MIRA INFORM REPORT

 

 

Report No. :

347603

Report Date :

31.10.2015

 

IDENTIFICATION DETAILS

 

Name :

VICO FORGE PRIVATE LIMITED

 

 

Registered Office :

Plot No 749, 40, Shed Area, GIDC Vapi, District Valsad – 396195, Gujarat

Mobile No.:

91-9712922976 (Mr. Ravi Panchal)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.04.1986

 

 

Com. Reg. No.:

04-008588

 

 

Capital Investment / Paid-up Capital :

Rs.4.520 Million

 

 

CIN No.:

[Company Identification No.]

U28910GJ1986PTC008588

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The subject is engaged in the business of manufacturer of closed die steel forging.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1986 and it is engaged in the manufacturing business of closed die steel forgings.

 

For the financial year ended 2014, company has reported 20.61% sales turnover growth as compared to previous sales turnover and it has maintained above average profitability margins at 1.07% during the year under a review.

 

Rating also takes into consideration company’s above average financial profile marked by its modest networth base along with moderate liquidity position and debt protection indicators.

 

Trade relations are reported as fair. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (Suspended) = B-

Rating Explanation

Risk-prone-credit-quality and carries very high credit risk.

Date

12.12.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating (Suspended) = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

12.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.


 

INFORMATION DENIED BY

 

Name :

Mr. Ravi Panchal

Designation :

Director

Contact No.:

91-9712922976

Date :

29.10.2015

 

 

LOCATIONS

 

Registered Office:

Plot No 749, 40, Shed Area, GIDC Vapi, District Valsad – 396195, Gujarat, India

Tel. No.:

91-260-2430378 / 2421913 / 2400112

Mobile No.:

91-9712922976 (Mr. Ravi Panchal)

Fax No.:

91-260-2432591

E-Mail :

dhiren@vicoforge.com

vicoforge@dataone.in

Website :

http://vicoforgepvtltd.com

Location:

Owned

Locality:

Industrial

 

 

Factory:

Plot No.748/2-749, 40 Shed Area, GIDC, Vapi – 396 195, District Valsad, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Amrutlal Dalchharam Panchal

Designation :

Director

Address :

Gokuldham, Mahalaxminagar Daman Road, Chala, Vapi - 396191, Gujarat, India

Date of Birth/Age :

12.12.1949

Date of Appointment :

06.10.1986

DIN No.:

00133824

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28910GJ1986PTC008588

VICO FORGE PRIVATE LIMITED

Director

06-10-1986

06-10-1986

-

Active

NO

2

U27107GJ2007PTC049954

RIKO FORGE PRIVATE LIMITED

Director

08-02-2007

08-02-2007

30-09-2015

Active

NO

 

 

Name :

Mr. Babulal Shivram Panchal

Designation :

Director

Address :

Gokuldham, Mahalaxminagar Daman Road, Chala, Vapi - 396191, Gujarat, India

Date of Birth/Age :

01.06.1954

Date of Appointment :

06.10.1986

DIN No.:

01290875

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28910GJ1986PTC008588

VICO FORGE PRIVATE LIMITED

Director

06-10-1986

06-10-1986

-

Active

NO

2

U27107GJ2007PTC049954

RIKO FORGE PRIVATE LIMITED

Director

08-02-2007

08-02-2007

30-09-2015

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Amrutlal D. Panchal

 

21473

Babulal S. Panchal

 

21473

Riko Forge Private Limited, India

 

2250

Ugrabhai Patel

 

1

Maniben U Patel

 

1

Total

 

45198

 


 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

4.98

Directors or relatives of Directors

95.02

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The subject is engaged in the business of manufacturer of closed die steel forging.

