MIRA INFORM REPORT

 

 

Report No. :

348312

Report Date :

03.11.2015

 

IDENTIFICATION DETAILS

 

Name :

GE SENSING  EMEA

 

 

Registered Office :

Sensing  House, Shannon  Free  Zone  East, Shannon, 607024

 

 

Country :

Ireland

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

28.10.2005

 

 

Legal Form :

Private  unlimited  with  Share Capital

 

 

Line of Business :

Manufacture  of  electricity  distribution  and  control  apparatus

 

 

No. of Employee :

146  (2013)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory  

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Ireland

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

IRELAND - ECONOMIC OVERVIEW

 

Ireland is a small, modern, trade-dependent economy. Ireland was among the initial group of 12 EU nations that began circulating the euro on 1 January 2002. GDP growth averaged 6% in 1995-2007, but economic activity dropped sharply during the world financial crisis and the subsequent collapse of its domestic property market and construction industry. Faced with sharply reduced revenues and a burgeoning budget deficit from efforts to stabilize its fragile banking sector, the Irish Government introduced the first in a series of draconian budgets in 2009. These measures were not sufficient to stabilize Ireland’s public finances. In 2010, the budget deficit reached 32.4% of GDP - the world's largest deficit, as a percentage of GDP. In late 2010, the former COWEN government agreed to a $92 billion loan package from the EU and IMF to help Dublin recapitalize Ireland’s banking sector and avoid defaulting on its sovereign debt. In March 2011, the KENNY government intensified austerity measures to meet the deficit targets under Ireland's EU-IMF bailout program. In late 2013, Ireland formally exited its EU-IMF bailout program, benefiting from its strict adherence to deficit-reduction targets and success in refinancing a large amount of banking-related debt. In 2014, the economy rapidly picked up and GDP grew by 3.6%. The recovering economy assisted lowering the deficit to 4.2% of GDP. In late 2014, the government introduced a fiscally neutral budget, marking the end of the austerity program. In the wake of the collapse of the construction sector and the downturn in consumer spending and business investment, the export sector, dominated by foreign multinationals, has become an even more important component of Ireland's economy. Ireland’s low corporation tax of 12.5% has been central to encouraging business investment. Loose tax residency requirements made Ireland a common destination for international firms seeking to avoid taxation. Amid growing international pressure the government announced it would phase in more stringent tax laws, effectively closing a loophole.

 

Source : CIA

 

Company Name

 

GE SENSING  EMEA

 

 

Registered Address

 

SENSING  HOUSE

SHANNON  FREE  ZONE  EAST

SHANNON

607024

 

 

Company Summary

 

 

Registered  Address

SENSING  HOUSE

Trading  Address

BAY  148  SHANNON  INDUSTRIAL

 

SHANNON  FREE  ZONE  EAST

 

ESTATE

 

SHANNON

 

SHANNON

 

607024

 

COUNTY  CLARE

 

 

 

COUNTY  CLARE

 

 

 

607024

Website  Address

-

 

 

Telephone  Number

 

Fax  Number

 

TPS

No

FPS

No

Incorporation  Date

28/10/2005

 

 

Previous  Name

 

Type

Private  unlimited  with  Share

 

 

 

Capital

 

 

FTSE  Index

-

Date  of  Change

-

Filing  Date  of  Accounts

-

Currency

EUR

Share  Capital

€100

SIC07

27120

Charity  Number

-

SIC07  Description

MANUFACTURE  OF  ELECTRICITY  DISTRIBUTION  AND  CONTROL  APPARATUS

Principal  Activity

The manufacture  and  sale  of  sensing  equipment.

 

 

 

Key Financials

 

Year  to  Date

Turnover

Pre  Tax  Profit

Shareholder

Funds  Employees

31/12/2013

€53,551,925

€7,800,340

€21,754,133

146

31/12/2012

€57,724,598

€346,675

€15,669,187

131

31/12/2011

€50,292,056

-€4,182,256

€418,898

121

 

 

Mortgage Summary

 

 

 

Total  Mortgage

0

Outstanding

0

Satisfied

0

 

 

Trade Debtors / Bad Debt Summary

 

 

 

Total  Number  of  Documented  Trade

0

Total  Value  of  Documented  Trade

€0

 

 

Commentary

 

No  exact  match  CCJs  are  recorded  against  the  company.

Net  Worth  increased  by  36.8%  during  the  latest  trading  period.

A  2.2%  growth  in  Total  Assets  occurred  during  the  latest  trading  period.

Pre-tax  profits  increased  by  999.9%  compared  to  the  previous  trading  period.

The  audit  report  contains  no  adverse  comments.

