MIRA INFORM REPORT

 

 

Report No. :

347882

Report Date :

04.11.2015

 

IDENTIFICATION DETAILS

 

Name :

JAKSON ENGINEERS LIMITED

 

 

Registered Office :

A – 626, 6th Floor, DLF Tower A, Jasola, New Delhi-110044

Tel. No.:

91- 11-65457615 / 17

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.01.1981

 

 

Com. Reg. No.:

55-011261

 

 

Capital Investment / Paid-up Capital :

Rs.2.426 Million

 

 

CIN No.:

[Company Identification No.]

U74210DL1981PLC011261

 

 

IEC No.:

0594057116

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ04454C / DELJ05127D

 

 

PAN No.:

[Permanent Account No.]

AAACJ1625K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacturing of control panels and switchgears.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1981. It is a part of Jakson group and has fine track.

 

The rating takes into consideration sound and healthy financial condition of the company marked by strong capital structure in FY14. However, the management has reported marginal decrease in its revenue base along with decrease in profit margin in the same consecutive year.

 

However, the rating also factors in company’s experienced promoters in the electrical equipment business, its long track record of operations and strong brand name with reputed client base.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

In view of aforesaid, the subject can be considered for business dealings with usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank Facilities = A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

April 20, 2015

 

Rating Agency Name

CARE

Rating

Short term Bank Facilities = A1+

Rating Explanation

Very Strong degree of safety and carry lowest credit risk.

Date

April 20, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Rakesh Sharma

Designation :

Chief Executive Officer in Finance

Contact No.:

91-9811772211

Date :

03.11.2015

 

 

LOCATIONS

 

Registered Office :

A – 626, 6th Floor, DLF Tower A, Jasola, New Delhi-110044, India

Tel. No.:

91- 11-65457615 / 17

Mobile No.:

91-9811772211 (Mr. Rakesh Sharma)

Fax No.:

Not Available

E-Mail :

anuj.dhiman@jakson.com

Website :

http://www.jakson.com

 

 

Corporate Office :

A-43, Phase – II (Extension), Opp. Nepz, Noida – 201 305, India

Tel. No.:

91-120-4302600 / 2568923-27

Fax No.:

91-124-4568585

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sameer Gupta

Designation :

Managing Director

Address :

19/49, Punjabi Bagh, New Delhi - 110026, India

Date of Appointment :

02.03.2009

DIN No.:

00513925

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210DL1981PLC011261

JAKSON ENGINEERS LIMITED

Managing director

02/03/2009

01/12/1989

-

Active

NO

2

U74899DL1988PTC032381

JAKSON GENERATORS PRIVATE LIMITED

Director

10/04/1993

10/04/1993

07/12/2013

Active

NO

3

U51219WB1995PTC067321

HEMANGI VYAPAR PVT.LTD.

