|
Report No. : |
348457 |
|
Report Date : |
04.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
CAPARO ENGINEERING INDIA LIMITED (w. e. f. 10.10.2011) |
|
|
|
|
Formerly Known
As : |
CAPARO ENGINEERING INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
101-104, 1st Floor, Naurang House, 21, Kasturba Gandhi
Marg, |
|
Tel No.: |
91-124-4318000 (Mr. Gaurav) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
09.05.2000 |
|
|
|
|
Com. Reg. No.: |
55-105609 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.7305.721 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74101DL2000PLC105609 |
|
|
|
|
TIN No.: |
09966301205 (Noida) 07190318576 ( |
|
|
|
|
IEC No.: |
0504054864 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCC7862N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Importing of Automotive Components. |
|
|
|
|
No. of Employees
: |
80 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Caparo Engineering India Limited (CEIL) incorporated in May 2000, is
engaged in the manufacturing of auto components viz. sheet metal components,
tubes and fasteners. It is an established company having moderate track. Rating derives strength from its experienced and resourceful promoters
with demonstrated funding support over the years and CEIL’s strong business
association with major auto manufactures in India. The ratings, however, continued to be constrained by the weak financial
risk profile marked by continued losses at the net level, moderate capital
structure, weak debt coverage indicators and liquidity position and
cyclicality associated with the auto industry. However, trade relations are reported as fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term Bank Facilities = B |
|
Rating Explanation |
Risk-prone-credit-quality and carries very high credit risk. |
|
Date |
March 17, 2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk |
|
Date |
March 17, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Gaurav |
|
Designation : |
Senior Manager |
|
Contact No.: |
91-124-4318000 |
|
Date : |
03.11.2015 |
LOCATIONS
|
Registered Office/ Factory : |
101-104, 1st Floor, Naurang House, 21, Kasturba Gandhi
Marg, New Delhi – 110001, India |
|
Tel No.: |
91-11-43251111 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Plot No. -7, Maruti JV Complex, |
|
Tel. No.: |
91-124-4318000 |
|
Fax No.: |
91-124-4318000 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Chopanki Industrial Area, Near Bhiwadi, Plot No. A-7, Bhiwadi –
301707, |
|
|
|
|
Factory 3: |
Gate No. 1263 to 1264, Alandi Markal, Lonikand Alandi, Devechi, Pune,
Maharashtra, India |
DIRECTORS
As on 25.09.2014
|
Name : |
Mr. Angad Paul |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Penthhouse, Ambika House, 9a, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.08.1970 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.05.2000 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01475142 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajesh Prasad |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
J-1196, Palam Vihar, Gurgaon – 122017, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.07.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.11.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02341590 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Biswajit Ghosh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 1148, Sector – D, Pcket – 1, Vasant Kunj, New Delhi – 110070,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.09.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.02.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02475618 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY
EXECUTIVE
|
Name : |
Mr. Kapil Dev Taneja |
|
Designation : |
Company Secretary |
|
Address : |
56C, BB Block, Janakpuri, New Delhi – 110058, India |
|
Date of Birth/Age : |
08.07.1964 |
|
PAN No.: |
AACPT7274R |
|
|
|
|
Name : |
Mr. Gaurav |
|
Designation : |
Senior Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 25.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Caparo India Limited, India |
|
16 |
|
Caparo India Limited, |
|
126229687 |
|
Blue Elephant Finance Limited, |
|
604342423 |
|
Rajesh Prasad |
|
1 |
|
Kapil Dev Taneja |
|
1 |
|
Biswajit Ghosh |
|
1 |
|
Ashok Kumar |
|
1 |
|
Total |
|
730572130 |
Equity Share Break up (Percentage of Total Equity)
