|
Report No. : |
347896 |
|
Report Date : |
02.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
TOKAI RIKA MINDA INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 365, Sompura Industrial Area, 1st Stage, Dobaspet,
Nelamangala, Taluk, Bangalore – 562111, Karnataka |
|
Tel. No.: |
91-80-28014700 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.08.2008 |
|
|
|
|
Com. Reg. No.: |
08-047401 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 1750.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300KA2008PTC047401 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRT06505C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCT0271C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacture of key sets, immobilizers, seatbelts and switches to the Automobile Industry. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2400000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated on 11th August, 2008. It is
engaged into business of manufacturing and selling of automotive parts to
various car manufacturers. It is subsidiary of Tokai Rika Company Limited
Japan. Tokai Rika Company Limited, Japan held 87.14% equity stake in the
company and balance 12.86% are held by Minda Finance Limited, India. It is a
well-established company having a moderate track record. The company is continuously incurring accumulated losses from its
operations. There is unfavorable gap between trade receivables and trade
payables. However, trade relations are reported to be fair. Business is active.
Payment are reported to be slow but correct. In view of strong holding companies and experienced promoters, the
subject can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED
Management Non-Cooperative (Tel No.:91-80-28014700)
LOCATIONS
|
Registered Office/ Factory : |
Plot No. 365, Sompura Industrial Area, 1st Stage, Dobaspet,
Nelamangala Taluk, Bangalore – 562111, Karnataka, India |
|
Tel. No.: |
91-80-28014700 |
|
Mobile No.: |
91-9945912008 (Mr. Manju Nath) |
|
Fax No.: |
91-80-28014750 |
|
E-Mail : |
|
|
Location : |
Owned |
DIRECTORS
As on 09.08.2014
|
Name : |
Mr. Jaikumar Menon |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director Appointed In Casual Vacancy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
805, Ivory Towers South City-I Gurgaon - 122001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.04.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.07.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00292236 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashok Kumar Goel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A 303 Gh- 96, Sector - 54, Gurgaon -122001, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.08.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.07.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02012971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yoshihiro Obayashi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director Appointed In Casual Vacancy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
401 Moregrace Yashirodai Fierte, 3-174 Yashirodai, Nagoya - 4650092, Japan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.04.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.08.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05352550 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yoshihiro Kondo |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
23 Yamazaki Nagasawa-Cho, Aichi, Toyokawa - 4410203, Japan, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.12.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06449145 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Koki Imaeda |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1-100 Maru, Oguchi-Cho, Niwa-Gun, Aichi, Niwa Gun -4800145, Japan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.03.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06936401 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yoshihiro Tanaka |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1237-111 Umazutsumi, Kurozasa-Cho, Miyoshi-Shi, Aichi, Miyoshi Shi, 4700232, Japan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.04.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06936407 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Manju Nath |
|
Designation : |
Maintenance Department |
|
|
|
|
Name : |
Ambika VS |
|
Designation : |
Secretary |
|
Address : |
"Sahani" Ground Floor, 12th Cross Left Side, 60 Feet Road, Vinobha Nagar, Shimoga - 577204, Karnataka, India |
|
Date of Birth/Age : |
11.12.1987 |
|
Date of Appointment : |
30.06.2014 |
|
PAN No. : |
AKEPA5998F |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 09.08.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Tokai Rika Company Limited, Japan |
152500000 |
87.14 |
|
Minda Finance Limited, India |
22500000 |
12.86 |
|
Total |
175000000 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
As on 09.08.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
87.14 |
|
Bodies corporate |
12.86 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacture of key sets, immobilizers, seatbelts and switches to the Automobile Industry. |
|
|
|
|
Products : |
· Key Sets · Immobilizers · Seatbelts ·
Switches To The Automobile Industry. |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins
and Sells Chartered Accountants |
|
Address : |
Deloitte Centre, |
|
Tel. No.: |
91-80-66276000 |
|
Fax No.: |
91-80-66276011 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AACFD3771D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Tokai Rika Co. Limited, Japan |
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
· Minda Finance Limited CIN No.: L67120DL1985PLC021349 · Mindarika Private Limited, India CIN No.: U74899DL1995PTC073692 · Thai Torica Co. Limited, Thailand |
|
|
|
|
Fellow Subsidiary
Companies : |
· Tokai Rika (Thailand) Company Limited, Thailand · Thai Seat Belt Company Limited , Thailand · TRCZ S.R.O, Czech Republic · TRQSS., INC, United States · TRP, INC, Philippines · Tokai Rika Create Corporation, Japan · Foshan Tokai Rika Automotive Parts Co. Limited, China · Wuxi Risho Technology Co. Limited, China · Sandenzaisha Co. Limited, Japan |
CAPITAL STRUCTURE
As on 09.08.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
175000000 |
Equity Shares |
Rs. 10/- each |
Rs.1750.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
175000000 |
Equity Shares |
Rs. 10/- each |
Rs.1750.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
1750.000 |
1750.000 |
630.000 |
|
(b) Reserves & Surplus |