 

 

CJ

 

Total  Number  of  Exact  CJs  -

0

Total  Value  of  Exact  CJs  -

€0

Total  Number  of  Possible  CJs  -

0

Total  Value  of  Possible  CJs  -

€0

Total  Number  of  Satisfied  CJs  -

0

Total  Value  of  Satisfied  CJs  -

€0

 

 

Total  Current  Directors

4

Total  Current  Secretaries

1

Total  Previous  Directors  /  Company Secretaries

6

 

 

 

Current Directors

 

 

Name

JOHN  PAUL  SHEAHAN

Date  of  Birth

03/01/1964

Officers  Title

 

Nationality

 

Present  Appointments

3

Function

Director

Appointment  Date

27/10/2006

 

 

Address

67 FAIRYFIELD,  PARTEEN,  CO  CLARE

 

 

Name

JAMES  DONALD  GIBSON

Date  of  Birth

22/10/1958

Officers  Title

 

Nationality

 

Present  Appointments

2

Function

Director

Appointment  Date

28/10/2005

 

 

Address

LE  GAZON,  FEENAGH,  SIX  MILE  BRIDGE,  COUNTY  CLARE

 

 

Name

COLUM  CARR

Date  of  Birth

12/12/1965

Officers  Title

 

Nationality

 

Present  Appointments

8

Function

Director

Appointment  Date

17/06/2008

 

 

Address

PARK  HOUSE,  CASTLECONNELL,  CO.LIMERICK

 

 

Name

COLIN  HEHIR

Date  of  Birth

09/12/1976

Officers  Title

 

Nationality

 

Present  Appointments

1

Function

Director

Appointment  Date

18/06/2014

 

 

Address

MOOGHOUN,  NEWMARKET-ON-FERGUS,  CO  CLARE

 

 

 

 

Current Company Secretary

 

Name

COLUM  CARR

Date  of  Birth

-

Officers  Title

 

Nationality

 

Present  Appointments

1

Function

Company  Secretary

Appointment  Date

30/06/2012

 

 

Address

 

PARK  HOUSE,  CASTLECONNELL,  CO.  LIMERICK

 

 

 

Top 20 Shareholders

 

Name

 

 

Currency  Share  Count  Share  Type  Nominal  Value

 

% of  Total  Share  Count

GENERAL  ELECTRIC  IRELAND  HOLDINGS  LTD

EUR

99

ORDINARY

1

99

GE  HOLDINGS  LUXEMBOURG  &  CO  SARL

EUR

1

ORDINARY

1

1

 

 

Profit & Loss

 

Date  Of

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Accounts

 

 

 

 

 

 

 

 

 

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

EUR

(%)

EUR

(%)

EUR

(%)

EUR

(%)

EUR

Consolidated

N

(%)

N

(%)

N

(%)

N

(%)

N

A/cs

 

 

 

 

 

 

 

 

 

Turnover

€53,551,925

-7.2%

€57,724,598

14.8%

€50,292,056

6.2%

€47,341,764

13.4%

€41,737,103

Export

-

-

-

-

€50,041,335

6%

€47,197,178

-

-

Cost  of  Sales

€28,010,297

-21.2%

€35,525,359

5.9%

€33,536,996

4.6%

€32,058,535

26.7%

€25,294,049

Gross  Profit

€25,541,628

15.1%

€22,199,239

32.5%

€16,755,060

9.6%

€15,283,229

-7.1%

€16,443,054

Wages  &

€8,545,738

14.8%

€7,440,987

13.8%

€6,537,395

3%

€6,347,687

-9.8%

€7,033,570

Salaries

 

 

 

 

 

 

 

 

 

Directors

 

 

 

 

 

 

 

 

 

Emoluments

€498,320

7.1%

€465,415

7.3%

€433,603

-0.2%

€434,300

-3.7%

€451,185

Operating  Profit

€8,207,501

43.5%

€5,718,965

229.9%

€1,733,483

151.6%

€688,871

75.4%

€392,683

Depreciation

€334,580

-33.6%

€503,883

-39.8%

€837,562

5.5%

€794,022

0.5%

€790,020

Audit  Fees

€59,295

-3.1%

€61,202

-

€61,202

-

€61,202

-1.7%

€62,250

Interest

€2,936,402

-45.5%

€5,388,012

-8.9%

€5,915,739

-2.3%

€6,056,361

0.9%

€6,004,954

Payments

 

 

 

 

 

 

 

 

 