 

 

Products :

  • Engine Parts
  • Transmission Parts
  • Steering Parts etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • Akshar Enterpnse
  • Aviahon Tech Tool
  • K. Engineers
  • Advance Scale, Vapi
  • A.J. Lube Oil Centre
  • Adarsh Industrial Services, Vapi
  • Arihant Steel and Ceramics
  • Arcom Electronics Private Limited
  • Arpita enterprise
  • Anand Interposes
  • Anup Paints
  • Ambika Paints
  • Alfa Engineers
  • Arient Art
  • Bharat Air Tel Limited
  • Bharat Corporation 

 

 

Customers :

·         Amul Industries Private Limited - Rajkot

·         Dana India Private Limited - Pune

·         Fortune Engineering (Nasik) Private Limited - Nasik

·         International Auto Limited - Pune

·         Mahindra & Mahindra Limited - Nagpur (Implements Division)

·         Mahindra & Mahindra Limited - Mumbai (Tractor Division)

·         Shrinivas Engineering Works - Pune

·         Suhas Enterprises - Pune

·         Sumati Engg. Company Private Limited - Rudrapur

·         Tata Motors Limited - Pune

·         Windals Precision Private Limited - Mumbai

·         Windals Precision Private Limited – Nagpur

  • Windals Precision Private Limited – Rudrapur
  •  

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • The Shamrao Vithal Co-Operative Bank Limited, Borivali (East) Branch, Bal  Vatsalaya Building, Kasturba Cross Road No.1, Borivali (East), Mumbai - 400066, Maharashtra, India

 

Banker Name

Union Bank Of India

Branch Address

Princess Street Branch, Devkaran Mansion, Shamaldas Gandhi Marg,, Mumbai - 400002, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Term Loan From bank

 

 

Sharnrao Vltthal Co Op. Bank Limited

5.729

9.045

Sharnrao Vltthal Co Op. Bank Limited

8.432

11.331

Sharnrao Vltthal Co Op. Bank Limited

7.780

10.588

HDFC Bank Limited

0.000

0.001

HDFC Bank Limited

0.095

0.268

Reliance Capital Limited

1.893

2.468

Less: Short term maturity of long term debt

10.176

13.077

SHORT TERM BORROWINGS

 

 

Loan repayable on demand  from bank 

83.057

58.710

Total

96.810

79.334

 

Financial Institute :

Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

 

 

Auditors :

 

Name :

Kakaria and Associates

Chartered Accountants

Address :

Royal Fortune Complex, Daman Road, Chala, Vapi – 396191, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAHFK2571P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Parties:

  • Riko forge Private Limited
  • Son and Son Fabricators
  • Kuldevi Engineering Works

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95000

Equity Shares

Rs.100/- each

Rs.9.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45198

Equity Shares

Rs.100/- each

Rs.4.520 Million

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.520

4.520

4.520

(b) Reserves & Surplus

57.067

63.721

63.336

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

61.587

68.241

67.856

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.572

23.144

38.898

(b) Deferred tax liabilities (Net)

5.253

5.420

5.161

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

20.825

28.564

44.059

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

89.557

62.446

69.902

(b) Trade payables

73.686

66.965

53.923

(c) Other current liabilities

17.828

23.629

18.920

(d) Short-term provisions

12.392

0.750

6.035

Total Current Liabilities (4)

193.463

153.790

148.780

 

 

 

 

TOTAL

275.875

250.595

260.695

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

67.828

72.506

70.630

(ii) Intangible Assets

0.375

0.375

1.486

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.002

1.002

1.002

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

4.890

4.890

4.890

Total Non-Current Assets

74.095

78.773

78.008

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

56.308

45.961

43.598

(c) Trade receivables

106.446

83.886

94.809

(d) Cash and cash equivalents

23.024

33.708

28.447

(e) Short-term loans and advances

14.015

7.094

12.117

(f) Other current assets

1.987

1.173

3.716

Total Current Assets

201.780

171.822

182.687

 

 

 

 

TOTAL

275.875

250.595

260.695

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

TOTAL INCOME

380.418

315.389

320.419

 

 

 

 

 

Less

TOTAL EXPENSES

367.936

307.644

297.961

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

12.482

7.745

22.458

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

7.355

6.951

6.510

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.127

0.794

15.948

 

 

 

 

 

Less

TAX

1.042

0.361

7.740

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4.085

0.433

8.208

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

39.266

38.832

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

0.000

0.775

 

Dividend

9.047

0.000

0.904

 

Tax on Dividend

1.645

0.000

0.143

 

Balance Carried to the B/S

32.659

39.265

8.208

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

0.000

2.815

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 90.38

9.60

221.93

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

14.690

18.759

12.488

Cash generated from operations

(15.500)

40.549

NA

Net cash flows from operations

(16.262)

36.186

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

1.07

0.14

2.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.87

0.32

6.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.01

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.95

1.53

1.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.12

1.23

 


