MIRA INFORM REPORT
|
Report No. : |
347854 |
|
Report Date : |
02.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
WFB BAIRD AND COMPANY INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
F-42 , Ashok Vihar, Phase - 1 , New Delhi – 110052 |
|
Tel. No.: |
91-484-24713313 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
30.04.2013 |
|
|
|
|
Date of
Incorporation : |
27.07.2004 |
|
|
|
|
Com. Reg. No.: |
55-127903 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.48.410 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909DL2004PTC127903 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELW01336G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACW5376N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Seller of linen fabrics. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated on 27th July, 2004. It is wholly-owned subsidiary of WFB Baird and Company Limited, United Kingdom. It is engaged into business of manufacturer and seller of linen fabrics. It has satisfactory track record. As per registrar of companies the date of balance sheets i.e.
financials filed is shown as but the documents related to the financials for
the year 2014 are not available from any sources. As per available financial of 2013, the company possesses above average
financial risk profile marked by adequate networth base along with air
liquidity and profitability. Trade relations are fair. Business is active. Payment are reported to
be slow but correct. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
Not Available
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Sunil Nair |
|
Designation : |
Account and Finance Manager |
|
Contact No.: |
91-484-42191000 |
|
Date : |
31.10.2015 |
LOCATIONS
|
Registered Office : |
F-42, Ashok Vihar Phase – 1, New Delhi – 110052, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9687301644 (Mr. Ashish Sharma) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Plot No.45 Cochin Special Economic Zone, Kakkamad, Cochin – 682037,
Kerala, India |
DIRECTORS
AS ON 30.10.2014
|
Name : |
Mr. William James Burgoyne Baird |
|
Designation : |
Director |
|
Address : |
12, Clogher Road, Hillsborough, Bt266 PJ, County Down, 000266, United Kingdom |
|
Date of Birth/Age : |
12.12.1957 |
|
Date of Appointment : |
27.07.2004 |
|
DIN No.: |
05122420 |
|
|
|
|
Name : |
Mr. Suchitra Anil Menon |
|
Designation : |
Additional Director |
|
Address : |
C-26, Green Acres, Tatapuram P O, Ernakulam - 682018, Kerala, India |
|
Date of Birth/Age : |
03.05.1975 |
|
Date of Appointment : |
20.10.2013 |
|
DIN No.: |
06827114 |
|
|
|
|
Name : |
Mr. Pradeepkumar Bhaskaran Pillai |
|
Designation : |
Additional Director |
|
Address : |
Vakkayil Veedu, Ponnezha, Thekkekara P O., Mavelikkara, Alappuzha - 690107, Kerala, India |
|
Date of Birth/Age : |
29.05.1972 |
|
Date of Appointment : |
20.10.2013 |
|
DIN No.: |
06827149 |
KEY EXECUTIVES
|
Name : |
Mr. Sunil Nair |
|
Designation : |
Account and Finance Manager |
MAJOR SHAREHOLDERS
AS ON 30.10.2014
|
Names of Shareholders |
|
No. of Shares |
|
WFB Baird and Company Limited, |
|
4840980 |
|
John Hanna Limited, United Kingdom |
|
1 |
|
|
|
|
|
Total |
|
4840981 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.10.2014
|
Category |
Percentage |
|
Foreign holdings [Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others] |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Seller of linen fabrics. |
|
|
|
|
Products : |
Linen Fabrics |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Cheque and Credit |
|
|
|
|
Purchasing : |
Cash, Cheque and Credit |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
G Joseph and Associates Chartered Accountants |
|
Address : |
37/2038-A2, Muttathil Lane, Kadavantara, Ernakulam, Kerala, India |
|
PAN No.: |
AABFG8900C |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Membership : |
Not Divulged |
|
|
|
|
Holding Company (As on 30.04.2013) : |
·
WFB Baird and company Limited, United
Kingdom |
|
|
|
|
Ultimate Holding Company (As on
30.04.2013) : |
·
Electroedit Limited, United Kingdom |
|
Associate (As on 30.04.2013) : |
·
Mcnutts
Of Donegal, Ireland |
|
|
|
|
Fellow Subsidiary Company (As on 30.04.2013) : |
·
John Hanna Limited, United Kingdom ·
Baird Mcnutt Inc, United Kingdom ·
WFB Baird Poland SP Z.O.O, Poland ·
OU Parnu Linavabrik, Estonia |
CAPITAL STRUCTURE
AS ON 30.10.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
41000000 |
Equity Shares |
Rs.10/- each |
Rs.410.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4840981 |
Equity Shares |
Rs.10/- each |
Rs.48.410 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
