MIRA INFORM REPORT

 

 

Report No. :

347914

Report Date :

03.11.2015

 

IDENTIFICATION DETAILS

 

Name :

SANDIPKUMAR DHARMENDRAKUMAR

 

 

Registered Office :

301-306, Anmol Business Center, Vrundavan Colony, Opposite Neeldeep Complex, Near Navrang School Six Roads, Navrangpura, Ahmedabad-380009, Gujarat

Tel. No.:

91-79-65127200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015 (Provisional)

 

 

Year of Establishment :

1996

 

 

Capital Investment / Paid-up Capital :

Rs. 21.815 Million (Provisional)

 

 

IEC No.:

Not Available

 

 

TIN No.:

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Trader of Raw Cotton

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 62000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established partnership concern started in the year 1996 having moderate track.

 

It is engaged in the business as trader of raw cotton.

 

The concern has shown significant growth in its turnover and profit during FY2014.

 

However, the rating is constrained on account of huge borrowings recorded by the concern.

 

The rating further takes into account low profit margins and susceptibility of profit margins to raw material price fluctuation and highly fragmented industry.

 

Their trade relations are reported as fair. Business is active. Payments are as slow but correct.

 

The concern can be considered for business dealings with some caution.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Krushan Vora 

Designation :

Accountant

Contact No.:

91-9714852986

Date :

31.10.2015

 

 

LOCATIONS

 

Registered Office :

301-306, Anmol Business Center, Vrundavan Colony, Opposite Neeldeep Complex, Near Navrang School Six Roads, Navrangpura, Ahmedabad-380009, Gujarat, India

Tel. No.:

91-79-65127200

Mobile No.:

91-9714852986 (Mr. Krushan)

91-9824028321 (Mr. Dharmendra)

Fax No.:

91-79-26400199

E-Mail :

cotton@dpcotton.com

sdglobal.hk@gmail.com

Website :

www.dpcotton.com

Area :

6500 sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Branch  Office 1 :

1,Panchnath Complex, Limda Chowk, Rajkot- 36000,Gujarat, India

Tel. No.:

91-281-2241043

 

 

Branch  Office 2 :

Bunglow No 114, Survey No. 68,Near Disha Nabhangana, Sant Tukoba Nagar, N-2, CIDCO, Aurangabad, Maharashtra, India

Tel. No.:

91-240-2484241

 

 

PARTNERS

 

Name :

Mr. Sandipkumar P. Jain

Designation :

Partner

Date of Birth/Age :

39 Years

Qualification :

Civil Engineer

E-Mail :

sandip@dpcotton.com

 

 

Name :

Mr. Dharmendra Pukhraj Jain

Designation :

Partner

Date of Birth/Age :

42 Years

Qualification :

Mechanical Engineer

E-Mail :

dharmendra@dpcotton.com

 

 

Name :

Mr. Pukhraj Somchand Jain

Designation :

Partner

Date of Birth/Age :

62 Years

Qualification :

Mechanical Engineer

 

 

Name :

Ms. Nikkiben D. Jain

Designation :

Partner

Date of Birth/Age :

67 Years

Qualification :

Mechanical Engineer

 

 

KEY EXECUTIVES

 

Name :

Mr. Krushan Vora 

Designation :

Accountant

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Raw Cotton

 

 

Products :

Raw Cotton

 

 

Brand Names :

---

 

 

Agencies Held :

---

 

 

Exports :

 

Products :

Finished goods

Countries :

  • China
  • Pakistan
  • Hong Kong

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Gajanan Ginning and Pressing

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

(As on 31.03.2014)

·         Bimal Cotton

·         Faiz Cotton Company

·         Radheshyam Cotton Industries

·         Shree Uma Ginning Pressing

·         Raghuvir Ginning Factory

 

 

Customers :

Wholesalers and Retailers

Reference :

Arihant Spinning Mill Limited 

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

 

Banker Name :

Kotak Mahindra Bank Limited

Branch Address :

Near Mithakali Six Roads, Navrangpura, Ahmedabad-380009, Gujarat, India 

Person Name :

Not Divulged

Contact No.:

91-79-66614800 (Continuously Ringing)

Name of Account Holder

Sandipkumar Dharmendrakumar

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Overdraft Rs.30.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Corporation Bank Limited
  • State Bank of India , Ahmedabad 
  • State Bank of Mysore
  • HSBC Bank Limited
  • ICICI Bank Limited

 

Auditors :

 

Name :

Hiten V Shah and Company

Chartered Accountants

Address :

103 Shoppers Plaza V, B/h Levis, Opposite Municipal Market, C. G. Road, Ahmedabad-380009, Gujarat, India 

Tel No.:

91-79-26562219, 40305019

Mobile No.:

91-9825431419/ 8758222919

Email :

info@hitenvshah.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concerns:

  • Dharmendra Pukhraj
  • Dharmdeep Commodities Private Limited
  • SD Global Impex Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2015 (Provisional)

 

Capital Investment :

 

Owned :

Rs. 21.815 Million

Borrowed :

--

Total :

Rs. 21.815 Million

 

 

As on: 31.03.2014

 

Name of Partners

Opening Balance (01.04.2013)

