MIRA INFORM REPORT

 

 

Report No. :

347380

Report Date :

03.11.2015

 

IDENTIFICATION DETAILS

 

Name :

INSTA EXHIBITIONS PRIVATE LIMITED

 

 

Registered Office :

306, Garg Plaza, Local Shopping Centre, Sindhora Kalan, New Delhi – 110052

Tel. No.:

91-22-40649200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.01.2003

 

 

Com. Reg. No.:

55-118523

 

 

Capital Investment / Paid-up Capital :

Rs. 13.449 Million

 

 

CIN No.:

[Company Identification No.]

U92199DL2003PTC118523

 

 

IEC No.:

0503034169

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCI1085P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing entertainment service and it also engaged in the manufacturing of exhibition stand and portable display exhibition solutions, modular exhibition solutions, modular exhibition solutions, solutions for activation.

 

 

No. of Employees :

Not Available

[We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1130900

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2003 engaged in providing entertainment service and it also engaged in the manufacturing of exhibition stand and portable display exhibition solutions, modular exhibition solutions, modular exhibition solutions, solutions for activation.

 

For the year ended 2014, company possesses moderate operational performance and it has incurred loss from its operational during the year under a review.

 

However, rating takes into consideration company’s established track record of business operations backed by promoter extensive industry experience in entertainment segment.

 

Rating also takes into consideration company’s satisfactory financial profile marked by its sound net worth base along with average debt protection indicates and favorable gap between trade payables to its receivables.

 

Rating strength is partially offset by seasonality nature of business operations and intense competition from the organized and unorganized player in the industry.

 

Trade relations are reported as fair. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (Suspended)=B-

Rating Explanation

Risk-prone-credit-quality and carries very high credit risk

Date

21.08.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating (Suspended)=A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

21.08.2014

 

Reason for suspension: Absence of adequate information

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Kriti Das

Designation :

MIS Department

Contact No.:

91-22-40649200

Date :

29.10.2015

 

 

LOCATIONS

 

Registered Office :

306, Garg Plaza, Local Shopping Centre, Sindhora Kalan, New Delhi – 110052, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

agarwalkala@gmail.com

finance@insta-group.com

 

 

Head Office :

B-602, Pramukh Plaza, Cardinal Gracious Road, Chakala, Andheri (East), Mumbai-400099, India

Tel. No.:

91-22-28251806 / 27/ 38 / 74 / 40649200

Fax No.:

91-22-28251836

E-Mail :

enquiry@insta-group.com

 

 

Regional Office :

Located at

 

  • Pune
  • Gurgaon
  • Ahmedabad
  • Secunderabad
  • Chennai
  • Bangalore

 

 

Manufacturing Units :

·         Plot No. 14, Sector 8-A, Integrated Industrial Estate, SIDCUL, BHEL, Ranipur, District Haridwar-249403, Uttaranchal, India

 

·         Insta House, 1-A K. T. Industrial Estate, Billalpada, Vasai Road (East), Thane-401210, Maharashtra, India

 

·         280/281, Phase-6, Sector-37 Udyog Vihar, Near J.P.M Company
Gurgaon, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rajnikant Sharawan Kumar Kedia

Designation :

Managing director

Address :

B-603,Lakshachandi Apartments, Gokuldham, Goregaon (East), Mumbai- 400063, Maharashtra, India

Date of Appointment :

16.01.2003

DIN No.:

00712396

 

 

Name :

Mr. Ved Prakash Kedia

Designation :

Director

Address :

40/703, Heritage City, Mg Road, Gurgaon-122002, Haryana, India

Date of Appointment :

16.01.2003

DIN No.:

00293412

 

 

Name :

Mr. Mahesh Sharwankumar Kedia

Designation :

Director

Address :

B-603, Lakshchandi Apartments, Gokul Dham, Goregaon (East), Mumbai- 400063, Maharashtra, India

Date of Appointment :

16.01.2006

DIN No.:

00321944

 

 

Name :

Mr. Debasish Manidrakumar Guha

Designation :

Additional director

Address :

