MIRA INFORM REPORT

 

 

Report No. :

346806

Report Date :

02.11.2015

 

IDENTIFICATION DETAILS

 

Name :

E I DUPONT INDIA PRIVATE LIMITED

 

 

Registered Office :

7TH Floor, Tower C, DLF Cybergreens, Sector – 25, A DLF City, Phase – III, Gurgaon – 122002, Haryana

Tel. No.:

91-124-4091818 / 2540900

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015 (Partial Details)

 

 

Date of Incorporation :

10.12.1998

 

 

Com. Reg. No.:

05-034086

 

 

Capital Investment / Paid-up Capital :

Rs.561.327 Million

 

 

CIN No.:

[Company Identification No.]

U24299HR1998PTC034086

 

 

IEC No.:

0596020651

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACE2462M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Polymers, Crop Protection Products, Refinish Points, Seeds, Filaments, Non-Stick Coatings.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1998. It is well-established company having a satisfactory track record.

 

The rating on company reflects steady year on year sales turnover growth along with decent profitability margin. Rating further takes into consideration on company strong position, comfortable debt protection metrics and liquidity position of the company.

 

However, rating strengths is partially offset on volatility in raw material prices, fluctuation of the profit margin and working capital intensive nature of business.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Navin

Designation :

Accountant

Contact No.:

91-40-66247000

Date :

26.10.2015

 

 

LOCATIONS

 

Registered Office / Corporate Office / Sales Office :

7TH Floor, Tower C, DLF Cybergreens, Sector – 25, A DLF City, Phase – III, Gurgaon – 122002, Haryana, India 

Tel. No.:

91-124-4091818 / 2540900

Fax No.:

91-124-2540889 / 90 / 91 / 92

E-Mail :

sanjit-kaur.batra@dupont.com

Website :

http://www.dupont.com

Location :

Owned

Locality :

Commercial

 

 

Corporate and Sales Offices 2:

Elent Software City, TS140 Block 2&9, Module 31, 3rd Floor, Next to Tidel Park, Rajiv Gandhi Road, Taramani Chennai – 600113, Tamil Nadu, India

Tel No.:

91-44-4397 2800

 

 

Manufacturing Plants 1 :

Melur Road, Therkutheru, Madurai – 625122 Tamil Nadu, India

Tel. No.:

91-452-2420278

Fax No.:

91-452-2420351  

 

 

Manufacturing Plants 2 :

Plot No.KV1, GIDC, Savli, Alindra, Vadodra- 391775, Gujarat, India

Tel. No.:

91-2667-666000

Fax No.:

91-2667-264220

 

 

Innovation and Knowledge Centers :

ICICI Knowledge Park, Genome Valley, Survey No.542/2, DS -9 Turkapally (Village) Shameerpet (Mandal), Ranga Reddy, (District), Hyderabad- 500078, Telangana, India

Tel. No.:

91 -40-66247000

Fax No.:

91-40-23480410/411/413   

 

 

DuPont Nutrition and  Health Innovation Application Center

8th Floor, Tower-A, DLF Cyber Greens, Sec-25-A, DLF City Phase-III, Gurgaon, Haryana-122002

Tel No.:

91-124-4503801

 

 

Shared Services Center 1 :

6th Floor, Tower 1, Waverock Building, SY No. 115(P), Nanakramguda Village, Serilingampally, Mandal, Rangareddi, Hyderabad - -500081, Telangana, India

Tel No.:

91-40-67077000

 

 

Shared Services Center 2 :

81,82,83, 8th floor, 2 North Avenue, Maker Maxity, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

Board Line no:

91-22-61765000/ 22- 40716000

 

 

Shared Services Center 3 :

1421, Level 14, Concorde Tower, U B City, 24 Vittal Mallya Road, Bangalore 560001, Karnataka, India

 

 

Shared Services Center 4 :

EP & I & F Facility (Savli-1) Plot No.11, Savli GIDC Village, Manjusar, District, Vadodara – 391775, Gujarat, India

Tel. No.:

91-2667-664000

Fax No.:

