MIRA INFORM REPORT

 

 

Report No. :

347703

Report Date :

02.11.2015

 

IDENTIFICATION DETAILS

 

Name :

NEW GEM S.P.A.

 

 

Registered Office :

ViaFilippo Turati, 41, 20082 - Binasco (MI) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

05.02.1990

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Wholesale of Clocks, Watches and Jewellery

 

 

No. of Employees :

From 6 to 10

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 


Company Name & address

 

NEW GEM S.P.A.

 

Via                    Filippo Turati, 41

 

20082 - Binasco (MI) -IT-

 

 

Summary

 

Fiscal Code

:

01440770061

Legal Form

:

Joint stock company

start of Activities

:

05/02/1990

Equity

:

2.500.000

Turnover Range

:

10.000.000/12.750.000

Number of Employees

:

fom 6 to 10

 

Activity

 

Wholesale of clocks, watches and jewellery

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 01440770061

 

Chamber of Commerce no. : 161983 of Alessandria since 22/05/1990

 

Chamber of Commerce no. : 1708426 of Milano since 11/03/2003

 

Firms' Register : AL003-12974 of Alessandria since 19/02/1996

 

Firms' Register : MI-2003-63380 of Milano since 11/03/2003

 

V.A.T. Code : 01440770061

 

Establishment date

: 05/02/1990

Start of Activities

: 05/02/1990

Legal duration

: 31/12/2050

Nominal Capital

: 1.800.000

Subscribed Capital

: 1.800.000

Paid up Capital

: 1.800.000

 

Legal mail :

NEWGEMSPA@PEC.IT

 

 

Members

 

Verde

Wogerbauer

Johann

 

Vuoto

Born in Milano

(MI)

on 21/09/1961

- Fiscal Code : WGRJNN61P21F205S

 

Vuoto

Residence:

Campania

, 31

- 20133

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

31/01/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Luca Gems S.a.

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

Vuoto

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Verde

Wogerbauer

Johann

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Valgem S.a.s. Di Avraham Shaul E C.

Valenza (AL) - IT -

01258400066

Limited Partner

Withdrawn

Ceased

Wogerbauer Johann

Milano (MI) - IT -

WGRJNN61P21F205S

Proprietor

Withdrawn

Registered


The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Wogerbauer Johann

Milano - IT -

WGRJNN61P21F205S

900.000 .Eur

50,00

DELPINO SIMONE ALESSANDRO

DLPSNL83S27F205Q

275.000 .Eur

15,27

Luca Gems S.a.

625.000 .Eur

34,72

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Fin.or.val. - Societa' Finanziaria Immob iliare Per Il Centro Commerciale Ora

Valenza - IT -

00925330060

8.372 .Eur

0,28

Active

I Preziosi Del Delfino Societa' A Respon Sabilita' Limitata

Roma - IT -

06200771001

2.040 .Eur

20,00

Active

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Filippo Turati

, 41

- 20082

- Binasco

(MI)

- IT -

 

Legal mail

: NEWGEMSPA@PEC.IT

 

-

Branch

(Branch)

since 18/02/2003

 

Gramsci

, 12G

- 15048

- Valenza

(AL)

- IT -

 

PHONE

: 0131945885

 

FAX

: 0131947885

 

Employees

: 9

 

Fittings and Equipment for a value of 2.000

Eur

 

Stocks for a value of 570.000

Eur

 

The firm has a direct commercial organization

The firm operates abroad as importer..

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Export represents up to 20% of the global turnover.

 

Import comes generally from the following nations:

- France




Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Verde

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

UNICREDIT BANCA SPA

VALENZA

VIALE DANTE 13

15048

Valenza (AL)

2008

48680

 

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1990.

An eco-fin analysis has been made on the base od the b/s fo the years 2012, 2013 and 2014.

Under the financial profile unstable results are noted. anyway in 2014 a positive result was achieved (r.o.e. 10,43%). The turnover is growing in the last financial year (+8,22%).

The operating result was positive in the last financial year (11,37%) and in line with the sector's average.

The amount of the operating result is equal to Eur. 946.813 showing an upward trend 37,82% compared to the previous financial year.

During the latest financial year the gross operating margin amounted to Eur. 1.021.110 showing a 37,6% growth.

The analysis shows a fair financial position as the indebtedness volume is acceptable (2,36) but with an increase as against the previous accounting period.

With regard to equity capital, an amount of Eur. 2.062.829 is registered. on the same levels as the year before.

During the last financial year debts totalled Eur. 6.134.423 (Eur. 335.932 of which were m/l term debts) with a growth equal to 44,14%.

Moderate recourse to bank credit while the exposure towards suppliers is rather high besides being higher than sector's average.

It shows a good range of liquidity.

Trade credits are collected slowly, average term is 174,88 days. and higher than the average of the sector.

