MIRA INFORM REPORT

 

 

Report No. :

347815

Report Date :

02.11.2015

 

IDENTIFICATION DETAILS

 

Name :

ARIANE PORCELAIN EUROPE S.R.L.

 

 

Registered Office :

Via San Pietro, 83, 41049 – Sassuolo (MO) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

24.06.2014

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Wholesale of China and Porcelain

 

 

No. of Employees :

From 1 to 5

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 


Company name & address

 

ARIANE PORCELAIN EUROPE S.R.L.

Via San Pietro, 83

41049 – Sassuolo (MO) -IT-

 

 

Summary

 

Fiscal Code

:

03580800369

Legal Form

:

Limited liability company

start of Activities

:

24/06/2014

Equity

:

15.000

Turnover Range

:

250.000/375.000

Number of Employees

:

from 1 to 5

 

 

Activity

 

Wholesale of China and Porcelain

 

 

Legal Data


Legal Form : Limited liability company

Fiscal Code : 03580800369

 

Chamber of Commerce no. : 400191 of Modena since 13/06/2014

 

V.A.T. Code : 03580800369

 

Establishment date

: 03/06/2014

Start of Activities

: 24/06/2014

Legal duration

: 31/12/2050

Nominal Capital

: 10.000

Subscribed Capital

: 10.000

Paid up Capital

: 10.000

 

Legal mail :

ARIANEPORCELAINEUROPE@SIRBOPEC.ORG

 

 

Members

 

Verde

Galeotti

Alberto

 

Vuoto

Born in Castel San Pietro Terme

(BO)

on 28/10/1965

- Fiscal Code : GLTLRT65R28C265X

 

Vuoto

Residence:

San Martino

, 76

- 40024

Castel San Pietro Terme

(BO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

03/06/2014

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Massaad Khater

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Verde

Galeotti

Alberto

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Dimensione Impresa S.r.l.

Castel San Pietro Terme (BO) - IT -

00804281202

Director

Active

Registered

Iniziativa Medica Castellana S.r.l. In Liquidazione

Castel San Pietro Terme (BO) - IT -

02736951209

Liquidator

Withdrawn

Registered

Kmg Srl

Sassuolo (MO) - IT -

03503350369

Sole Director

Active

Registered


The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Massaad Khater

MSSKTR53H17Z133T

6.000 .Eur

60,00

Saxod Jean-luc, Louis

SXDJLC59E14Z110V

1.000 .Eur

10,00

Desoutter Benoit Jean-marie Claude

DSTBTJ79R29Z110R

1.000 .Eur

10,00

Massaad Ariane

MSSRNA86D57Z133S

1.000 .Eur

10,00

Drecq Thierry

DRCTRR58D04Z110H

1.000 .Eur

10,00

Direct Participations

 

The Company under review has no participations in other Companies.

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

San Pietro

, 83

- 41049

- Sassuolo

(MO)

- IT -

 

Legal mail

: ARIANEPORCELAINEUROPE@SIRBOPEC.ORG

 

Stocks for a value of 250.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Verde

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

The company has been recently established.

The following analysis has been made on the basis of the b/s for the year 2014.

It suffered a loss in 2014.

The operating result is a loss (-14,99%).

The amount of the operating loss for 2014 is equal to Eur. -80.606.

At the end of the latest financial year, a negative gross operating margin of Eur. -79.038 was registered.

Net worth does not allow a regular management, short-term debts volume is considerably high, with an high indebtedness volume on the whole (42,96)

Subject's equity capital amounted to Eur. 10.397.

Debts amount to Eur. 527.397.

Financial indebtedness is considered fair whereas the recourse to commercial borrowings is high besides being higher than sector's average.

Neverthless available funds are good.

As far as the collection of credit goes, the average is high (207,68 days). also in relation to the average of the sector.

The financial management generated a negative cash flow (Eur. -79.035).

 

 

Financial Data

 

Verde

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

283.035

Profit (Loss) for the period

-80.603

 

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

7.500

. Deposits already withdrawn

Total credits vs partners

7.500

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

2.990

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . . Within 12 months

. . . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

Total fixed assets

2.990

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

250.800

. . Advance payments

. Total Inventories

250.800

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

195.730

. . Beyond 12 months

. . Trade receivables

163.281

. . . . Within 12 months

163.281

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

22.493

. . . . Within 12 months

22.493

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

9.956

. . . . Within 12 months

9.956

. . . . Beyond 12 months

. Total Credits not held as fixed assets

195.730

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

79.619

. . Checks

. . Banknotes and coins

1.155

. Total Liquid funds

80.774

Total current assets

527.304

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

Total adjustments accounts

TOTAL ASSETS

537.794

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

10.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

. Reserve for Own shares

. Statute reserves

. Other reserves

81.000

. Accumulated Profits (Losses)

. Profit( loss) of the year

-80.603

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

10.397

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

ACCOUNTS PAYABLE

. . . . Within 12 months

527.397

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

111.475

. . . . Within 12 months

111.475

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

415.606

. . . . Within 12 months

415.606

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

316

. . . . Within 12 months

316

. . . . Beyond 12 months

. . Due to social security and welfare inst.

