MIRA INFORM REPORT

 

 

Report No. :

347600

Report Date :

02.11.2015

 

IDENTIFICATION DETAILS

 

Name :

SVASCA INDUSTRIES (INDIA) LIMITED

 

 

Registered Office :

SF 20, Cross River Mall, Plot No. 9B and 9C, (CBD) Shahdara, Delhi-110032

Tel. No.:

91-11-42111611

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.05.1997

 

 

Com. Reg. No.:

55-087192

 

 

Capital Investment / Paid-up Capital :

Rs. 30.715 Million

 

 

CIN No.:

[Company Identification No.]

U28999DL1997PLC087192

 

 

IEC No.:

0597056617

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS15013F

 

 

PAN No.:

[Permanent Account No.]

AADCS5110K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufactures transformers and transformer components.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 200800

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1997 and the company manufactures transformers and transformer components.

 

For the financial year ended 2014, revenue of the company has declined by 27.49% but it has maintained above average profit margins at 1.06% during the year under a review. 

 

Rating continue to reflect company’s working-capital-intensive operations, weak financial profile marked by high gearing and subdued debt protection metrics, and small scale of operations in the fragmented transformer industry.

 

Rating weaknesses is partially offset by the extensive experience of company’s promoter in the transformer industry.

 

Trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealing with some caution.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : B

Rating Explanation

Risk-prone-credit-quality and carries very high credit risk.

Date

22.07.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

22.07.2015

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Siddharth Tayal

Designation :

Whole-Time Director

Contact No.:

91-9811030312

Date :

29.10.2015

 

 

LOCATIONS

 

Registered Office :

SF 20, Cross River Mall, Plot No. 9B and 9C, (CBD) Shahdara, Delhi-110032, India 

Tel. No.:

91-11-42111611

Mobile No.:

91-9811030312 (Mr. Siddharth)

Fax No.:

91-11-42111612

E-Mail :

marketing@svascaindia.com

naveen@canaveen.com

Website :

www.svascaindia.com

 

 

Factory 1  :

48th Mile Stone, Delhi- Mathura Road, Village- Prithla, Palwal– 121102, Haryana, India

 

 

Factory 2 :

Plot No. 19, Sector-06, I.I.E. SIDCUL, Pant Nagar, Rudrapur- 263 153, Udham Singh Nagar, Uttarakhand, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Tripti Tayal

Designation :

Director

Address :

C-74, Surya Nagar, District Ghaziabad, Ghazaibad-201011, Uttarakhand, India

Date of Birth/Age :

04.04.1985

Date of Appointment :

30.10.2012

DIN No.:

05113916

 

 

Name :

Mr. Siddharth Tayal

Designation :

Whole-Time Director

Address :

C-74, Surya Nagar, District Ghaziabad, Ghazaibad-201011, Uttarakhand, India

Date of Birth/Age :

14.08.1979

Date of Appointment :

01.10.2010

DIN No.:

01049154

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28999DL1997PLC087192

SVASCA INDUSTRIES (INDIA) LIMITED

Whole-time director

01/10/2010

12/05/1997

-

Active

NO

2

U74999DL1985PTC021729

TAYAL STRIPS PRIVATE LIMITED

Director

16/10/2013

16/10/2013

-

Active

NO

 

 

Name :

Mr. Aditya Tayal

Designation :

Additional Director

Address :

C-74, Surya Nagar, District Ghaziabad, Ghazaibad-201011, Uttarakhand, India

Date of Birth/Age :

01.08.1987

Date of Appointment :

12.10.2013

DIN No.:

06729722

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

SHAREHOLDING FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

13.00

Directors or relatives of Directors

87.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures transformers and transformer components.

 

 

Products :

Transformer components

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

·         ONGC

·         Indian Oil

·         SRS Real Estate

·         TDI Creating Landmarks

·         HSIDC

·         DHBVN

·         HVPN

·         Ansal Housing

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

Bank of India

Branch

Connaught Circus Branch, H-16, Indira Palace, Connaught Circus, New Delhi - 110001, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Cash Credit Limit From Bank of India

(From Bank of India (Secured against Hypothecation, all movable fixed assets, and equitable mortgages of Land and Building of factory, Stock, Debtors and Guaranted by the Director of the Company.)