Eur. 289.364 is the value of cash flow during the year 2014

Labour cost expenses amount to Eur. 300.677 , representing 2,55% on the total of production costs. , whereas the incidence on sales revenues is of 2,37%.

Financial charges have a high incidence (-4,76%) on turnover figures.

 

 

Financial Data

 

Verde

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

12.682.390

Profit (Loss) for the period

215.067

 

Verde

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

11.718.901

Profit (Loss) for the period

273.908

 

Verde

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

10.661.060

Profit (Loss) for the period

-351.548

 

Verde

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

12.676.880

Profit (Loss) for the period

-211.344

 

Verde

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

9.461.797

Profit (Loss) for the period

215.648

 

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

. TANGIBLE FIXED ASSETS

. . Real estate

230.350

234.645

242.213

. . Plant and machinery

553

1.373

1.881

. . Industrial and commercial equipment

-165

208

. . Other assets

74.029

109.720

94.238

. . Assets under construction and advances

. Total Tangible fixed assets

304.932

345.573

338.540

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

9.262

9.262

9.262

. . Own shares

. . . Total nominal value

. Total financial fixed assets

9.262

9.262

9.262

Total fixed assets

314.194

354.835

347.802

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

571.960

756.944

618.353

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

571.960

756.944

618.353

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

6.477.855

4.371.360

3.596.403

. . Beyond 12 months

4.375

19.073

15.871

. . Trade receivables

6.160.705

4.222.249

3.461.905

. . . . Within 12 months

6.160.705

4.222.249

3.461.905

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

129.839

68.116

47.173

. . . . Within 12 months

125.464

49.043

31.302

. . . . Beyond 12 months

4.375

19.073

15.871

. . Receivables for anticipated taxes

76.685

103.196

. . . . Within 12 months

76.685

103.196

. . . . Beyond 12 months

. . Receivables due from third parties

115.001

100.068

. . . . Within 12 months

115.001

100.068

. . . . Beyond 12 months

. Total Credits not held as fixed assets

6.482.230

4.390.433

3.612.274

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

931.520

709.128

949.769

. . Checks

. . Banknotes and coins

4.947

3.703

8.031

. Total Liquid funds

936.467

712.831

957.800

Total current assets

7.990.657

5.860.208

5.188.427

ADJUSTMENT ACCOUNTS

. Discount on loans

24.691

8.342

. Other adjustment accounts

2.720

Total adjustments accounts

24.691

8.342

2.720

TOTAL ASSETS

8.329.542

6.223.385

5.538.949

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

1.800.000

1.800.000

1.800.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

124.477

110.782

110.782

. Reserve for Own shares

. Statute reserves

. Other reserves

-1

-1

-1

. Accumulated Profits (Losses)

-76.714

-336.928

14.620

. Profit( loss) of the year

215.067

273.908

-351.548

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

2.062.829

1.847.761

1.573.853

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

3.647

. . Other funds

Total Reserves for Risks and Charges

3.647

Employee termination indemnities

132.290

116.368

101.454

ACCOUNTS PAYABLE

. . . . Within 12 months

5.798.491

4.255.609

3.071.975

. . . . Beyond 12 months

335.932

791.667

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

175.000

350.000

. . . . Within 12 months

175.000

. . . . Beyond 12 months

350.000

. . Due to banks

1.125.730

721.827

1.656.751

. . . . Within 12 months

789.798

721.827

1.215.084

. . . . Beyond 12 months

335.932

441.667

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

4.470.103

3.155.774

1.653.960

. . . . Within 12 months

4.470.103

3.155.774

1.653.960

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

525.645

189.520

191.858

. . . . Within 12 months

525.645

189.520

191.858

. . . . Beyond 12 months

. . Due to social security and welfare inst.

9.812

11.244

10.152

. . . . Within 12 months

9.812

11.244

10.152

. . . . Beyond 12 months

. . Other payables

3.133

2.244

921

. . . . Within 12 months

3.133

2.244

921

. . . . Beyond 12 months

Total accounts payable

6.134.423

4.255.609

3.863.642

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

Total adjustment accounts

TOTAL LIABILITIES

8.329.542

6.223.385

5.538.949

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

12.682.390

11.718.901

10.661.060

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

35.397

29.700

11.232

. . Contributions for operating expenses

. . Different income and revenues

35.397

29.700

11.232

Total value of production

12.717.787

11.748.601

10.672.292

PRODUCTION COSTS

. Raw material,other materials and consum.

10.625.175

10.273.166

8.069.709

. Services received

499.110

. Leases and rentals

563.528

537.049

11.089

. Payroll and related costs

300.677

277.726

265.082

. . Wages and salaries

190.981

174.180

166.337

. . Social security contributions

93.582

88.418

83.426

. . Employee termination indemnities

16.114

15.128

15.319

. . Pension and similar

. . Other costs

. Amortization and depreciation

74.297

55.121

63.079

. . Amortization of intangible fixed assets

. . Amortization of tangible fixed assets

43.188

33.860

45.971

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

31.109

21.261

17.108

. Changes in raw materials

184.984

-138.591

794.197

. Provisions to risk reserves

. Other provisions

. Other operating costs

22.313

57.169

934.586

Total production costs

11.770.974

11.061.640

10.636.852

Diff. between value and cost of product.