Additions During the year

Interest on capital

Profits

Total

Withdrawals During the year

Closing Balance 31.03.2014

Sandipkumar P. Jain

0.463

0.571

0.053

1.485

2.572

1.128

1.444

Nikkiben D. Jain

8.942

3.903

0.315

0.990

14.150

10.090

4.060

Pukhraj Somchand Jain

0.000

15.677

0.079

0.990

16.746

1.044

15.702

Dharmendra Pukhraj Jain

0.000

0.675

0.002

1.484

2.162

1.056

1.106

Total

9.405

20.826

0.449

4.949

35.630

13.318

22.312

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

PROVISIONAL BALANCE SHEET

 

Liabilities

31.03.2015

Assets

31.03.2015

 

 

 

 

Capital Account

21.815

Fixed Assets

0.553

Loan

26.543

Debtors

420.643

Brokers

0.270

Loan and Advance

4.606

Capital Liabilities

3.123

Deposit

64.328

Banks

21.820

 

 

Creditors

416.559

 

 

 

 

 

 

Total

490.130

Total

490.130

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2015

 

SALES

 

 

 

 

 

Income

 

 

1403.994

 

 

Other Income

 

 

17.881

 

 

TOTAL                                    

 

 

1421.875

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase 

 

 

1362.116

 

 

ACE Future Expense (Kunva)

 

 

0.008

 

 

Advocate Fess

 

 

0.026

 

 

Association Fees

 

 

0.001

 

 

Audit Fees

 

 

0.034

 

 

Bad Debt

 

 

0.033

 

 

Bank Charges

 

 

0.005

 

 

Bonus

 

 

0.048

 

 

Brokerage of F and O

 

 

0.822

 

 

Computer and Internet Expenses

 

 

0.005

 

 

Currency future expenses

 

 

0.267

 

 

Dalali charges

 

 

0.530

 

 

Delivery charges

 

 

0.069

 

 

Electrical Expenses

 

 

0.011

 

 

Export Bales Clearing

 

 

15.148

 

 

Export LC Advising Charge

 

 

0.018

 

 

Export Quality Allowance

 

 

6.390

 

 

Export Related Bank Charges

 

 

0.332

 

 

Export Sales Commission 

 

 

11.812

 

 

Freight Charges

 

 

5.571

 

 

Salary

 

 

1.476

 

 

Other Expenses

 

 

12.268

 

 

TOTAL                                    

 

 

1416.990

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

4.885

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

 

0.098

 

 

 

 

 

 

NET PROFIT

 

 

4.787

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

 

22.312

18.462

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

22.312

18.462

LOAN FUNDS

 

 

 

1] Secured Loans

 

59.534

17.682

2] Unsecured Loans

 

32.425

79.988

TOTAL BORROWING

 

91.959

97.670

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

114.271

116.132

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.666

0.788

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

50.103

29.236

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
0.000
0.000

 

Sundry Debtors

 
14.768
15.130

 

Cash & Bank Balances

 
0.167
0.286

 

Other Current Assets

 
60.037
0.025

 

Loans & Advances

 
21.327
209.475

Total Current Assets

 
96.299
224.916

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
28.065
29.971

 

Other Current Liabilities and Provisions

 
4.732
108.837

Total Current Liabilities

 
32.797
138.808

Net Current Assets

 
63.502
86.108

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

114.271

116.132

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

 

1615.137

1197.098

 

 

Other Income

 

48.596

34.335

 

 

TOTAL                                    

 

1663.733

1231.433

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase 

 

1549.340

1088.517

 

 

Professional Fees

 

0.000

0.102

 

 

Audit Fees

 

0.040

0.040

 

 

Bank Charges

 

0.028

0.121

 

 

Bad Debt

 

0.013

0.012

 

 

Brokerage of F and O

 

0.420

0.522

 

 

Cotton Commission

 

0.000

12.881

 

 

Rent

 

0.000

0.244

 

 

Insurance Charges

 

0.947

1.140

 

 

Office Expenses

 

0.014

0.013

 

 

Registration Fee

 

0.070

0.047

 

 

Sample testing

 

0.066

0.534

 

 

Commodities Future Expenses

 

0.012

0.000

 

 

Computer and Internet Expenses

 

0.005

0.025

 

 

Currency future expenses

 

0.092

0.000

 

 

Dalali charges

 

1.067

0.000

 

 

Delivery charges

 

0.058

0.111

 

 

Electrical Expenses

 

0.017

0.028

 

 

Export LC Advising Charge

 

4.269

3.144

 

 

Other Expenses

 

87.914

118.006

 

 

TOTAL                                    

 

1644.372

1225.487

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

19.361

5.946

 

 

 

 

 

Less

INTEREST  

 

14.291

1.772

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

5.070

4.174

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

0.121

0.149

 

 

 

 

 

 

NET PROFIT

 

4.949

4.025

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

(Provisional)

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.34

0.31

0.34

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

1.20

0.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

3.37

1.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.22

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

NA

4.12

5.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

2.24

1.16

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Partner’s Capital

18.462

22.312

Reserves & Surplus

0.000

0.000

Net worth

18.462

22.312

 

 

 

Secured Loans

17.682

59.534

Unsecured Loans

79.988

32.425

Total borrowings

97.670

91.959

Debt/Equity ratio

5.290

4.122

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1197.098

1615.137

1403.994

 

 

34.921

(13.073)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1197.098

1615.137

1403.994

Profit

4.025

4.949

4.787

 

0.34%

0.31%

0.34%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

FIXED ASSETS

 

  • Furniture and Fixture
  • Plant and Machinery
  • Vehicle
  • Office equipment
  • Computers

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.48

UK Pound

1

Rs.101.06

Euro

1

Rs.72.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.