91-2667-264214

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Ram Krishna Mudholkar

Designation :

Whole-Time Director

Address :

H-37/3, Dlf Qutab Enclave, Phase I, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

10.04.1959

Date of Appointment :

27.10.2004

DIN No.:

00012850

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U91110DL1980GAP216937

CROPLIFE INDIA

Director

14/11/2003

14/11/2003

-

Active

NO

2

U24299HR1998PTC034086

E I DUPONT INDIA PRIVATE LIMITED

Whole-time director

27/10/2004

27/10/2004

-

Active

NO

 

 

Name :

Mr. Anurag Srivastava

Designation :

Whole-Time Director

Address :

Flat No. 1202, Tower 9, The Close South Nirvana Country, Sector - 50, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

26.07.1961

Date of Appointment :

12.12.2014

DIN No.:

02591063

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01111TG1988PTC063698

PHI SEEDS Private LIMITED

Whole-time director

18/05/2009

18/05/2009

08/02/2012

Active

NO

2

U24299HR1998PTC034086

E I DUPONT INDIA PRIVATE LIMITED

Whole-time director

12/12/2014

28/02/2012

-

Active

NO

3

U29120MH2005PTC156582

MECS INDIA PRIVATE LIMITED

Director

28/09/2012

29/08/2012

16/01/2015

Active

NO

 

 

Name :

Mr. Balvinder Singh Kalsi

Designation :

Whole-Time Director

Address :

H-33/39, Dlf Qutab Enclave, Phase I, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

22.08.1957

Date of Appointment :

12.12.2014

DIN No.:

00012784

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24299HR1998PTC034086

E I DUPONT INDIA PRIVATE LIMITED

Whole-time director

12/12/2014

23/12/2005

-

Active

NO

2

U74900TG2008PTC060867

E.I. DuPont Services Centre India Private Limited

Director

08/09/2008

08/09/2008

04/05/2009

Active

NO

3

U72200TN2000PTC044715

COASTAL TRAINING TECHNOLOGIES INDIA PRIVATE LIMITED

Director

25/09/2009

22/12/2008

13/01/2010

Active

NO

4

U72200TN2002PTC048937

COASTAL TRAINING TECHNOLOGIES PRIVATE LIMITED

Director

25/09/2009

22/12/2008

13/01/2010

Strike off

NO

 

 

Name :

Mr. Karen A Crossan

Designation :

Whole-Time Director

Address :

Flat No A-13, The Summit DLF Golf Course Road, DLF, Phase V, Gurgoan - 122009, Haryana, India

Date of Birth/Age :

29.12.1950

Date of Appointment :

12.12.2014

DIN No.:

06954802

 

 

Name :

Mr. Sanjit Kaur Batra

Designation :

Director

Address :

Flat No. 903, Tower C-2, The Legend, Sector 57 IN, Sushant Lok Phase-3, Gurgaon - 122011, Haryana, India

Date of Appointment :

24.09.2015

DIN No.:

06998913

 

 

KEY EXECUTIVES

 

Name :

Mr. Navin

Designation :

Accountant

 

 

Name :

Mr. Rajeev A. Vaidya

Designation :

Chairman of the Board and President of South Asia and ASEAN

 

 

Name :

Mr. Balvinder Singh Kalsi

Designation :

President - South Asia

 

 

Name :

Mr. D. S. Kim

Designation :

President of Asia Pacific Region

Date of Birth/Age :

68 Years

 

 

Name :

Mr. Yasuhiko Ohashi

Designation :

General Manager for The Dupont Innovation Center

 

 

Name :

Mr. Samar Bhatia

Designation :

Company Secretary

Address :

24, Samrat Apartments, B-11, Vasundhara Enclave, Delhi - 110096, India

Date of Appointment :

09.03.2015

PAN No.:

AHGPB2519N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

 

No. of Shares

Dupont Far East INC

 

20

DUpont India Limited

 

55947880

E.I. Dupont DE Nemours and Company

 

184764

Total

 

56132664

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polymers, Crop Protection Products, Refinish Points, Seeds, Filaments, Non-Stick Coatings.