. . . . Within 12 months

. . . . Beyond 12 months

. . Other payables

. . . . Within 12 months

. . . . Beyond 12 months

Total accounts payable

527.397

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

Total adjustment accounts

TOTAL LIABILITIES

537.794

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

283.035

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

. . Contributions for operating expenses

. . Different income and revenues

Total value of production

283.035

PRODUCTION COSTS

. Raw material,other materials and consum.

450.764

. Services received

. Leases and rentals

159.967

. Payroll and related costs

. . Wages and salaries

. . Social security contributions

. . Employee termination indemnities

. . Pension and similar

. . Other costs

. Amortization and depreciation

1.568

. . Amortization of intangible fixed assets

747

. . Amortization of tangible fixed assets

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

821

. Changes in raw materials

-250.800

. Provisions to risk reserves

. Other provisions

. Other operating costs

2.142

Total production costs

363.641

Diff. between value and cost of product.

-80.606

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

2

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

2

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

2

. Interest and other financial expense

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

2

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

1

. . Gains on disposals

. . Other extraordinary income

1

. Extraordinary expense

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

1

Results before income taxes

-80.603

. Taxes on current income

. . current taxes

. . differed taxes(anticip.)

. Net income for the period

-80.603

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

-80.603

 

RATIOS

Value Type

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,01

0,09

Elasticity Ratio

Units

0,98

0,89

Availability of stock

Units

0,47

0,26

Total Liquidity Ratio

Units

0,51

0,54

Quick Ratio

Units

0,15

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

42,96

3,95

Self Financing Ratio

Units

0,02

0,17

Capital protection Ratio

Units

7,79

0,62

Liabilities consolidation quotient

Units

n.c.

0,10

Financing

Units

50,73

4,85

Permanent Indebtedness Ratio

Units

0,02

0,29

M/L term Debts Ratio

Units

n.c.

0,07

Net Financial Indebtedness Ratio

Units

2,95

1,04

CORRELATION

Fixed assets ratio

Units

3,48

2,37

Current ratio

Units

1,00

1,18

Acid Test Ratio-Liquidity Ratio

Units

0,52

0,80

Structure's primary quotient

Units

3,48

1,48

Treasury's primary quotient

Units

0,15

0,04

Rate of indebtedness ( Leverage )

%

5172,59

602,26

Current Capital ( net )

Value

-93

191.984

RETURN

Return on Sales (R.O.S.)

%

-27,92

2,03

Return on Equity - Net- ( R.O.E. )

%

-775,25

6,31

Return on Equity - Gross - ( R.O.E. )

%

-775,25

17,00

Return on Investment ( R.O.I. )

%

-14,99

4,18

Return/ Sales

%

-28,48

3,46

Extra Management revenues/charges incid.

%

n.c.

27,96

Cash Flow

Value

-79.035

44.823

Operating Profit

Value

-80.606

74.603

Gross Operating Margin

Value

-79.038

111.383

MANAGEMENT

Credits to clients average term

Days

207,68

113,70

Debts to suppliers average term

Days

244,98

118,14

Average stock waiting period

Days

319,00

72,90

Rate of capital employed return ( Turnover )

Units

0,53

1,25

Rate of stock return

Units

1,13

4,88

Labour cost incidence

%

n.c.

8,14

Net financial revenues/charges incidence

%

0,00

-1,38

Labour cost on purchasing expenses

%

n.c.

8,25

Short-term financing charges

%

n.c.

2,76

Capital on hand

%

190,01

79,85

Sales pro employee

Value

397.742

Labour cost pro employee

Value

33.267

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Spazio659.925

Population living in the region

:

Spazio4.151.369

Number of families in the region

:

Spazio1.748.359

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Spazio425

- per non food products

:

Spazio2.063

- per energy consume

:

Spazio143



Sector Data

 

The values are calculated on a base of 9.175 significant companies.

The companies cash their credits on an average of 114 dd.

The average duration of suppliers debts is about 118 dd.

The sector's profitability is on an average of 2,03%.

The labour cost affects the turnover in the measure of 8,14%.

Goods are held in stock in a range of 73 dd.

The difference between the sales volume and the resources used to realize it is about 1,25.

The employees costs represent the 8,25% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 18.860 protested subjects are found; in the province they count to 3.557.

The insolvency index for the region is 0,46, , while for the province it is 0,55.

Total Bankrupt companies in the province : 2.526.

Total Bankrupt companies in the region : 14.698.

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.22

UK Pound

1

Rs.99.93

Euro

1

Rs.71.67

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.