055B

 

 

PAN No.:

[Permanent Account No.]

AAGCP9967N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Cotton Fabrics.

 

 

No. of Employees :

5 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :                     

C (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track.

 

The rating takes into consideration the delay in interest servicing on the cash credit facility due to the stretched working capital profile of the company.

 

The rating also takes into consideration relatively low reserves and low profitability of the company.

 

However, business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Cash Credit: D

Rating Explanation

Lowest Credit quality very low prospects of recovery.

Date

March, 2015

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Ms. Dipeeka Patel

Designation :

Account Manager

Contact No.:

91-9987784523

Date :

30.05.2015

 

 

LOCATIONS

 

Registered Office :

Room No.12, Mata Ramdevi Niwas, N. S. Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9594965614 (Mr. Sandeep Pol)

91-9987784523 (Ms. Dipeeka Patel)

Fax No.:

Not Available

E-Mail :

pradhvimultitradepvtltd@gmail.com

ashishkanodia@yahoo.co.in

Area:

1000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Kalathilal Ravindran

Designation :

Additional Director

Address :

A 204, Satyam Co-operative Housing Society Limited, Link Road, HESD Post Office, Borivali (West), Mumbai – 400091, Maharashtra, India

Date of Birth/Age :

10.08.1951

Date of Appointment :

28.01.2013

DIN No.:

05133368

 

 

Name :

Mr. Rajpal Singh Gurdayal Singh Daudhar

Designation :

Additional Director

Address :

Gurunanak Co-operative Housing Society Limited, LBS Marg, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Date of Birth/Age :

04.01.1968

Date of Appointment :

03.12.2012

DIN No.:

06448756

 

 

Name :

Ms. Anita Sandeep Shriya

Designation :

Director

Address :

17, Jaldarshan, 51, Nepeansea Road,, Mumbai, 400026, Maharashtra, India

Date of Appointment :

01.04.2015

DIN No.:

06992663

 

 

KEY EXECUTIVES

 

Name :

Ms. Dipeeka Patel

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Arti Kanodia

100500

5.03

Ashish Kanodia

100500

5.03

Ashish Kanodia (HUF)

100500

5.03

Deokinandan Kanodia (HUF)

100500

5.03

Green Financial Services Private Limited

100500

5.03

Rachit Ashish Kanodia

100500

5.03

Raghav Kanodia

100500

5.03

Rajpal Singh

1291500

64.58

Ravi Menon

5000

0.25

Total

2000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Cotton Fabrics.

 

 

Products :

Cotton Fabrics

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Kashish Industries

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Bombay Rayon Fashions Limited

Name of the Person :

Not Divulged

Contact No.:

91-22-39858800

91-80-30940000

(Due to weekly off in the company, we are unable to get feedback from them)

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

5  (Approximately)

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

82/5, Jay Apartment, Linking Road, Santacruz, Mumbai – 400054, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Term loans from banks

99.724

100.079

 

 

 

Total

99.724

100.079

 

Auditors :

 

Name :

Hari Kumar Agarwal

Chartered Accountants

Address :

8, Cosmos Tower, 1st Floor, Near Navneet Motors, L.B.S. Marg, Thane (West), Thane – 400607, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AARPA9128N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

0.100

(b) Reserves & Surplus

2.622

0.638

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22.622

20.638

0.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.010

0.005

0.000

(c) Other long term liabilities

50.460

56.225

0.000

(d) long-term provisions

0.825

0.327

0.000

Total Non-current Liabilities (3)

51.295

56.557

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

99.724

100.079

0.000

(b) Trade payables

63.929

0.000

0.000

(c) Other current liabilities

1.047

0.030

0.002

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

164.700

100.109

0.002

 

 

 

 

TOTAL

238.617

177.304

0.102

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.087

0.101

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.008

0.011

0.014

Total Non-Current Assets

0.095

0.112

0.014

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

172.435

130.066

0.000

(c) Trade receivables

54.104

17.029

0.000

(d) Cash and cash equivalents

5.296

13.490

0.088

(e) Short-term loans and advances

6.582

16.557

0.000

(f) Other current assets

0.105

0.050

0.000

Total Current Assets

238.522

177.192

0.088

 

 

 

 

TOTAL

238.617

177.304

0.102

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2380.000

(Approximately)

742.040

0.000

 

Other Income

NA

0.000

0.000

 

TOTAL (A)

NA

742.040

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

869.628

0.000

 

Changes in Inventory

 

(130.066)

0.000

 

Employee Benefits Expenses

 

0.404

0.000

 

Other Expenses

 

0.959

0.000

 

TOTAL (B)

NA

740.925

0.000

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

1.115

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

0.134

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

0.981

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

0.011

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.872

0.970

0.000

 

 

 

 

 

Less

TAX (H)

0.887

0.332

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.985

0.638

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.00

0.32

0.00

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

2500.000

 

The above information has been parted by Mr. Dipeeka Patel

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

0.09

0.00

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

0.15

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.20

0.55

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.05

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.41

4.85

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.77

44.00

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

20.000

20.000

Reserves & Surplus

0.000

0.638

2.622

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.100

20.638

22.622

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

100.079

99.724

Total borrowings

0.000

100.079

99.724

Debt/Equity ratio

0.000

4.849

4.408

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE:

 

Registered office of the company has been shifted from 304-Bhagirathi Cottage, M V Road, Andheri (East), Mumbai – 400069, Maharashtra, India to the present address w.e.f. 22.02.2013

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10428322

30/03/2013

100,000,000.00

PUNJAB NATIONAL BANK

82/5, JAY APARTMENT, LINKING ROAD, SANTACRUZ, MUM
BAI, MAHARASHTRA - 400054, INDIA

B75952952

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixture

·         Computer

·         Office Equipment

·         Vehicle

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.80

Euro

1

Rs.69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILITY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.