B-304, 3rd Floor, Legend Apartments,, Behind Vakola Church, Vakola, Santacruz (East), Mumbai-400055, Maharashtra, India

Date of Appointment :

23.12.2013

DIN No.:

06761544

 

 

KEY EXECUTIVES

 

Name :

Ms. Kriti Das

Designation :

MIS Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Rajnikant Kedia

 

280090

Rajnikant Kedia HUF

 

100720

Mahesh Kedia

 

58210

Sharwan Kumar Kedia

 

139280

Sharwan Kumar Kedia HUF

 

25000

Ved Prakash Kedia

 

468972

Preeti Kedia

 

6450

Insta Vat Reclaim Private Limited

 

166800

Insta Retail Solutions Private Limited

 

38500

Sangeeta Kedia

 

49240

Santosh Kedia

 

9570

Ruchi Kedia

 

2000

Ved Prakash Kedia ( HUF)

 

10

Madhav Shenoy

 

10

Total

 

1344852

 

 

AS ON 30.09.2014

 

 

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

15.26

Directors or relatives of directors

84.74

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing entertainment service and it also engaged in the manufacturing of exhibition stand and portable display exhibition solutions, modular exhibition solutions, modular exhibition solutions, solutions for activation.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Available

[We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

Bank Name:

Small Industries Development Bank of India

Branch:

11-13, Atlanta Building, 209, First Floor, V.K. Shah Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Axis Bank Limited

Fort Branch, Universal Insurance Building, Sir P.M. Road, Fort, Mumbai – 400001, Maharashtra, India

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chachan and Lath

Chartered Accountants

Address :

303,307, Garg Plaza, Near Gulabi Bagh Telephone, Exchange, Gulabi Bagh, New Delhi-110052, India

Tel. No.:

91-11-23654483/ 23655495

E-Mail :

info@chachanlath.in

Income-tax PAN of auditor or auditor's firm :

AABFC7580J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Companies:

·         Insta Expo Display Holding AG, Switzerland

·         Exponents Insta USA, INC., United

·         Insta Exhibition Sp. Zo.o., Poland

 

 

Fellow Subsidiaries:

·         Insta Expo Display Service AG, Switzerland

·         Expo Display Service GmbH Germany

·         Expo Display Service, SA, France

·         Expo Display and Graphic Service BV, Holland

·         Expo Display Service Handelsges MBH, Austria

·         Exhibition Solution, Belgium

 

 

Joint Venture:

E.D.S Middle East (LLC), Dubai, UAE

 

 

Associates:

·         Insta Vat Reclaim Private Limited

·         Neo Insta Retail Solutions Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,000

Equity Shares

Rs. 10/- each

Rs. 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,344,852

Equity Shares

Rs. 10/- each

Rs. 13.449 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.449

13.126

13.126

(b) Reserves & Surplus

382.392

403.150

335.660

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

395.841

416.276

348.786

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

50.012

79.836

49.705

(b) Deferred tax liabilities (Net)

6.423

6.110

8.931

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

13.752

13.851

12.820

Total Non-current Liabilities (3)

70.187

99.797

71.456

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

148.475

153.954

162.417

(b) Trade payables

128.992

118.142

114.884

(c) Other current liabilities

129.122

131.848

150.997

(d) Short-term provisions

59.348

47.949

47.015

Total Current Liabilities (4)

465.937

451.893

475.313

 

 

 

 

TOTAL

931.965

967.966

895.555

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

112.055

117.371

121.008

(ii) Intangible Assets

2.282

2.897

3.661

(iii) Capital work-in-progress

0.311

0.311

0.311

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

187.152

96.086

95.133

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

149.498

245.431

262.742

(e) Other Non-current assets

1.570

1.462

1.358

Total Non-Current Assets

452.868

463.558

484.213

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

83.793

77.902

73.192

(c) Trade receivables

266.669

290.153

237.594

(d) Cash and cash equivalents

2.900

2.215

9.972

(e) Short-term loans and advances

125.735

134.053

90.584

(f) Other current assets

0.000

0.085

0.000

Total Current Assets

479.097

504.408

411.342

 