As on 25.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Importing of Automotive Components. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
|
|
Product : |
Machinery Parts |
|
Countries: |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
Purchasing : |
L/C and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
80 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Financial
Institutions : |
Blue Elephant Finance Limited, DTOS Limited, 4th Floor, IBL
House, Caudan, Port Louis – 000000, Mairitius |
|
|
|
|
Auditors : |
|
|
Name : |
Lodha and Company Chartered Accountants |
|
Address : |
12, Bhagat Singh Marg |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFB9852F |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Ultimate Holding Company : |
Zatalo Finance BVI Hold Company, Switzerland |
|
|
|
|
Holding Company : |
Blue Elephant Finance Limited, Mauritius |
CAPITAL STRUCTURE
As on 25.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750000000 |
Equity Shares |
Rs.10/- each |
Rs. 7500.000 Million |
|
250000000 |
Preference Shares |
Rs.10/- each |
Rs. 2500.000 Million |
|
|
Total |
|
Rs.10000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
730572130 |
Equity Shares |
Rs.10/- each |
Rs. 7305.721
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 (15
Months) |
31.12.2012 (12
Months) |
31.12.2011 (12
Months) |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
7305.721 |
7305.721 |
5509.307 |
|
(b) Reserves & Surplus |
(4481.826) |
(3441.369) |
(1515.273) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2823.895 |
3864.352 |
3994.034 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
3351.957 |
2288.755 |
2860.830 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
7.270 |
8.778 |
10.445 |
|
(d) long-term provisions |
70.824 |
56.500 |
54.997 |
|
Total
Non-current Liabilities (3) |
3430.051 |
2354.033 |
2926.272 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1883.314 |
2056.290 |
1706.586 |
|
(b) Trade payables |
1283.203 |
1504.768 |
1954.622 |
|
(c) Other current liabilities |
1783.872 |
2042.897 |
2061.605 |
|
(d) Short-term provisions |
9.200 |
13.017 |
7.291 |
|
Total
Current Liabilities (4) |
4959.589 |
5616.972 |
5730.104 |
|
|
|
|
|
|
TOTAL |
11213.535 |
11835.357 |
12650.410 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
4733.021 |
5452.824 |
5647.615 |
|
(ii) Intangible Assets |
168.973 |
53.231 |
75.160 |
|
(iii) Capital work-in-progress |
283.098 |
298.773 |
604.131 |
|
(iv) Intangible assets under
development |
0.000 |
142.054 |
88.272 |
|
(b) Non-current Investments |
710.151 |
669.130 |
669.130 |
|
(c) Deferred tax assets (net) |
114.414 |
114.414 |
114.414 |
|
(d) Long-term Loan and Advances |
121.915 |
145.630 |
204.096 |
|
(e) Other Non-current assets |
24.033 |
40.498 |
37.597 |
|
Total
Non-Current Assets |
6155.605 |
6916.554 |
7440.415 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.033 |
0.033 |
0.086 |
|
(b) Inventories |
1049.832 |
1283.060 |
1316.124 |
|
(c) Trade receivables |
1570.251 |
1624.324 |
1934.862 |
|
(d) Cash and cash equivalents |
134.030 |
113.766 |
206.560 |
|
(e) Short-term loans and
advances |
1560.660 |
1353.740 |
1439.460 |
|
(f) Other current assets |
743.124 |
543.880 |
302.903 |
|
Total
Current Assets |
5057.930 |
4918.803 |
5199.995 |
|
|
|
|
|
|
TOTAL |
11213.535 |
11835.357 |
12640.410 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 (15
Months) |
31.12.2012 (12
Months) |
31.12.2011 (12
Months) |
|
|
SALES |
|
|
|
|
|
Revenue from Operation |
7931.853 |
8965.729 |
8965.729 |
|
|
Other Income |
113.899 |
41.218 |
41.218 |
|
|
TOTAL
(A) |
8045.752 |
9006.947 |
9006.947 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
3960.220 |
5046.988 |
5046.988 |
|
|
Purchases of Stock-in-Trade |
127.839 |
170.150 |
170.150 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
127.391 |
(68.700) |
(68.700) |
|
|
Employees benefits expense |
890.751 |
740.742 |
740.742 |
|
|
Exceptional items |
197.023 |
0.000 |
0.000 |
|
|
Other expenses |
1896.587 |
1937.537 |
1937.537 |
|
|
TOTAL
(B) |
7199.811 |
7826.717 |
7826.717 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
845.941 |
1180.230 |
1180.230 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1033.840 |
886.714 |
886.714 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(187.899) |
293.516 |
293.516 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
852.558 |
663.744 |
663.744 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(1040.457) |
