|
Report No. : |
346806 |
|
Report Date : |
02.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
E I DUPONT INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
7TH Floor, Tower C, DLF Cybergreens, Sector – 25, A DLF City,
Phase – III, Gurgaon – 122002, Haryana |
|
Tel. No.: |
91-124-4091818 / 2540900 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 (Partial Details) |
|
|
|
|
Date of
Incorporation : |
10.12.1998 |
|
|
|
|
Com. Reg. No.: |
05-034086 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.561.327 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24299HR1998PTC034086 |
|
|
|
|
IEC No.: |
0596020651 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE2462M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Polymers, Crop Protection Products, Refinish Points, Seeds,
Filaments, Non-Stick Coatings. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1998. It is well-established
company having a satisfactory track record. The rating on company reflects steady year on year sales turnover
growth along with decent profitability margin. Rating further takes into
consideration on company strong position, comfortable debt protection metrics
and liquidity position of the company. However, rating strengths is partially offset on volatility in raw
material prices, fluctuation of the profit margin and working capital intensive
nature of business. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct. In view of aforesaid, the company can be considered normal for
business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Navin |
|
Designation : |
Accountant |
|
Contact No.: |
91-40-66247000 |
|
Date : |
26.10.2015 |
LOCATIONS
|
Registered Office / Corporate Office / Sales Office : |
7TH Floor, Tower C, DLF Cybergreens, Sector – 25, A DLF City,
Phase – III, Gurgaon – 122002, Haryana, India
|
|
Tel. No.: |
91-124-4091818 / 2540900 |
|
Fax No.: |
91-124-2540889 / 90 / 91 / 92 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Corporate and Sales
Offices 2: |
Elent Software City, TS140 Block 2&9, Module 31, 3rd Floor, Next to Tidel Park, Rajiv Gandhi Road, Taramani Chennai – 600113, Tamil Nadu, India |
|
Tel No.: |
91-44-4397 2800 |
|
|
|
|
Manufacturing
Plants 1 : |
Melur Road, Therkutheru, Madurai – 625122 Tamil Nadu, India |
|
Tel. No.: |
91-452-2420278 |
|
Fax No.: |
91-452-2420351 |
|
|
|
|
Manufacturing
Plants 2 : |
Plot No.KV1, GIDC, Savli, Alindra, Vadodra- 391775, Gujarat, India |
|
Tel. No.: |
91-2667-666000 |
|
Fax No.: |
91-2667-264220 |
|
|
|
|
Innovation and
Knowledge Centers : |
ICICI Knowledge Park, Genome Valley, Survey No.542/2, DS -9 Turkapally (Village) Shameerpet (Mandal), Ranga Reddy, (District), Hyderabad- 500078, Telangana, India |
|
Tel. No.: |
91 -40-66247000 |
|
Fax No.: |
91-40-23480410/411/413 |
|
|
|
|
DuPont Nutrition
and Health Innovation Application
Center |
8th Floor, Tower-A, DLF Cyber Greens, Sec-25-A, DLF City Phase-III, Gurgaon, Haryana-122002 |
|
Tel No.: |
91-124-4503801 |
|
|
|
|
Shared Services
Center 1 : |
6th Floor, Tower 1, Waverock Building, SY No. 115(P), Nanakramguda Village, Serilingampally, Mandal, Rangareddi, Hyderabad - -500081, Telangana, India |
|
Tel No.: |
91-40-67077000 |
|
|
|
|
Shared Services
Center 2 : |
81,82,83, 8th floor, 2 North Avenue, Maker Maxity, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India |
|
Board Line no: |
91-22-61765000/ 22- 40716000 |
|
|
|
|
Shared Services
Center 3 : |
1421, Level 14, Concorde Tower, U B City, 24 Vittal Mallya Road, Bangalore 560001, Karnataka, India |
|
|
|
|
Shared Services
Center 4 : |
EP & I & F Facility (Savli-1) Plot No.11, Savli GIDC Village, Manjusar, District, Vadodara – 391775, Gujarat, India |
|
Tel. No.: |
91-2667-664000 |
|
Fax No.: |
91-2667-264214 |
DIRECTORS
As on 29.09.2014
|
Name : |