 

 

Products / Services :

Item CETA Code No.

Product Description

2903

Suva

3808

Insecticides

3907

Chemical- Plastic and

Polymers

5404

Synthetic Yarns

5407

Synthetic Yarns or Fibers

3904

Organic Chemicals

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Cheque (30 / 60 / 90 Days)

 

 

Purchasing :

Cash and Cheque (30 / 60 / 90 Days)

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Bank Name

Citi Bank

Branch

Sansad marg, New Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

YS Thakkar and Company

Chartered Accountants

Address :

305, Ujjval Complex, 3rd Floor, Centre Wing, Near Akota Stadium, Akota, Vadodara, Gujarat, India

E-Mail :

ysthakar@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AABFY0908L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding company :

  • E.I. Du Pont De Nemours and Company Inc., United States of America

 

 

 

Holding company :

DuPont India Limited, United States of America

 

 

Fellow Subsidiaries:

  • Antec International Limited, United Kingdom
  • Du Pont (Australia) Limited, Australia
  • Du Pont (Korea) Inc., Korea
  • Du Pont (Thailand) Limited, Thailand
  • Du Pont Company (Singapore) Pte Limited., Singapore
  • Du Pont de Nemours (Belgium) BVBA, Belgium
  • Du Pont de Nemours (Deutschland) GmbH, Germany
  • Du Pont de Nemours (Nederland) B.V., Netherlands
  • Du Pont de Nemours International S.A, Switzerland
  • Du Pont Do Brasil S.A., Brazil
  • Du Pont Far East (Philippines Branch), Philippines
  • Du Pont Far East, Inc., United States of America
  • Du Pont Kabushiki Kaisha, China
  • Du Pont Taiwan Limited, Taiwan
  • DuPont (Changshu) Fluoro Technology Co., China
  • DuPont (China) Research & Development Co Limited, China
  • DuPont (New Zealand) Limited, New Zealand
  • DuPont (Shenzhen) Industrial Company Limited, China
  • DuPont 3F Fluorochemicals (Changshu) Company, Limited China
  • DuPont Agricultural Chemicals Limited, China
  • DuPont Asturias Industrial S.L. Spain
  • Dupont China Holding Company Limited, China
  • DuPont China Limited China
  • DuPont de Nemours (Luxembourg) SARL Luxembourg
  • Dupont Filaments - Americas, LLC United States of America
  • Dupont Filaments Europe, BV Nederland
  • DuPont International Operations Sarl Europe
  • DuPont Malaysia SDN BHD, Malaysia
  • DuPont Mexico S.A. de C.V., Mexico
  • DuPont Performance Coatings (Shanghai) Co, China
  • DuPont Performance Coatings Austria GmbH, Austria
  • DuPont Agricultural Caribe Industries Limited., Puerto Rico
  • DuPont Authentication Inc., United States of America
  • DuPont Pakistan Operations (Pvt.) Limited, Pakistan

 

  • DuPont Performance Coatings GmbH and Company, United States of America
  • DuPont Performance Elastomers B.V., Nederland
  • DuPont Surfaces (Guangzhou) Co., Limited, China
  • DuPont Titanium Technology (Taiwan) Co., Taiwan
  • Dupont Trading (Shanghai) Co Limited, China
  • DuPont Vietnam Company Limited, Vietnam
  • DuPont Xingda Filaments Company Limited, China
  • E.I. du Pont Canada Company, Canada
  • E.I. DuPont Services Centre India Private Limited, India
  • Liqui-Box Corporation, United States of America
  • PHI Seeds Limited, India
  • Pioneer Overseas Corporation, India
  • PT DuPont Agricultural Products Indonesia, Indonesia
  • Solae Company India Private Limited, India
  • DuPont Apollo Limited, China
  • Coastal Training Technologies India Private Limited, India
  • Electronic Materials Du Pont Dongguan Limited, China
  • Du Pont Products S.A., Switzerland

 