(370.228) |
(370.228) |
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(1040.457) |
(370.228) |
(370.228) |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
576.167 |
622.922 |
1239.919 |
|
|
TOTAL
EARNINGS |
576.167 |
622.922 |
1239.919 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
92.011 |
133.111 |
289.348 |
|
|
Components and Stores parts |
4.037 |
9.715 |
395.204 |
|
|
Capital Goods |
6.486 |
3.682 |
12.345 |
|
|
TOTAL
IMPORTS |
102.534 |
146.508 |
696.897 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(1.42) |
(0.52) |
(0.67) |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 (15
Months) |
31.12.2012 (12
Months) |
31.12.2011 (12
Months) |
|
Current Maturities of Long term debt |
735.656 |
1185.370 |
1314.110 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
1195.500 |
1196.440 |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 (15
Months) |
31.12.2012 (12
Months) |
31.12.2011 (12
Months) |
|
Net Profit Margin (PAT / Sales) |
(%) |
(13.12) |
(4.13) |
(4.13) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
10.67 |
13.16 |
13.16 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(10.30) |
(3.49) |
(3.32) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.37) |
(0.10) |
(0.09) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.11 |
1.43 |
1.47 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.02 |
0.88 |
0.91 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2011 (12
Months) |
31.12.2012 (12
Months) |
31.03.2014 (15
Months) |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
5509.307 |
7305.721 |
7305.721 |
|
Reserves & Surplus |
(1515.273) |
(3441.369) |
(4481.826) |
|
Net
worth |
3994.034 |
3864.352 |
2823.895 |
|
|
|
|
|
|
long-term borrowings |
2860.830 |
2288.755 |
3351.957 |
|
Short term borrowings |
1706.586 |
2056.290 |
1883.314 |
|
Current Maturities of Long-Term
Debts |
1314.110 |
1185.370 |
735.656 |
|
Total
borrowings |
5881.526 |
5530.415 |
5970.927 |
|
Debt/Equity
ratio |
1.473 |
1.431 |
2.114 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2011 (12
Months) |
31.12.2012 (12
Months) |
31.03.2014 (15
Months) |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
8965.729 |
8965.729 |
7931.853 |
|
|
|
0.000 |
(11.531) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2011 (12
Months) |
31.12.2012 (12
Months) |
31.03.2014 (15
Months) |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
8965.729 |
8965.729 |
7931.853 |
|
Profit |
(370.228) |
(9370.228) |
(1040.457) |
|
|
(4.13%) |
(4.13%) |
(13.12%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
IN THE HIGH COURT OF DELHI AT NEW DELHI CO.PET. 359/2013
and CA No. 1171/2013 INTERARCH BUILDING PRODUCTS P. LIMITED
…Petitioner
Through: Mr. Sanjiv Bahl and
Mr. Eklavya Bahl, Advocates
Versus CAPARO ENGINEERING INDIA LIMITED
…Respondent
Through: Mr. Arun Bhatta, Advocate. CORAM: HON’BLE MR.
JUSTICE SUDERSHAN KUMAR MISRA % O R D E R 29.09.2015 Both parties sate that settlement has eluded despite efforts at
Mediation. List this matter for further consideration on 25th March,
2016. In the meanwhile, it would be open to the parties to make a further
attempt to arrive at an amicable settlement. It will also be open to the
petitioner to file rejoinder within six weeks from today.
SUDERSHAN KUMAR MISRA, J SEPTEMBER 29,
2015 |
FINANCIAL PERFORMANCE
The performance of the Company remains stressful due to volatile economic condition of the country in general and of auto sector in particular. The Directors have been continuously endeavoring to bring down the losses but due to slow paced growth of the industry and certain other unavoidable economic factors, losses increased during the period. The Directors remain optimistic about the promising performance of the Company in the coming years. The performance of the Company is poised well at the projected recovery track.
As per the audited accounts of the Company for the financial year ended 31st March, 2014 (15 Months), the accumulated losses of the Company as at 31st March, 2014 amounting to Rs. 4481.800 Million have resulted in erosion of more than fifty percent of its peak net worth during the immediately preceding four financial years.
As per the provisions of Sick Industrial Companies (Special Provisions) Act, 1985, the Company falls under the category of Potentially Sick Industrial Company and is in process of reporting this fact to Board of Industrial and Financial Restructuring.