Mr. Ram Krishna Mudholkar |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H-37/3, Dlf Qutab Enclave, Phase I, Gurgaon - 122002, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.04.1959 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.10.2004 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00012850 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anurag Srivastava |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 1202, Tower 9, The Close South Nirvana Country, Sector - 50, Gurgaon - 122002, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.07.1961 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2014 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02591063 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Balvinder Singh Kalsi |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H-33/39, Dlf Qutab Enclave, Phase I, Gurgaon - 122002, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.08.1957 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2014 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00012784 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Karen A Crossan |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No A-13, The Summit DLF Golf Course Road, DLF, Phase V, Gurgoan - 122009, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.12.1950 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2014 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06954802 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjit Kaur Batra |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 903, Tower C-2, The Legend, Sector 57 IN, Sushant Lok Phase-3, Gurgaon - 122011, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.09.2015 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06998913 |
|||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Navin |
|
Designation : |
Accountant |
|
|
|
|
Name : |
|
|
Designation : |
Chairman of the Board and President of South Asia and ASEAN |
|
|
|
|
Name : |
|
|
Designation : |
President - South Asia |
|
|
|
|
Name : |
|
|
Designation : |
President of Asia Pacific Region |
|
Date of Birth/Age : |
68 Years |
|
|
|
|
Name : |
|
|
Designation : |
General Manager for The Dupont Innovation Center |
|
|
|
|
Name : |
Mr. Samar Bhatia |
|
Designation : |
Company Secretary |
|
Address : |
24, Samrat Apartments, B-11, Vasundhara Enclave, Delhi - 110096, India |
|
Date of Appointment : |
09.03.2015 |
|
PAN No.: |
AHGPB2519N |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Dupont Far East INC |
|
20 |
|
DUpont India Limited |
|
55947880 |
|
E.I. Dupont DE Nemours and Company |
|
184764 |
|
Total |
|
56132664 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Polymers, Crop Protection Products, Refinish Points,
Seeds, Filaments, Non-Stick Coatings. |
||||||||||||||
|
|
|
||||||||||||||
|
Products / Services : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Brand Names : |
Not Divulged |
||||||||||||||
|
|
|
||||||||||||||
|
Agencies Held : |
Not Divulged |
||||||||||||||
|
|
|
||||||||||||||
|
Exports : |
Not Divulged |
||||||||||||||
|
|
|
||||||||||||||
|
Imports : |
Not Divulged |
||||||||||||||
|
|
|
||||||||||||||
|
Terms : |
|
||||||||||||||
|
Selling : |
Cash and Cheque (30 / 60 / 90 Days) |
||||||||||||||
|
|
|
||||||||||||||
|
Purchasing : |
Cash and Cheque (30 / 60 / 90 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
YS Thakkar and Company Chartered Accountants |
|
Address : |
305, Ujjval Complex, 3rd Floor, Centre Wing, Near Akota Stadium, Akota, Vadodara, Gujarat, India |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFY0908L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Ultimate Holding
company : |
|
|
|
|
|
Holding company : |
DuPont India Limited, United States of America |
|
|
|
|
Fellow
Subsidiaries: |
|
CAPITAL STRUCTURE
As on 29.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000000 |
Equity Shares |
Rs.10/- each |
Rs.2500.000 Million |
|
500000 |
Preference Shares |
Rs.100/- each |
Rs.50.000 Million |
|
|
Total |
|
Rs.2550.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
56132664 |
Equity Shares |
Rs.10/- each |
Rs.561.327
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
PARTIAL
DETAILS 2015
FINANCIAL POSITION
|
Particulars |
31.03.2015 (Partial Details) |
|
Share capital |
561.327 |
|
Reserves and surplus |
4626.482 |
|
Long-term borrowings |
688.270 |
|
Gross fixed assets |
6594.837 |
|
Net fixed assets |
4856.443 |
|
Current assets |
9382.790 |
|
Current liabilities |
5774.804 |
|
Net current assets |
3607.786 |
|
Capital employed |
7961.337 |
|
Net worth |
5044.717 |
|
Value added of company |
5317.119 |
|
Net revenue from operations of company |
28757.328 |
|
Profit before tax |
1977.688 |
|
|