(894.316) |
(685.636) |
(533.202) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
855.684 |
1064.364 |
96.798 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
357.560 |
384.560 |
458.810 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
14.205 |
|
(c) Other long term
liabilities |
0.000 |
0.116 |
0.126 |
|
(d) long-term
provisions |
7.298 |
6.541 |
7.687 |
|
Total Non-current
Liabilities (3) |
364.858 |
391.217 |
480.828 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
0.000 |
0.000 |
403.500 |
|
(b) Trade
payables |
538.032 |
479.961 |
304.268 |
|
(c) Other
current liabilities |
241.309 |
58.146 |
75.592 |
|
(d) Short-term
provisions |
2.216 |
2.408 |
1.824 |
|
Total Current
Liabilities (4) |
781.557 |
540.515 |
785.184 |
|
|
|
|
|
|
TOTAL |
2002.099 |
1996.096 |
1362.810 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
812.450 |
847.854 |
897.822 |
|
(ii) Intangible
Assets |
3.357 |
2.955 |
3.085 |
|
(iii)
Capital work-in-progress |
208.019 |
9.606 |
3.946 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
9.148 |
8.418 |
8.714 |
|
(e) Other
Non-current assets |
2.982 |
1.801 |
1.488 |
|
Total Non-Current
Assets |
1035.956 |
870.634 |
915.055 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
286.518 |
172.098 |
121.369 |
|
(c) Trade
receivables |
114.399 |
210.848 |
142.217 |
|
(d) Cash
and cash equivalents |
340.624 |
600.520 |
97.587 |
|
(e) Short-term
loans and advances |
217.457 |
141.153 |
86.459 |
|
(f) Other
current assets |
7.145 |
0.843 |
0.123 |
|
Total
Current Assets |
966.143 |
1125.462 |
447.755 |
|
|
|
|
|
|
TOTAL |
2002.099 |
1996.096 |
1362.810 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1316.180 |
1297.770 |
942.121 |
|
|
|
Other Income |
35.533 |
13.233 |
1.094 |
|
|
|
TOTAL |
1351.713 |
1311.003 |
943.215 |
|
|
|
|
|
|
|
|
OPERATING
EXPENDITURE |
1495.795 |
1437.922 |
1031.853 |
||
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(208.680) |
(166.099) |
(177.613) |
|
|
|
|
|
|
|
|
|
TAX |
0.000 |
(13.664) |
1.875 |
||
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(208.680) |
(152.435) |
(179.488) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
1.116 |
1.799 |
0.424 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(1.19) |
(0.87) |
(2.85) |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
27.000 |
22.250 |
38.750 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
7.580 |
45.959 |
36.088 |
|
Net cash flow from operating activity |
(29.659) |
31.589 |
36.082 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(15.85) |
(11.75) |
(19.05) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(11.63) |
(8.36) |
(13.07) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.24) |
(0.16) |
(1.83) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.45 |
0.38 |
9.31 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24 |
2.08 |
0.57 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
630.000 |
1750.000 |
1750.000 |
|
Reserves & Surplus |
(533.202) |
(685.636) |
(894.316) |
|
Net
worth |
96.798 |
1064.364 |
855.684 |
|
|
|
|
|
|
long-term borrowings |
458.810 |
384.560 |
357.560 |
|
Short term borrowings |
403.500 |
0.000 |
0.000 |
|
Current Maturities of
Long-Term Debts |
38.750 |
22.250 |
27.000 |
|
Total
borrowings |
901.060 |
406.810 |
384.560 |
|
Debt/Equity
ratio |
9.309 |
0.382 |
0.449 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
942.121 |
1297.770 |
1316.180 |
|
|
|
37.750 |
1.419 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
942.121 |
1297.770 |
1316.180 |
|
Profit |
(179.488) |
(152.435) |
(208.680) |
|
|
(19.05%) |
(11.75%) |
(15.85%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
No |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from C/O BMR and Associates 2nd Floor, Embassy Icon Annexe, 2/1 Infantry Road, Bangalore – 560001, Karnataka, India to the present address w.e.f. 11.11.2009
BUSINESS OVERVIEW
The total revenue (net of Excise) was INR1316.180 million as against INR 1297.770 million, Profit Before Tax (PBT) was INR (208.680) million against INR (166.090) million and Profit After Tax (PAT) stood at INR (208.680) million against INR (152.430) million in the previous year.
CORPORATE INFORMATION
Subject, the Company was incorporated on August 11, 2008 as a Joint Venture between Tokai Rika Co., Limited, Japan and Minda Investments Limited, India (replaced with Minda Finance Limited vide an amendment dated March 15, 2011 to the Joint Venture Agreement), to carry on the business of manufacture and selling of automotive parts to various car manufacturers in accordance with the Joint Venture agreement June 16, 2008 (as amended).
The company has its registered office at Sompura Industrial area, Dobaspet, Nelamangala Taluk, Bangalore - 562111.
UNSECURED LOAN
|
PARTICULAR |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Foreign currency term loans from banks |
50.000 |
77.000 |
|
Loans and advances from others |
307.560 |
307.560 |
|
Total |
357.560 |
384.560 |
|
NOTE The Bank of Tokyo - Mitsubushi UFJ, Limited - Singapore*The loan is unsecured and are repayable on half yearly basis in eight (8) equal semi annual instalments, commencing after one year from the date of each drawdown (Draw down date of the loan being September 13, 2011 and April 30, 2012), provided that on the final maturity date, the borrower shall repay in full all principal amount then outstanding, together with unpaid interest accrued thereon and any other amounts then due under the agreement. Interest is payable semi-annually at floating rate at the rate of USD LIBOR +1.50%. Next instalment of Rs. 4.75 Mio is due on April 30, 2014, Rs.8.750 Million is due on September 15, 2014, Rs. 4.750 Millions is due on October 30, 2014 and Rs. 8.750 Millions is due on March 13, 2015 External Commercial borrowing from Tokai Rika Co. Limited, Japan, the Holding Company The loan is unsecured and is repayable on March 31, 2018. Interest is payable annually at 1.465% per annum on JPY amount of loan. |
||
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
|
Estimated amount of contracts remaining to be executed on capital account and not provided for |
33.224 |
7.489 |
|
Other commitments |
2.320 |
9.615 |
FIXED ASSETS
Tangible Assets
· Land
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
Intangible Asset
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.22 |
|
|
1 |
Rs.99.93 |
|
Euro |
1 |
Rs.71.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
RSM |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.