MIRA INFORM REPORT

 

 

Report No. :

348057

Report Date :

03.11.2015

 

IDENTIFICATION DETAILS

 

Name :

ARIHANT TILES AND MARBLES PRIVATE LIMITED

 

 

Registered Office :

Village Amberi, N.H.No.8, Udaipur – 313001, Rajasthan

Mobile No.:

91-9829042329 (Mr. Pradeep Modi)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.05.1984

 

 

Com. Reg. No.:

17-003001

 

 

Capital Investment / Paid-up Capital :

Rs.4.105 Million

 

 

CIN No.:

[Company Identification No.]

U14101RJ1984PTC003001

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in business of manufacturing and trading of Marble / Granite and also in transport business.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated it the year 1984. It has satisfactory track.

 

The rating takes into consideration the decent increase in sales revenue base of the company along with fair profit margin in the year 2014. Further, it has reported sufficient networth base along with comfortable debt will.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities : BB (Suspended)

Rating Explanation

Inadequate credit quality and high credit risk

Date

31.03.2014

 

Rating Agency Name

CARE

Rating

Short term Bank facilities : A4 (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

31.03.2014

 

Reason for suspended : The company has not furnished the information required by CARE.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pradeep Modi

Designation :

Director

Contact No.:

91-9829042329

Date :

31.10.2015

 

 

LOCATIONS

 

Registered Office :

Village Amberi, N.H.No.8, Udaipur – 313001, Rajasthan, India 

Tel. No.:

91-294-2440329

Mobile No.:

91-9829042329 (Mr. Pradeep Modi)

Fax No.:

91-294-2440242

E-Mail :

accountsarihant@yahoo.com

sales@arihantmarbles.com

info@arihantmarbles.com

Website :

http://www.arihantmarbles.com

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mukesh Modi

Designation :

Managing director

Address :

9A-Pologround, Udaipur - 313001, Rajasthan, INDIA

Date of Birth/Age :

30.12.1959

Date of Appointment :

16.05.1984

DIN No.:

00616858

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14101RJ1984PTC003001

ARIHANT TILES AND MARBLES PVT. LTD.

Managing director

16/05/1984

16/05/1984

-

Active

NO

2

U14101RJ1988PTC004428

VARDHMAN TILES PVT LTD

Director

06/05/1988

06/05/1988

-

Active

NO

3

U14102RJ1995PTC011208

ARIHANT MINERALS PRIVATE LIMITED

Director

02/09/1996

02/09/1996

21/07/2015

Active

NO

4

U14102RJ1996PTC012327

JAIN GRANIMARMO PVT. LTD.

Director

01/03/2000

01/03/2000

-

Active

NO

5

U14101RJ2002PTC017994

ARIHANT MARMOTILES PRIVATE LIMITED

Director

24/12/2002

24/12/2002

-

Active

NO

6

U45201RJ2008PTC025917

Arihant Infratech (India) Private Limited

Director

15/02/2008

15/02/2008

-

Active

NO

7

U14101RJ2008PTC026534

ARIHANT MINES PRIVATE LIMITED

Director

12/05/2008

12/05/2008

-

Active

NO

8

U14219RJ2008PTC026929

ARIHANT MINES DEVELOPERS PRIVATE LIMITED

Director

07/07/2008

07/07/2008

-

Active

NO

9

U13100CT1997PTC011650

ANNAPURNA GRANI MARBLES PRIVATE LIMITED

Director

30/04/2012

30/04/2012

-

Active

NO

10

AAC-7943

SWAROOPSAGAR REALCON LLP

Designated Partner

09/10/2014

09/10/2014

-

Active

NO

11

AAD-0587

ARIHANT SUPERBUILD LLP

Designated Partner

15/12/2014

15/12/2014

-

Active

NO

 

 

Name :

Pradeep Modi

Designation :

Director

Address :

9A, Polo Ground, Udaipur - 313001, Rajasthan, India

Date of Birth/Age :

30.07.1963

Date of Appointment :