31.03.2015 (Partial Details) |
|
Gross revenue from operations of company |
30568.997 |
|
Excise and other duties of company |
1811.669 |
|
Net revenue from operations of company for value addition |
38757.328 |
|
Adjustments in work-in-progress and finished stocks of company |
(120.264) |
|
Cost of materials consumed of company |
8395.390 |
|
Cost of process materials or chemicals of company |
206.028 |
|
Cost of stores and spares consumed of company |
38.662 |
|
Cost of utilities of company |
75.335 |
|
Cost of other bought out inputs of company |
14604.530 |
|
Total cost of bought out inputs of company |
23319.945 |
|
Value added of company |
5317.119 |
|
Other incomes of company |
199.120 |
|
Extraordinary income |
0.000 |
|
Earnings available for distribution |
5516.240 |
|
To employees as salaries, wages, retirement benefits and others |
2649.813 |
|
To shareholders as dividend |
|
|
Funds retained by company |
1769.170 |
|
To government as taxes |
678.692 |
|
Other distribution of earnings |
418.564 |
|
Total distribution of earnings |
5516.240 |
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
561.327 |
561.327 |
561.327 |
|
(b) Reserves & Surplus |
3327.487 |
2729.458 |
3725.394 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3888.814 |
3290.785 |
4286.721 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
662.255 |
652.380 |
609.300 |
|
(b) Deferred tax liabilities
(Net) |
126.066 |
175.849 |
209.958 |
|
(c) Other long term
liabilities |
27.123 |
8.450 |
8.928 |
|
(d) long-term provisions |
83.176 |
72.880 |
54.681 |
|
Total
Non-current Liabilities (3) |
898.620 |
909.559 |
882.867 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
3272.514 |
3406.507 |
2380.334 |
|
(b) Trade payables |
5999.583 |
6024.734 |
7652.487 |
|
(c) Other current liabilities |
1202.625 |
389.260 |
321.511 |
|
(d) Short-term provisions |
163.507 |
105.812 |
122.635 |
|
Total
Current Liabilities (4) |
10638.229 |
9926.313 |
10476.967 |
|
|
|
|
|
|
TOTAL |
15425.663 |
14126.657 |
15646.555 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
4638.830 |
3638.596 |
3654.001 |
|
(ii) Intangible Assets |
3.060 |
0.545 |
58.705 |
|
(iii) Capital work-in-progress |
662.312 |
1053.999 |
338.475 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
153.944 |
116.618 |
670.367 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
5458.146 |
4809.758 |
4721.548 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
4018.046 |
3627.091 |
4527.784 |
|
(c) Trade receivables |
4703.181 |
4843.100 |
5326.917 |
|
(d) Cash and cash equivalents |
172.192 |
27.513 |
137.369 |
|
(e) Short-term loans and
advances |
865.846 |
699.799 |
740.794 |
|
(f) Other current assets |
208.252 |
119.396 |
192.143 |
|
Total
Current Assets |
9967.517 |
9316.899 |
10925.007 |
|
|
|
|
|
|
TOTAL |
15425.663 |
14126.657 |
15646.555 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Revenue from Operations |
25875.850 |
25760.250 |
26076.140 |
|
|
Other Income |
78.940 |
325.370 |
17.410 |
|
|
TOTAL
|
25954.790 |
26085.620 |
26093.550 |
|
|
|
|
|
|
|
Less |
TOTAL
EXPENSES |
24676.440 |
24736.580 |
24363.470 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
1278.350 |
1349.040 |
1730.080 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
358.450 |
343.260 |
305.870 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
919.900 |
1005.780 |
1424.210 |
|
|
|
|
|
|
|
Less |
TAX (H) |
(2251.320) |
(3296.240) |
(2144.910) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER |
3171.220 |
4302.020 |
3569.120 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
775.967 |
966.681 |
1287.222 |
|
|
Commission income |
911.185 |
837.968 |
875.189 |
|
|
Service income |
2315.461 |
2181.208 |
1690.130 |
|
|
TOTAL
EARNINGS |
4002.613 |
3985.857 |
3852.541 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials, packing
materials, |
6502.052 |
6062.213 |
6088.985 |
|
|
Traded goods |
7972.783 |
8127.729 |
9456.854 |
|
|
Capital Goods |
373.883 |
644.925 |
143.462 |
|
|
TOTAL
IMPORTS |
14848.718 |
14834.867 |
15689.301 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
10.00 |
10.00 |
10.00 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
722.460 |
0.000 |
0.000 |
|
Cash generated from operations |
NA |
650.586 |
954.933 |