 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.520

4.520

4.520

Reserves & Surplus

63.336

63.721

57.067

Net worth

67.856

68.241

61.587

 

 

 

 

long-term borrowings

38.898

23.144

15.572

Short term borrowings

69.902

62.446

89.557

Current maturities of long-term debts

12.488

18.759

14.690

Total borrowings

121.288

104.349

119.819

Debt/Equity ratio

1.787

1.529

1.946

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

320.419

315.389

380.418

 

 

(1.570)

20.619

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

320.419

315.389

380.418

Profit

8.208

0.433

4.085

 

2.56%

0.14%

1.07%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION

 

The Company is engaged in the business of manufacture of closed die steel forging and is carrying on its business from the principle place of business at Vapi.

 

OPERATIONS:

 

The company has achieved total production of 1958758 Nos of forging units and consumes 4194680 MTS of Alloys steel as compared to 1494206 Nos of forging units and consumption of 3691.738 MTS of Alloys steel previous year. Company’s sales turnover has been increased to Rs.377.575 Million from Rs.31.275 Million. This year the company has made net of Rs.4.852 Million after considering provision for income tax of Rs.1.209 Million deferred income tax liability of Rs.0.167 Million as compared to net profit Rs.0.360 Million after considering provision for income tax of Rs.0.102 Million deferred income tax liability of Rs.0.258 Million.

 

 

UNSECURED LOAN

 

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

HDFC Bank Limited

0.000

0.463

Kotak Mahindra Bank Limited

0.333

1.584

Kotak Mahindra Bank Limited

3.803

0.000

Less: Short term maturity of long term debt

2.453

1.709

Bajaj Fine Serve

0.000

0.260

Bajaj Fine Serve - II

0.994

2.045

Reliance Finevest Limited - I

0.000

0.373

Tata Capital Limited

0.219

0.977

Kotak Mahindra Premie Limited

0.161

0.626

Religare Finevest Limited - II

0.821

1.874

Less: Short term maturity of long term debt

2.060

3.973

SHORT TERM BORROWING

 

 

From other parties

6.500

3.736

Total

8.319

6.256

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10484733

24/09/2012

2,724,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C 
ITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B79626560

2

10331289

06/02/2013 *

55,000,000.00

UNION BANK OF INDIA

PRINCESS STREET BRANCH,, DEVKARAN MANSION, SHAMAL 
DAS GANDHI MARG,, MUMBAI, MAHARASHTRA - 400002, INDIA

B69040863

3

10329577

18/07/2013 *

10,000,000.00

UNION BANK OF INDIA

PRINCESS STREET BRANCH,, DEVKARAN MANSION, SHAMAL 
DAS GANDHI MARG,, MUMBAI, MAHARASHTRA - 400002, INDIA

B81586687

4

10329584

18/07/2013 *

50,000,000.00

UNION BANK OF INDIA

PRINCESS STREET BRANCH,, DEVKARAN MANSION, SHAMAL 
DAS GANDHI MARG, MUMBAI, MAHARASHTRA - 400002, INDIA

B81587180

5

10329582

18/07/2013 *

40,000,000.00

UNION BANK OF INDIA

PRINCESS STREET BRANCH,, DEVKARAN MANSION, SHAMAL 
DAS GANDHI MARG, MUMBAI, MAHARASHTRA - 400002, INDIA

B81809501

6

10268803

05/01/2012 *

129,250,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

BAL VATSALAYA BUILDING,, KASTURBA CROSS ROAD NO 1, BORIVALI (E), MUMBAI, MAHARASHTRA - 400066, INDIA

B30620603

7

10260807

15/01/2011

99,250,000.00

SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD,VAKOLA, SANTACRUZ (EAST), MUMBAI, MAHARASHTRA - 400055, INDIA

B03570082

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Guarantees

 

 

Irrecoverable and unconditional Bank guarantee given by shamrao Vitthal Co-Operative Bank Limited

2.524

2.377

Corporate Guarantee given to shriram City Union finance Limited, on behalf of M/s Riko Forge Private Limited in which both the directors have 100% shareholding. 

19.770

21.521

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.48

UK Pound

1

Rs.101.06

Euro

1

Rs.72.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUV

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

GEET

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.