  • Du Pont Apollo (Shenzhen) Limited, China
  • Danisco US Inc., US
  • Axalta Coating Systems India Private Limited
  • (formerly known as DuPont Performance Coatings India Private Limited,) India
  • Axalta Coating Systems Belgium BVBA, Belgium
  • Danisco India Pvt. Limited, India
  • DuPont -MRC Co. Limited, India
  • DuPont Lanka Private Limited, Sri Lanka
  • DuPont SA DE CV, Latin America
  • Danisco Singapre PTE Limited, Singapore
  • MECS INDIA Private Limited, India
  • DuPont DACI Beteiligungs GmbH Germany
  • Belco Technologies Corporation, United States of America

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.10/- each

Rs.2500.000 Million

500000

Preference Shares

Rs.100/- each

Rs.50.000 Million

 

Total

 

Rs.2550.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

56132664

Equity Shares

Rs.10/- each

Rs.561.327 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

PARTIAL DETAILS 2015

 

FINANCIAL POSITION

 

Particulars

31.03.2015

(Partial Details)

Share capital

561.327

Reserves and surplus

4626.482

Long-term borrowings

688.270

Gross fixed assets

6594.837

Net fixed assets

4856.443

Current assets

9382.790

Current liabilities

5774.804

Net current assets

3607.786

Capital employed

7961.337

Net worth

5044.717

Value added of company

5317.119

Net revenue from operations of company

28757.328

Profit before tax

1977.688

 

 

 

31.03.2015

(Partial Details)

Gross revenue from operations of company

30568.997

Excise and other duties of company

1811.669

Net revenue from operations of company for value addition

38757.328

Adjustments in work-in-progress and finished stocks of company

(120.264)

Cost of materials consumed of company

8395.390

Cost of process materials or chemicals of company

206.028

Cost of stores and spares consumed of company

38.662

Cost of utilities of company

75.335

Cost of other bought out inputs of company

14604.530

Total cost of bought out inputs of company

23319.945

Value added of company

5317.119

Other incomes of company

199.120

Extraordinary income

0.000

Earnings available for distribution

5516.240

To employees as salaries, wages, retirement benefits and others

2649.813

To shareholders as dividend

 

Funds retained by company

1769.170

To government as taxes

678.692

Other distribution of earnings

418.564

Total distribution of earnings

5516.240

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

561.327

561.327

561.327

(b) Reserves & Surplus

3327.487

2729.458

3725.394

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3888.814

3290.785

4286.721

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

662.255

652.380

609.300

(b) Deferred tax liabilities (Net)

126.066

175.849

209.958

(c) Other long term liabilities

27.123

8.450

8.928

(d) long-term provisions

83.176

72.880

54.681

Total Non-current Liabilities (3)

898.620

909.559

882.867

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3272.514

3406.507

2380.334

(b) Trade payables

5999.583

6024.734

7652.487

(c) Other current liabilities

1202.625

389.260

321.511

(d) Short-term provisions

163.507

105.812

122.635

Total Current Liabilities (4)

10638.229

9926.313

10476.967

 

 

 

 

TOTAL

15425.663

14126.657

15646.555

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4638.830

3638.596

3654.001

(ii) Intangible Assets

3.060

0.545

58.705

(iii) Capital work-in-progress

662.312

1053.999

338.475

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

153.944

116.618

670.367

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5458.146

4809.758

4721.548

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4018.046

3627.091

4527.784

(c) Trade receivables

4703.181

4843.100

5326.917

(d) Cash and cash equivalents

172.192

27.513

137.369

(e) Short-term loans and advances

865.846

699.799

740.794

(f) Other current assets

208.252

119.396

192.143

Total Current Assets

9967.517

9316.899

10925.007

 

 

 

 

TOTAL

15425.663

14126.657

15646.555

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from Operations

25875.850

25760.250

26076.140

 

Other Income

78.940

325.370

17.410

 

TOTAL

25954.790

26085.620

26093.550

 

 

 

 

 

Less

TOTAL EXPENSES

24676.440

24736.580

24363.470

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1278.350

1349.040

1730.080

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

358.450

343.260

305.870

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

919.900

1005.780

1424.210

 