|
Net cash flow from operating activity |
NA |
350.586 |
564.933 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
12.26 |
16.70 |
13.69 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
4.94 |
5.24 |
6.63 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.23 |
7.69 |
9.30 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24 |
0.31 |
0.33 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.01 |
1.23 |
0.70 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.94 |
0.94 |
1.04 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
561.327 |
561.327 |
561.327 |
|
Reserves & Surplus |
3725.394 |
2729.458 |
3327.487 |
|
Net
worth |
4286.721 |
3290.785 |
3888.814 |
|
|
|
|
|
|
long-term borrowings |
609.300 |
652.380 |
662.255 |
|
Short term borrowings |
2380.334 |
3406.507 |
3272.514 |
|
Total
borrowings |
2989.634 |
4058.887 |
3934.769 |
|
Debt/Equity
ratio |
0.697 |
1.233 |
1.012 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
26076.140 |
25760.250 |
25875.850 |
|
|
|
(1.211) |
0.449 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
26076.140 |
25760.250 |
25875.850 |
|
Profit |
3569.120 |
4302.020 |
3171.220 |
|
|
13.69% |
16.70% |
12.26% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
COMPANY OVERVIEW
E.I.DuPont India Private Limited manufactures polymers, crop protection products, refinish paints, seeds, filaments, and non-stick coatings. It offers DuPont Corian, a solid surface used to create countertops, wall cladding, furniture, and lighting products; nonstick coating systems; and DuPont Tyvek, a nonwoven technology solution. The company also provides titanium technology solutions; DuPont SentryGlas interlayers to create glass that protects against bigger storms, harder impacts, and heavier loads; DuPont Sorona renewably sourced polymers; Kevlar aramid fiber; and DuPont Surlyn for pouches and seals, lids, bottles, jars, caps, films, wraps, and consumer brands. In addition, it offers DuPont Nomex, a heat and flame resistant fiber; and filaments, such as abrasive filaments, cosmetic filaments, industrial filaments, paintbrush filaments, suspension fabrics, and toothbrush filaments. The company serves agriculture, automotive, building and construction, electronics, energy solutions, food, healthcare, manufacturing, packaging and graphic arts, plastics, safety and protection, and textile and apparel industries. The company was founded in 1802 and is based in Gurgaon, India. E.I. DuPont India Private Limited operates as a subsidiary of E. I. du Pont de Nemours and Company.
PERFORMANCE REVIEW
DuPont India recorded growth of 5.8% in Gross Sales as compared to last year after excluding sales from discontinued business of DuPont Performance Coatings. Major contribution for sales growth was from Crop Protection Business which continues to improve customer reach through increase in retailer network and strong product performance. Other business like Electronics and communication and Performance Polymers also contributed in revenue growth over last year. Whereas, Titanium Technologies and Chemical and Fluoro products business units recorded decline in sales due to lower demand and price competition.
Customer centric approach and key Account relationships are helping the company to position itself as solution provider contributing to the growth. Marketing and Channel strategies as well helped the company to create a value proposition for the customer leading to the increased revenue. There are multiple projects going on within the company which would bring sustainable growth in the years to come.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Term loans from others |
662.255 |
652.380 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Loans repayable on demand |
3272.514 |
3406.507 |
|
|
|
|
|
Total |
3934.769 |
4058.887 |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
|
Claims against company not acknowledged as debt |
1220.076 |
703.589 |
|
Guarantees |
583.627 |
562.045 |
|
Other money for which company is contingently liable |
0.000 |
0.000 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.22 |
|
|
1 |
Rs.99.93 |
|
Euro |
1 |
Rs.71.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRP |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.