137.902

121.583

Term Loan from Bank

 

 

Bajaj Finance Limited

(Secured against Hypothecation of Flat at Faridabad)

8.379

6.518

Bank of India

(Against Hypothecation of Car Inova)

0.457

0.627

Bank of India (Against Hypothecation of Car 1-10)

0.163

0.217

BMW India Financial Services (Against Hypothecation of Car BMW)

0.000

1.646

DHFCL (Secured against Hypothecation of Flat at Faridabad)

1.451

1.426

DHFCL (Secured against Hypothecation of Flat at Faridabad)

1.642

1.634

Total

149.994

133.651

 

 

Financial Institution :

·         Intec Capital Limited, 701, Manjusha, 57 Nehru Place, New Delhi - 110019, India

 

·         Dewan Housing Finance Corporation Limited, Warden House, 2nd Floor Sir P M Road, Fort, Mumbai - 400001, Maharashtra, India

 

Auditors :

 

Name :

Naveen Upadhyaya and Associates

Chartered Accountants

Address :

13 Basement, Vinoba Puri, Lajpat Nagar-II, New Delhi- 110024, India

Tel. No.:

91-11-29830619

Mobile No.:

91-9911334882

Fax No.:

91-11-29830619

E-Mail :

naveen@canaveen.com

Website :

www.canaveen.com

PAN N Income-tax PAN of auditor or auditor's firm :

AADFN1033H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,071,540

Equity Shares

Rs.10/- each

Rs. 30.715 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.715

30.715

30.715

(b) Reserves & Surplus

39.584

37.120

35.067

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

70.299

67.835

65.782

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

175.373

172.417

174.622

(b) Deferred tax liabilities (Net)

0.296

0.818

0.818

(c) Other long term liabilities

8.038

5.365

24.982

(d) long-term provisions

0.910

3.256

1.605

Total Non-current Liabilities (3)

184.617

181.856

202.027

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.412

13.942

14.502

(b) Trade payables

143.653

138.852

136.790

(c) Other current liabilities

10.851

12.738

19.100

(d) Short-term provisions

1.300

0.910

2.000

Total Current Liabilities (4)

176.216

166.442

172.392

 

 

 

 

TOTAL

431.132

416.133

440.201

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

33.424

31.765

39.347

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

34.548

48.954

39.784

(e) Other Non-current assets

50.623

25.705

37.394

Total Non-Current Assets

118.595

106.424

116.525

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

152.326

115.432

127.653

(c) Trade receivables

103.582

163.945

165.890

(d) Cash and cash equivalents

48.123

23.661

22.956

(e) Short-term loans and advances

1.687

4.183

3.077

(f) Other current assets

6.819

2.488

4.100

Total Current Assets

312.537

309.709

323.676

 

 

 

 

TOTAL

431.132

416.133

440.201

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

233.370

324.955

418.826

 

 

Other Income

4.740

3.451

2.717

 

 

TOTAL                                    

238.110

328.406

421.543

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

192.872

246.097

373.946

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(19.403)

23.073

(33.449)

 

 

Employees benefits expense

7.342

10.221

12.820

 

 

Other expenses

18.826

21.935

26.638

 

 

Exceptional Items

0.000

(16.928)

(0.209)

 

 

TOTAL                                    

199.637

284.398

379.746

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

38.473

44.008

41.797

 

 

 

 

 

Less

FINANCIAL EXPENSES

33.098

36.819

32.462

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.375

7.189

9.335

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.630

4.226

5.900

 

 

 

 

 

Add

INCOME TAX PAID FOR EARLIER YEAR / EXCESS PROVISION OF INCOME TAX

1.496

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3.241

2.963

3.435

 

 

 

 

 

Less

TAX

0.778

0.910

1.762

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.463

2.053

1.673

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.80

0.67

0.54

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.06

0.63

0.40

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

16.49

13.54

9.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.75

0.71

0.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.04

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.79

2.75

2.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.77

1.86

1.88

 