 

 

 

TOTAL

931.965

967.966

895.555

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

566.845

734.291

 

 

 

Other Income

99.969

54.236

 

 

 

TOTAL                                    

666.814

788.527

933.278

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

600.823

681.476

815.904

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

65.991

107.051

117.374

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.647

10.966

9.802

 

 

 

 

 

 

EXCEPTIONAL ITEMS

77.960

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

(22.616)

96.085

107.572

 

 

 

 

 

Less

TAX                                                                 

8.155

25.395

25.781

 

 

 

 

 

 

PROFIT AFTER TAX

(30.771)

70.690

81.791

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

209.155

161.665

99.874

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

20.000

20.000

 

 

Mat Credit reversal of Excess

0.000

3.200

0.000

 

BALANCE CARRIED TO THE B/S

178.384

209.155

161.665

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Service Charges - Exhibitions

71.898

122.008

299.623

 

 

Value of Exports

101.286

81.156

144.860

 

 

Interest Income

17.543

24.544

24.702

 

TOTAL EARNINGS

190.727

227.708

469.185

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

16.456

11.626

9.137

 

 

Finished Products

0.906

15.131

20.814

 

 

Prints and Other Items

3.623

1.064

1.679

 

TOTAL IMPORTS

20.985

27.821

31.630

 

 

 

 

 

 

Earnings Per Share (Rs.)

49.07

81.56

89.42

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

27.276

19.934

39.577

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(5.43)

9.63

8.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.04)

11.02

13.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.06)

0.23

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.57

0.61

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

1.12

0.87

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.126

13.126

13.449

Reserves & Surplus

335.660

403.150

382.392

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

348.786

416.276

395.841

 

 

 

 

Long-term borrowings

49.705

79.836

50.012

Short term borrowings

162.417

153.954

148.475

CURRENT MATURITIES OF LONG-TERM DEBTS

39.577

19.934

27.276

Total borrowings

251.699

253.724

225.763

Debt/Equity ratio

0.722

0.610

0.570

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

933.278

799.527

666.814

 

 

(14.331)

(16.599)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

933.278

799.527

666.814

Profit

81.791

70.690

(30.771)

 

8.76%

8.84%

(4.61%)

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10392611

20/12/2012

10,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

11-13, ATLANTA BUILDING, 209, FIRST FLOOR, V.K SH
AH MARG, NARIMAN POINT, MUMBAI- 400021, MAHARASHTRA, INDIA

B64386790

2

10372165

22/08/2012

32,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

11-13, ATLANTA BUILDING, 209, FIRST FLOOR, V.K. S
HAH MARG, NARIMAN POINT, MUMBAI- 400021, MAHARASHTRA, INDIA

B56253818

3

10372163

21/08/2012

32,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

11-13, ATLANTA BUILDING, 209, FIRST FLOOR, V.K. S
HAH MARG, NARIMAN POINT, MUMBAI- 400021, MAHARASHTRA, INDIA

B56253511

4

10270748

24/02/2011

20,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

11-13, ATLANTA BUILDING,, 209, FIRST FLOOR, VK SH
AH MARG, NARIMAN POINT,, MUMBAI- 400021, MAHARASHTRA, INDIA

B07273436

5

10176732

16/09/2009

27,500,000.00

SMALL INDUSTIRES DEVELOPMENT BANK OF INDIA

11-13, ATLANTA BUILDING,, 209, FIRST FLOOR, VK SH
AH MARG, NARIMAN POINT, MUMBAI- 400021, MAHARASHTRA, INDIA

A70300934

6

10023426

31/01/2013 *

148,000,000.00

AXIS BANK LIMITED

CORPROATE BANKING BRANCH,AXIS HOUSE,GR FLOOR, BOMBAY DYING MILL COMPOUND,P.B. MARG,WORLI, MUMBAI- 400025, MAHARASHTRA, INDIA

B68781749

 

* Date of charge modification


FIXED ASSETS:

 

Tangible Assets

 

·         Leasehold Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.48

UK Pound

1

  Rs. 101.06

Euro

1

Rs. 72.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.