946.813

686.961

35.440

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

549

938

159

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

549

938

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

549

938

. Interest and other financial expense

-604.099

-183.466

-355.406

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

604.099

183.466

Total financial income and expense

-603.550

-182.528

-355.247

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

2

15.871

. . Gains on disposals

. . Other extraordinary income

2

15.871

. Extraordinary expense

-2

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-2

Total extraordinary income and expense

2

-1

15.869

Results before income taxes

343.265

504.432

-303.938

. Taxes on current income

128.198

230.524

47.610

. . current taxes

208.530

123.681

47.610

. . differed taxes(anticip.)

-80.332

106.843

. Net income for the period

215.067

273.908

-351.548

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

215.067

273.908

-351.548

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,04

0,06

0,06

0,09

Elasticity Ratio

Units

0,96

0,94

0,94

0,89

Availability of stock

Units

0,07

0,12

0,11

0,26

Total Liquidity Ratio

Units

0,89

0,82

0,83

0,54

Quick Ratio

Units

0,11

0,11

0,17

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,36

1,92

1,34

3,95

Self Financing Ratio

Units

0,25

0,30

0,28

0,17

Capital protection Ratio

Units

0,02

-0,12

0,08

0,62

Liabilities consolidation quotient

Units

0,08

0,03

0,29

0,10

Financing

Units

2,97

2,30

2,45

4,85

Permanent Indebtedness Ratio

Units

0,30

0,32

0,45

0,29

M/L term Debts Ratio

Units

0,06

0,02

0,16

0,07

Net Financial Indebtedness Ratio

Units

0,09

0,10

0,67

1,04

CORRELATION

Fixed assets ratio

Units

8,06

5,54

7,09

2,37

Current ratio

Units

1,38

1,38

1,69

1,18

Acid Test Ratio-Liquidity Ratio

Units

1,28

1,20

1,49

0,80

Structure's primary quotient

Units

6,57

5,21

4,53

1,48

Treasury's primary quotient

Units

0,16

0,17

0,31

0,04

Rate of indebtedness ( Leverage )

%

403,79

336,81

351,94

602,26

Current Capital ( net )

Value

2.192.166

1.604.599

2.116.452

191.984

RETURN

Return on Sales

%

2,28

2,81

-2,71

2,03

Return on Equity - Net- ( R.O.E. )

%

10,43

14,82

-22,34

6,31

Return on Equity - Gross - ( R.O.E. )

%

16,64

27,30

-19,31

17,00

Return on Investment ( R.O.I. )

%

11,37

11,04

0,64

4,18

Return/ Sales

%

7,47

5,86

0,33

3,46

Extra Management revenues/charges incid.

%

22,71

39,87

-991,95

27,96

Cash Flow

Value

289.364

329.029

-288.469

44.823

Operating Profit

Value

946.813

686.961

35.440

74.603

Gross Operating Margin

Value

1.021.110

742.082

98.519

111.383

MANAGEMENT

Credits to clients average term

Days

174,88

129,71

116,90

113,70

Debts to suppliers average term

Days

143,83

105,09

69,40

118,14

Average stock waiting period

Days

16,24

23,25

20,88

72,90

Rate of capital employed return ( Turnover )

Units

1,52

1,88

1,92

1,25

Rate of stock return

Units

22,17

15,48

17,24

4,88

Labour cost incidence

%

2,37

2,37

2,49

8,14

Net financial revenues/ charges incidence

%

-4,76

-1,56

-3,33

-1,38

Labour cost on purchasing expenses

%

2,55

2,51

2,49

8,25

Short-term financing charges

%

9,85

4,31

9,20

2,76

Capital on hand

%

65,68

53,11

51,95

79,85

Sales pro employee

Value

1.409.154

1.464.862

1.776.843

397.742

Labour cost pro employee

Value

33.408

34.715

44.180

33.267

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Spazio3.839.216

Population living in the region

:

Spazio9.393.092

Number of families in the region

:

Spazio3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Spazio460

- per non food products

:

Spazio2.090

- per energy consume

:

Spazio114

 

 

Sector Data

 

The values are calculated on a base of 9.175 significant companies.

The companies cash their credits on an average of 114 dd.

The average duration of suppliers debts is about 118 dd.

The sector's profitability is on an average of 2,03%.

The labour cost affects the turnover in the measure of 8,14%.

Goods are held in stock in a range of 73 dd.

The difference between the sales volume and the resources used to realize it is about 1,25.

The employees costs represent the 8,25% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.22

UK Pound

1

Rs.99.93

Euro

1

Rs.71.67

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.