Despite adversity, the Company is making sincere efforts to sustain its market share in existing business and to diversify in new Greenfield sectors and it is expected that the Company shall overcome its losses and earn profits in the coming financial years.
PERFORMANCE OF THE
SUBSIDIARY COMPANIES
The Company is having two subsidiary Companies i.e. Caparo MI Steel Processing Private Limited and Caparo Vehicle Products India Limited. The performance of both the subsidiary Companies is satisfactory in view of the market conditions and growth of the industry. In the coming years, the Board expects better growth prospects due to change in Government policies and positive market sentiments. Particulars of all the subsidiary companies are attached along with statement as required under Section 212 of the Companies Act, 1956.
INDUSTRY OVERVIEW
The year 2013-14 was undoubtedly one of the most challenging one for the automobile industry. Both, vehicle and auto component sales saw a decline during the fiscal year that ended in March, 2014. Few initiatives taken by the Government during the union budget 2014 will also help the industry record growth.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2014
(15 Months) (Rs.
in Million) |
31.12.2012
(12 Months) (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Fully convertible debentures banks |
341.070 |
341.070 |
|
Term loans from banks |
1.183 |
7.009 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Loans and advances from related parties |
353.000 |
385.590 |
|
|
|
|
|
Total |
695.253 |
733.669 |
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10508689 |
01/07/2014 |
216,020,000.00 |
Blue Elephant Finance Limited |
DTOS Limited, 4th Floor, IBL House, Caudan, Port |
C10763498 |
|
2 |
10518196 |
14/02/2015 * |
200,000,000.00 |
State bank of Hyderabad |
Industrial Finance Branch, No. 45, II Line Beach, |
C55395099 |
|
3 |
10500377 |
21/04/2014 |
70,000,000.00 |
CAPARO FINANCIAL SOLUTIONS LIMITED |
101-104, 1st FLOOR, NAURANG HOUSE,, 21 KASTURBA G |
C05738489 |
|
4 |
10441159 |
03/06/2014 * |
315,221,539.00 |
Zatalo Finance S.A. |
Pasea Estate, Road Town, Tortola British Virgin I |
C09418070 |
|
5 |
10440591 |
22/08/2013 * |
761,194,875.00 |
Zatalo Finance S.A. |
Pasea Estate, Road Town, Tortola British Virgin Islands, - VG1110,
VIRGIN ISLANDS, BRITISH |
B83652610 |
|
6 |
10218808 |
24/03/2010 |
318,300,000.00 |
Corporation Bank |
No. 213/ 214, Chanaperumal Nagar, Sriperumbudur, |
A85080182 |
|
7 |
10210234 |
24/07/2013 * |
792,200,000.00 |
Central Bank of India |
S.M. Road Branch, 101, Abhishree. Opp. Star Bazar |
B85071025 |
|
8 |
10126319 |
24/08/2010 * |
130,000,000.00 |
State Bank of Indore |
115, Broadway, Chennai, Tamil Nadu - 600108, INDIA |
A94445715 |
|
9 |
10126320 |
24/08/2010 * |
225,000,000.00 |
STATE BANK OF INDORE |
115, BROADWAY, CHENNAI, Tamil Nadu - 600108, INDIA |
A94447125 |
|
10 |
10119124 |
24/08/2010 * |
180,000,000.00 |
State Bank of Indore |
115, Broadway, Chennai, Tamil Nadu - 600108, INDIA |
A94446507 |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
31.03.2012 |
|
Custom duty saved -excluding interest and penalty {Guarantee given to customs authorities for import of capital goods under EPCG license to the extent export obligation are outstanding Rs. NIL (Previous Year Rs. 484.030 Million)}, pending fulfillment of export obligation. # |
0.000 |
167.963 |
|
Outstanding Bank Guarantees |
85.661 |
87.828 |
|
Bills Discounted with Banks |
135.405 |
123.410 |
|
Income Tax Demand where company has preferred appeals |
5.229 |
6.636 |
|
Excise Duty/ Service Tax Demand* |
47.948 |
48.600 |
|
Sales Tax/ Entry Tax Demand |
121.433 |
105.215 |
|
Claim against the company not acknowledged as debt |
56.659 |
27.241 |
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.45 |
|
|
1 |
Rs.100.96 |
|
Euro |
1 |
Rs.72.10 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
HNA |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.