30.04.2013 |
30.04.2012 |
30.04.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
48.410 |
48.410 |
48.410 |
|
(b) Reserves & Surplus |
500.942 |
396.151 |
552.221 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
549.352 |
444.561 |
600.631 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
5.459 |
5.769 |
4.519 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
17.037 |
22.802 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
3.505 |
3.256 |
2.599 |
|
Total Non-current
Liabilities (3) |
8.964 |
26.062 |
29.920 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
243.315 |
206.891 |
142.865 |
|
(b) Trade
payables |
286.255 |
536.207 |
505.541 |
|
(c) Other
current liabilities |
33.141 |
109.558 |
99.331 |
|
(d) Short-term
provisions |
0.005 |
0.850 |
13.966 |
|
Total Current
Liabilities (4) |
562.716 |
853.506 |
761.703 |
|
|
|
|
|
|
TOTAL |
1121.032 |
1324.129 |
1392.254 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
334.274 |
427.019 |
461.409 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
2.694 |
2.694 |
15.262 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
4.574 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4.337 |
5.094 |
3.339 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
345.879 |
434.807 |
480.010 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
40.263 |
0.000 |
|
(b)
Inventories |
375.165 |
369.593 |
368.002 |
|
(c) Trade
receivables |
255.922 |
352.846 |
397.444 |
|
(d) Cash
and cash equivalents |
106.801 |
109.520 |
130.454 |
|
(e)
Short-term loans and advances |
29.716 |
11.300 |
11.268 |
|
(f) Other
current assets |
7.549 |
5.800 |
5.076 |
|
Total
Current Assets |
775.153 |
889.322 |
912.244 |
|
|
|
|
|
|
TOTAL |
1121.032 |
1324.129 |
1392.254 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
30.04.2013 |
30.04.2012 |
30.04.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
1199.400 |
979.600 |
1225.400 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
104.700 |
(156.100) |
18.800 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
21.63 |
(32.25) |
-- |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
30.04.2013 |
30.04.2012 |
30.04.2011 |
|
Current Maturities of Long term debt |
0.451 |
0.464 |
0.169 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
(43.956) |
18.458 |
43.602 |
KEY
RATIOS
|
PARTICULARS |
|
30.04.2013 |
30.04.2012 |
30.04.2011 |
|
Net Profit Margin PAT / Sales |
(%) |
8.73 |
(15.94) |
1.53 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.45 |
0.48 |
0.25 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.38 |
1.04 |
1.20 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
30.04.2011 |
30.04.2012 |
30.04.2013 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
48.410 |
48.410 |
48.410 |
|
Reserves & Surplus |
552.221 |
396.151 |
500.942 |
|
Net
worth |
600.631 |
444.561 |
549.352 |
|
|
|
|
|
|
long-term borrowings |
4.519 |
5.769 |
5.459 |
|
Short term borrowings |
142.865 |
206.891 |
243.315 |
|
Current Maturities of Long term debt |
0.169 |
0.464 |
0.451 |
|
Total
borrowings |
147.553 |
213.124 |
249.225 |
|
Debt/Equity
ratio |
0.246 |
0.479 |
0.454 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
30.04.2011 |
30.04.2012 |
30.04.2013 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Turnover |
1225.400 |
979.600 |
1199.400 |
|
|
|
(20.059) |
22.438 |
NET PROFIT MARGIN
|
Net
Profit Margin |
30.04.2011 |
30.04.2012 |
30.04.2013 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Turnover |
1225.400 |
979.600 |
1199.400 |
|
Profit |
18.800 |
(156.100) |
104.700 |
|
|
1.53% |
(15.94%) |
8.73% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS
During the year, the Company achieved a turnover of Rs. 1199.400 million. The operations of the Company resulted in a net profit of Rs. 104.700 million. The directors are hopeful of better results in the next year.
UNSECURED LOANS:
|
Particulars |
30.06.2013 Rs. In Million |
30.06.2012 Rs. In Million |
|
Long Term Borrowings |
|
|
|
Intercorporate borrowings |
5.419 |
5.252 |
|
|
|
|
|
Total |
5.419 |
5.252 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10165257 |
11/06/2015 * |
680,000,000.00 |
State Bank of India |
Overseas Branch, Indira Gandhi Road, Willingdon Island, Kochi, Kerala - 682003, India |
C56342017 |
*Date of modification Charges
FIXED ASSETS:
·
Building
·
Factory Building
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Motor Vehicles
·
Office Equipment
·
Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.22 |
|
|
1 |
Rs.99.93 |
|
Euro |
1 |
Rs.71.67 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.