 


 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.715

30.715

30.715

Reserves & Surplus

35.067

37.120

39.584

Net worth

65.782

67.835

70.299

 

 

 

 

long-term borrowings

174.622

172.417

175.373

Short term borrowings

14.502

13.942

20.412

Total borrowings

189.124

186.359

195.785

Debt/Equity ratio

2.875

2.747

2.785

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

418.826

324.955

233.370

 

 

(22.413)

(28.184)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

418.826

324.955

233.370

Profit

1.673

2.053

2.463

 

0.40%

0.63%

1.06%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: The registered office of the company has been shifted from E-186, Krishna Market, Lajpat Nagar-I, New Delhi-110024, India to the present address w.e.f. 30.03.2011

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Other Loans and Advances

 

 

lntec Security Limited (Ag pledge of FDR) NC No- 01 11198

0.000

5.613

lntec Security Limited (Ag pledge of FDR) A/c No- 01 11203

0.000

5.482

lntec Security Limited (Ag pledge gf FDR) A/c No- 1435

5.144

7.469

Bajaj Finance Limited (Against Business Loan)

0.000

0.676

Barclays Bank PLC (Against Business Loan)

0.000

0.682

Magma Fincorp Limited (Against Business Loan)

0.000

0.540

National Small Industrial Corporation Limited

5.799

5.937

From directors

5.673

5.796

From Relatives and others

8.763

6.571

 

 

 

Short-term borrowings

 

 

lntec Security Limited (Against pledge of FDR of Rs. 17.172 Million)

(Default in repayment of loan and Intt.)

 

 

lntec Security Limited (Loan A/c No. 0111198)

6.474

2.738

lntec Security Limited (Loan A/c No. 01 11203)

6.342

2.738

lntec Security Limited (Loan A/c No.1435)

5.718

5.051

Barclays Bank PLC (Against Business Loan)

0.682

1.262

Magma Fincorp Limited (Against Business Loan)

0.540

0.890

Bajaj Finance Limited (Against Business Loan)

0.656

1.263

 

45.791

52.708

 

FINANCIAL RESULTS

 

During the year, the gross receipts of the company are Rs. 328.406 Million, as compared to Rs. 238.110 Million during the previous year. The Net Profit of the company has been increased from Rs. 2.054 Million to Rs. 2.463 Million during the year.

 


 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10373275

27/07/2012

16,200,000.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, Delhi - 110019, INDIA

B56693328

2

10318275

31/10/2011

1,760,613.00

DEWAN HOUSING FINANCE CORPORATION LIMITED

WARDEN HOUSE 2ND FLOORSIR P M ROAD, FORT, MUMBAI, 
Maharashtra - 400001, INDIA

B25564030

3

10245603

20/05/2013 *

300,000,000.00

Bank of India

Connaught Circus Branch, H-16,, Indira Palace, Connaught Cirucs, New Delhi, Delhi - 110001, INDIA

B77842219

4

10028107

21/11/2006

15,000,000.00

Bank of India

Connaught Cirucs, New Delhi, Delhi - 110001, INDIA

A07615792

5

90040126

04/06/2005

65,500,000.00

BANK OF INDIA

CONNAUGHT CIRCUS BRANCH, NEW DELHI, Delhi, INDIA

-

6

90038142

18/05/2011 *

320,000,000.00

Bank of India

Connaught Circus Branch, H-16, Indira Palace, Con 
naught Circus, New Delhi, Delhi - 110001, INDIA

B14280465

7

90035143

06/01/2000 *

2,000,000.00

BANK OF INDIA

CONNAUGHT CIRCUS, NEW DELHI, Delhi - 110001, INDIA

-

8

90034610

09/11/2000 *

2,000,000.00

BANK OF INDIA

CONNAUGHT CIRCUS, NEW DELHI, Delhi, INDIA

-

 

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

  • Building
  • Land and Equipment
  • Furniture and fixture
  • Land
  • Vehicles
  • Office equipment
  • Computer equipment  

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.22

UK Pound

1

Rs.99.93

Euro

1

Rs.71.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.