23.09.2009

DIN No.:

00924535

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14101RJ1984PTC003084

REAL MARBLE PRIVATE LIMITED

Director

16/08/1984

16/08/1984

-

Active

NO

2

U14102RJ1995PTC011208

ARIHANT MINERALS PRIVATE LIMITED

Director

12/12/1995

12/12/1995

21/07/2015

Active

NO

3

U14101RJ2002PTC017994

ARIHANT MARMOTILES PRIVATE LIMITED

Director

24/12/2002

24/12/2002

-

Active

NO

4

U14101RJ1984PTC003001

ARIHANT TILES AND MARBLES PVT. LTD.

Director

23/09/2009

10/09/2008

-

Active

NO

5

U13100CT1997PTC011650

ANNAPURNA GRANI MARBLES PRIVATE LIMITED

Director

30/04/2012

30/04/2012

-

Active

NO

6

AAD-0587

ARIHANT SUPERBUILD LLP

Designated Partner

15/12/2014

15/12/2014

-

Active

NO

7

AAC-7943

SWAROOPSAGAR REALCON LLP

Designated Partner

24/03/2015

24/03/2015

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

Mukesh Modi

 

988

Manju Modi

 

331

Master Bittu (Devansh)

 

23

Kamala Modi

 

837

Pradeep Modi

 

804

Kavita Modi

 

134

Pradeep Modi and Sons HUF

 

420

Praveen Modi

 

260

Praveen Modi and Sons HUF

 

510

B.S. Kachawa

 

93

Vardhman Tiles Private Limited, India

 

100

 

 

 

Total

 

4500

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Bodies corporate

2.00

Directors or relatives of Directors

96.00

Other top fifty shareholders

2.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business of manufacturing and trading of Marble / Granite and also in transport business.

 

 

Products :

Marble / Granite

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name

Bank of Baroda

Branch

Sukher, Udaipur - 313001, Rajasthan, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Bank of Baroda Term Loan

1.947

8.061

Vehicle Loans

0.721

1.867

Short-term borrowings

 

 

Working capital facilities from Bank of Baroda

126.605

124.789

Total

129.273

134.717

 

 

 

 

Long-term Borrowings

 

The Term Loan borrowing from Bank of Baroda are secured by mortgage of factory land and building and by the way of first charge on all Fixed Assets and current assets of the company in addition to specific assets created out of term loan availed.  The loans are also guaranteed by the directors of the company and also by third party apart from equitable mortgage of plot belonging to one of the director of the company.

 

Vehicle loans is secured by way of hypothecation of vehicle.

 

Short-term borrowings

Working Capital borrowings from bank are secured by hypothecation of inventories and book debts, both present and future and by and also by equitable mortgage of factory land and building in addition to first charge on all fixed assets and current assets of the company. Working capital borrowings from bans are also guaranteed by the directors of the company and also by third part apart from equitable mortgage of plot belonging to one of the directors of the company.

 

Auditors :

 

Name :

M.S. Jhanwar and associates

Chartered Accountants

Address :

229, Subhash Nagar, Udaipur – 313001, Rajasthan, India

PAN No.:

AAIFM3192P

Tel. No.:

91-294-2410890

Mobile No.:

91-9414168890

Email :

msjhanwar@yahoo.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000

Equity Shares

Rs.1000/- each

Rs.5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,500

Equity Shares

Rs. 1000/-each

Rs.4.500 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.500

4.500

4.500

(b) Reserves & Surplus

166.410

151.818

137.172

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

170.910

156.318

141.672

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

21.152

15.645

20.875

(b) Deferred tax liabilities (Net)

0.011

0.014

0.312

(c) Other long term liabilities

38.845

44.822

23.102

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

60.008

60.481

44.289

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

126.605

154.746

171.565

(b) Trade payables

172.210

94.285

80.851

(c) Other current liabilities

11.975

19.078

17.124

(d) Short-term provisions

1.371

0.375

0.363

Total Current Liabilities (4)

312.161

268.484

269.903

 