 

 

 

 

Less

TAX (H)

(2251.320)

(3296.240)

(2144.910)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER

3171.220

4302.020

3569.120

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

775.967

966.681

1287.222

 

Commission income

911.185

837.968

875.189

 

Service income

2315.461

2181.208

1690.130

 

TOTAL EARNINGS

4002.613

3985.857

3852.541

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials, packing materials,
stores, spares and consumables

6502.052

6062.213

6088.985

 

Traded goods

7972.783

8127.729

9456.854

 

Capital Goods

373.883

644.925

143.462

 

TOTAL IMPORTS

14848.718

14834.867

15689.301

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.00

10.00

10.00

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

722.460

0.000

0.000

Cash generated from operations

NA

650.586

954.933

Net cash flow from operating activity

NA

350.586

564.933

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

12.26

16.70

13.69

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.94

5.24

6.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.23

7.69

9.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.31

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.01

1.23

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.94

1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

561.327

561.327

561.327

Reserves & Surplus

3725.394

2729.458

3327.487

Net worth

4286.721

3290.785

3888.814

 

 

 

 

long-term borrowings

609.300

652.380

662.255

Short term borrowings

2380.334

3406.507

3272.514

Total borrowings

2989.634

4058.887

3934.769

Debt/Equity ratio

0.697

1.233

1.012

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

26076.140

25760.250

25875.850

 

 

(1.211)

0.449

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

26076.140

25760.250

25875.850

Profit

3569.120

4302.020

3171.220

 

13.69%

16.70%

12.26%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

COMPANY OVERVIEW

 

E.I.DuPont India Private Limited manufactures polymers, crop protection products, refinish paints, seeds, filaments, and non-stick coatings. It offers DuPont Corian, a solid surface used to create countertops, wall cladding, furniture, and lighting products; nonstick coating systems; and DuPont Tyvek, a nonwoven technology solution. The company also provides titanium technology solutions; DuPont SentryGlas interlayers to create glass that protects against bigger storms, harder impacts, and heavier loads; DuPont Sorona renewably sourced polymers; Kevlar aramid fiber; and DuPont Surlyn for pouches and seals, lids, bottles, jars, caps, films, wraps, and consumer brands. In addition, it offers DuPont Nomex, a heat and flame resistant fiber; and filaments, such as abrasive filaments, cosmetic filaments, industrial filaments, paintbrush filaments, suspension fabrics, and toothbrush filaments. The company serves agriculture, automotive, building and construction, electronics, energy solutions, food, healthcare, manufacturing, packaging and graphic arts, plastics, safety and protection, and textile and apparel industries. The company was founded in 1802 and is based in Gurgaon, India. E.I. DuPont India Private Limited operates as a subsidiary of E. I. du Pont de Nemours and Company.

 

 

PERFORMANCE REVIEW

 

DuPont India recorded growth of 5.8% in Gross Sales as compared to last year after excluding sales from discontinued business of DuPont Performance Coatings. Major contribution for sales growth was from Crop Protection Business which continues to improve customer reach through increase in retailer network and strong product performance. Other business like Electronics and communication and Performance Polymers also contributed in revenue growth over last year. Whereas, Titanium Technologies and Chemical and Fluoro products business units recorded decline in sales due to lower demand and price competition.

 

Customer centric approach and key Account relationships are helping the company to position itself as solution provider contributing to the growth. Marketing and Channel strategies as well helped the company to create a value proposition for the customer leading to the increased revenue. There are multiple projects going on within the company which would bring sustainable growth in the years to come.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from others

662.255

652.380

 

 

 

Short-term borrowings

 

 

Loans repayable on demand

3272.514

3406.507

 

 

 

Total

3934.769

4058.887

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Claims against company not acknowledged as debt

1220.076

703.589

Guarantees

583.627

562.045

Other money for which company is contingently liable

0.000

0.000

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments
  • Leasehold improvements

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.22

UK Pound

1

Rs.99.93

Euro

1

Rs.71.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.