Pre  Tax  Profit

€7,800,340

999.9%

€346,675

108.3%

-€4,182,256

22.1%

-€5,367,490

4.4%

-€5,612,271

Taxation

-€1,715,394

-999.9%

-€96,386

-65.3%

-€58,318

-13%

-€51,588

-125.2%

€204,325

Profit  After  Tax

€6,084,946

999.9%

€250,289

105.9%

-€4,240,574

21.7%

-€5,419,078

-0.2%

-€5,407,946

Dividends

Payable

-

-

-

-

-

-

-

-

-

Retained  Profit

€6,084,946

999.9%

€250,289

105.9%

-€4,240,574

21.7%

-€5,419,078

-0.2%

-€5,407,946

 

 

Balance Sheet

 

Date  Of

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Accounts

 

 

 

 

 

 

 

 

 

Tangible  Assets

€202,998,858

0.2%

€202,669,512

-0.1%

€202,857,331

-0.2%

€203,202,501

0.1%

€203,058,210

Intangible

€41,828,728

-11.8%

€47,422,214

-9.4%

€52,359,073

-8.6%

€57,278,090

-8.9%

€62,905,717

Assets

 

 

 

 

 

 

 

 

 

Total  Fixed

€244,827,586

-2.1%

€250,091,726

-2%

€255,216,404

-2%

€260,480,591

-2.1%

€265,963,927

Assets

 

 

 

 

 

 

 

 

 

Stock

€6,428,889

3.3%

€6,222,648

5.7%

€5,889,201

26.4%

€4,657,834

0%

€4,655,645

Trade  Debtors

€3,530,939

-1.5%

€3,584,151

-13.5%

€4,143,333

130.2%

€1,800,254

25.2%

€1,437,888

Cash

0

-100%

€71,541

-76.8%

€307,940

-74.3%

€1,200,275

617.7%

€167,243

Other  Debtors

€19,834,475

126.9%

€8,740,985

-61.3%

€22,590,246

6.1%

€21,299,547

37.7%

€15,473,499

Miscellaneous

Current  Assets

0

-

0

-100%

€166,083

-

0

-

0

Total  Current

Assets

€29,794,303

60%

€18,619,325

-43.7%

€33,096,803

14.3%

€28,957,910

33.2%

€21,734,275

Trade  Creditors

€678,460

-57.9%

€1,612,994

-49%

€3,161,776

71.8%

€1,840,415

57.5%

€1,168,555

Bank  Loans  &

Overdrafts

€7,294

-

0

-

0

-

0

-

0

Other  Short  Term

Finance

€7,701,440

4.5%

€7,371,396

-91.1%

€82,809,245

864.5%

€8,585,649

-95.7%

€199,010,684

Miscellaneous

Current

Liabilities

€4,480,562

10.4%

€4,057,474

-41.4%

€6,923,288

59%

€4,352,965

78.4%

€2,440,413

Total  Current

Liabilities

€12,867,756

-1.3%

€13,041,864

-86%

€92,894,309

528.6%

€14,779,029

-92.7%

€202,619,652

Bank  Loans  &

Overdrafts  and

LTL

€240,007,294

0%

€240,000,000

23.1%

€195,000,000

-27.8%

€270,000,000

260%

€75,000,000

Other  Long  Term

Finance

€240,000,000

-

€240,000,000

23.1%

€195,000,000

-27.8%

€270,000,000

260%

€75,000,000

Total  Long  Term

Liabilities

€240,000,000

-

€240,000,000

23.1%

€195,000,000

-27.8%

€270,000,000

260%

€75,000,000

 

 

Capital & Reserves

 

Date  Of

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Accounts

 

 

 

 

 

 

 

 

 

Called  Up  Share

Capital

€100

-

€100

-

€100

-

€100

-

€100

P  &  L  Account

Reserve

-€17,720,867  25.6%

-€23,805,813

1%

-€24,056,102

-21.4%

-€19,815,528

-37.6%

-€14,396,450

 

Revaluation

Reserve

-

-

-

-

-

-

-

-

-

Sundry

Reserves

€39,474,900

-

€39,474,900

61.3%

€24,474,900

-

€24,474,900

-

€24,474,900

Shareholder

Funds

€21,754,133

38.8%

€15,669,187

999.9%

€418,898

-91%

€4,659,472

-53.8%

 

 

 

Other Financial Items

 

Date  Of

 

 

 

 

 

 

 

 

 

Accounts

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

 

 

 

 

 

 

 

 

 

 

Net  Worth

-€20,074,595

36.8%

-€31,753,027

38.9%

-€51,940,175

1.3%

-€52,618,618

0.4%

-€52,827,167

Working  Capital

€16,926,547 203.5%

 

€5,577,461

109.3%

-€59,797,506  -521.7%

 