 

 

 

TOTAL

543.079

485.283

455.864

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

73.315

77.801

86.735

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.291

0.000

1.615

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.890

0.890

0.890

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.918

12.858

1.669

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

89.414

91.549

90.909

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

267.378

209.576

148.308

(c) Trade receivables

112.650

104.316

110.492

(d) Cash and cash equivalents

4.343

1.986

4.843

(e) Short-term loans and advances

69.294

77.856

101.312

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

453.665

393.734

364.955

 

 

 

 

TOTAL

543.079

485.283

455.864

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

697.426

597.900

1025.243

 

Other Income

 

 

 

 

TOTAL

697.426

597.900

1025.243

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

667.422

568.189

993.862

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

30.004

29.711

31.381

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.334

9.913

10.465

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

21.670

19.798

20.916

 

 

 

 

 

Less

TAX

7.078

5.152

7.878

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

14.592

14.646

13.038

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

65.181

25.573

300.275

 

TOTAL EARNINGS

65.181

25.573

300.275

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

117.722

130.641

154.794

 

Traded Goods

146.271

67.129

86.979

 

Capital Goods

1.393

0.000

0.000

 

TOTAL IMPORTS

265.386

197.770

241.773

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

11.945

24.253

NA

Net cash flow from operating activities

5.881

17.189

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.09

2.45

1.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.01

4.09

4.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.13

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.86

1.09

1.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.47

1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.500

4.500

4.500

Reserves & Surplus

137.172

151.818

166.410

Share Application money pending allotment

0.000

0.000

0.000

Net worth

141.672

156.318

170.910

 

 

 

 

long-term borrowings

20.875

15.645

21.152

Short term borrowings

171.565

154.746

126.605

Total borrowings

192.440

170.391

147.757

Debt/Equity ratio

1.358

1.090

0.865

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

1025.243

597.900

697.426

 

 

(41.682)

16.646

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income 

1025.243

597.900

697.426

Profit

13.038

14.646

14.592

 

1.27%

2.45%

2.09%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans from others

18.484

5.716

Short-term borrowings

 

 

From body corporates

0.000

29.958

Total

18.484

35.674

 

CORPORATE INFORMATION

 

Subject was incorporated in India on 16.05.1984. The company is engaged in business of manufacturing and trading of Marble / Granite and also in transport business.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10563179

25/03/2015

214,300,000.00

BANK OF BARODA

NDUSTRIAL AREA SUKHER, UDAIPUR, RAJASTHAN - 313001 
, INDIA

C50554013

2

90066789

18/03/1998

2,200,000.00

BANK OF BARODA

SUKHER, UDAIPUR, RAJASTHAN, INDIA

-

3

90067955

01/04/1994

5,130,000.00

RAJASTHAN FINANCIAL CORP.

UDYOG BHAWAN, TILAK MARG, JAIPUR, RAJASTHAN, INDI 
A

-

4

90066258

30/09/1988

3,109,000.00

RAJASTHAN FINANCIAL CORP.

UDYOG BHAWAN, JAIPUR, RAJASTHAN, INDIA

-

5

90069485

01/10/1986

200,000.00

BANK OF INDIA

FATEHPURA ROAD, BARDARPURA, UDAIPUR, RAJASTHAN, I 
NDIA

-

6

90066178

05/11/1985

2,820,000.00

RAJASTHAN FANINACIAL CORP.

UDYOG BHAWAN, JAIPUR, RAJASTHAN, INDIA

-

7

90066174

08/10/1985

90,000.00

STATE BANK OF INDIA

CITY BRANCH, BHUPALWADI, UDAIPUR, RAJASTHAN, INDI 
A

-

 

 

FIXED ASSETS

 

  • Land at Amberi
  • Land at Jaldre
  • Factory Buildings
  • Office Buildings
  • Furniture and Fixtures
  • Plant and Machinery
  • Vehicles
  • Office Equipments and Computer

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.47

UK Pound

1

Rs.101.06

Euro

1

Rs.72.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.