€14,178,881

107.8%

-€180,885,377

Total  Assets

€274,621,889

2.2%

€268,711,051

-6.8%

€288,313,207

-0.4%

€289,438,501

0.6%

€287,698,202

Total  Liabilities

€252,867,756

-0.1%

€253,041,864

-12.1%

€287,894,309

1.1%

€284,779,029

2.6%

€277,619,652

Net  Assets

€21,754,133

38.8%

€15,669,187

999.9%

€418,898

-91%

€4,659,472

-53.8%

€10,078,550

 

 

Miscellaneous

 

Date  Of

 

 

 

 

 

 

 

 

 

Accounts

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

(%)

31/12/09

Contingent

Liability

YES

-

YES

-

YES

-

YES

-

YES

Capital

Employed

€261,754,133

2.4%

€255,669,187 

  30.8%

€195,418,898

-28.9%

€274,659,472

222.8%

€85,078,550

Number  of

Employees

146 

11.5%

131

8.3%

121

12%

108

1.9%

106

Accountants

Auditors

KPMG

Auditor

The  audit  report  contains  no  adverse  comments

Comments

 

Bankers

DANSKE  BANK

Bank 

Branch

Code

 

 

Ratios

 

Date Of Accounts

31/12/13

31/12/12

31/12/11

31/12/10

31/12/09

Pre-tax profit margin %

14.57

0.60

-8.32

-11.34

-13.45

Current ratio

2.32

1.43

0.36

1.96

0.11

Sales/Net Working Capital

3.16

10.35

-0.84

3.34

-0.23

Gearing %

1103.30

1531.70

46550.70

5794.60

744.20

Equity in %

9.30

7.10

0.20

2

4.50

Creditor Days

4.61

10.17

22.88

14.15

10.19

Debtor Days

24

22.60

29.98

13.84

12.54

Liquidity/Acid Test

1.81

0.95

0.29

1.64

0.08

Return On

 

 

 

 

 

Capital

Employed %

2.98

0.13

-2.14

-1.95

-6.59

Return On Total

 

 

 

 

 

Assets

Employed %

2.84

0.12

-1.45

-1.85

-1.95

Current Debt Ratio

0.59

0.83

221.75

3.17

20.10

Total Debt Ratio

11.62

16.14

687.26

61.11

27.54

Stock Turnover Ratio %

12

10.77

11.71

9.83

11.15

Return on Net

 

 

 

 

 

Assets

Employed %

35.85

2.21

-998.39

-115.19

-55.68

 

 

Report Notes

 

There are  no  notes  to  display.

 

 

Status History

 

No  Status  History  found

 

 

Previous Company Names

 

No  Previous  Names  found

 

 

Received Documents Writ  Details

 

No writs found

 

 

Statistics

 

Group

15 companies

Linkages

1114 companies

Countries

In  53  countries

 

 

Summary

 

Holding  Company

-

Ownership  Status

Intermediately  Owned

Ultimate  Holding  Company

GENERAL  ELECTRIC  CO

 

 

Group Structure

 

Company  Name

Registered

Latest  Key

Consol.

Turnover

 

Number

Financials

Accounts

 

GENERAL  ELECTRIC  CO

 

-

-

$46,045,000,000

ALTAIR  FILTER  TECHNOLO...

04543176

31.12.2013

N

 

GE  ENERGY  SERVICES  (...

02330098

31.12.2013

N

 

ALTAIR  FILTER  TECH...

00880172

31.12.2014

N

 

GE  INSPECTION  TEC...

03645466

31.12.2013

N

£12,222,000

BENCHMARK  INVESTMENT  P...

05161321

31.12.2014

N

 

BENCHMARK  INVESTMENT...

05161297

31.12.2012

 

 

DRESSER  HOLDINGS,  LLC

 

-

-

 

HARBISON-WALKER  REFR...

 

-

-

$558,000

GE  CAPITAL  AVIATION  SE...

 

-

-

$5,490,000

GE  CAPITAL  AVIATION...

IE205625

31.12.2014

N

€243,558,649

CELESTIAL  AVIATION...

IE398006

31.12.2014

N

€44,744,645

CELESTIAL  AVIATION...

IE398009

31.12.2014

N

€33,189,599

CELESTIAL  AVIATION...

IE398572

31.12.2014

N

€35,199,442

CELESTIAL  AVIATION...

IE393504

31.12.2014

N

€40,232,464

 

 

Business  Owner  Links

 

 

 

Business  Name

Business  No

Business  Status.

 

GE  SENSING  EMEA

IE410117

 

  PANAMETRICS

291043

NORMAL

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.45

UK Pound

1

Rs.101.06

Euro

1

Rs.72.22

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.