Director

11/01/1995

11/01/1995

31/03/2015

Active

NO

4

U70101WB1997PTC082732

SAND PROPERTIES PRIVATE LIMITED

Director

29/01/1997

29/01/1997

30/03/2015

Active

NO

5

U74899DL1997PLC088808

JAKSON LIMITED

Managing director

01/04/2007

13/07/1997

-

Active

NO

6

U72900DL2004PTC183874

EMIRATES TECHNOLOGIES PRIVATE LIMITED

Director

29/03/2006

03/12/2004

-

Active

NO

7

U27104OR2004PLC007916

KONARK CONCAST AND POWER LIMITED

Director

17/12/2004

17/12/2004

09/07/2008

Active

NO

8

U45201DL2006PTC145580

ASCOT INFRASTRUCTURE PRIVATE LIMITED

Director

30/01/2006

30/01/2006

-

Active

NO

9

U45201DL2006PTC145584

ASCOT PROJECTS PRIVATE LIMITED

Director

30/01/2006

30/01/2006

-

Active

NO

10

U45201DL2006PTC145579

KONARK BUILDWELL PRIVATE LIMITED

Director

30/01/2006

30/01/2006

-

Active

NO

11

U52110WB1997PTC083501

GOODVIEW TRADING PRIVATE LIMITED

Director

02/08/2006

02/08/2006

-

Active

NO

12

U45200DL2006PTC156486

AARGEE CONTRACTS PRIVATE LIMITED

Director

14/12/2006

14/12/2006

20/12/2010

Active

NO

13

U45400DL2007PTC163188

KONARK INFRAPROJECTS PRIVATE LIMITED

Director

09/05/2007

09/05/2007

30/03/2015

Active

NO

14

U51109GJ1991PLC057955

HANS ISPAT LIMITED

Director

25/12/2007

25/12/2007

29/01/2010

Active

NO

15

U70102DL2008PTC177094

EMIRATES INFRAPROJECTS PRIVATE LIMITED

Director

23/04/2008

23/04/2008

-

Active

NO

16

U70102DL2008PTC177097

EMIRATES INFRASTRUCTURE PRIVATE LIMITED

Director

23/04/2008

23/04/2008

02/08/2011

Active

NO

17

U45201DL2005PTC139351

ROOPAK INFRASTRUCTURE PRIVATE LIMITED

Director

30/09/2008

19/08/2008

-

Active

NO

18

U45201DL2005PTC139340

POORTI INFRASTRUCTURE PRIVATE LIMITED

Director

30/09/2008

19/08/2008

30/03/2015

Active

NO

19

U70101DL2005PTC134557

NISHTHA REALTORS PRIVATE LIMITED

Director

30/09/2008

19/08/2008

30/03/2015

Active

NO

20

U45201DL2005PTC139317

SARVAPRIYA REALTORS PRIVATE LIMITED

Director

30/09/2008

19/08/2008

30/03/2015

Active

NO

21

U51909WB2005PTC103214

GODAVRI VANIJYA PRIVATE LIMITED

Director

06/10/2009

06/10/2009

31/03/2015

Active

NO

22

U29220DL2010PTC201302

JAKSON ENTERPRISES PRIVATE LIMITED

Managing director

08/04/2010

08/04/2010

-

Active

NO

23

U70200DL2010PTC204894

AARGEE INFRAMART PRIVATE LIMITED

Director

28/06/2010

28/06/2010

31/03/2015

Active

NO

24

U70200DL2010PTC204902

AARGEE REALPROP PRIVATE LIMITED

Director

28/06/2010

28/06/2010

31/03/2015

Active

NO

25

U40101DL2011PTC220425

JAKSON POWER PRIVATE LIMITED

Director

07/06/2011

07/06/2011

-

Active

NO

26

U45400DL2011PTC220658

KONARK DWELLING PRIVATE LIMITED

Director

09/06/2011

09/06/2011

-

Active

NO

27

U45400DL2011PTC220655

EMIRATES HABITAT PRIVATE LIMITED

Director

09/06/2011

09/06/2011

31/03/2015

Active

NO

28

U45400DL2011PTC220656

EMIRATES HEIGHTS PRIVATE LIMITED

Director

09/06/2011

09/06/2011

31/03/2015

Active

NO

29

U45400DL2011PTC220657

EMIRATES RESIDENCY PRIVATE LIMITED

Director

09/06/2011

09/06/2011

31/03/2015

Active

NO

30

U45400DL2011PTC220659

KONARK RESIDENCY PRIVATE LIMITED

Director

09/06/2011

09/06/2011

30/03/2015

Active

NO

31

U45400DL2011PTC220660

KONARK HEIGHTS PRIVATE LIMITED

Director

09/06/2011

09/06/2011

30/03/2015

Active

NO

32

U45400DL2011PTC220662

KONARK INFRABUILD PRIVATE LIMITED

Director

09/06/2011

09/06/2011

30/03/2015

Active

NO

33

U55101DL2011PTC227949

Jakson Hospitality Private Limited

Director

25/11/2011

25/11/2011

-

Active

NO

34

U45400DL2012PTC243040

ECO TOWERS PRIVATE LIMITED

Director

01/10/2012

01/10/2012

-

Active

NO

35

U70109DL2012PTC243047

ZEST INFRATECH PRIVATE LIMITED

Director

01/10/2012

01/10/2012

-

Active

NO

36

U45200DL2013PTC249949

ZEST RESIDENCY PRIVATE LIMITED

Director

28/03/2013

28/03/2013

-

Active

NO

37

U45200DL2013PTC249959

ZEST VILLAS PRIVATE LIMITED

Director

28/03/2013

28/03/2013

-

Active

NO

38

U45400DL2013PTC249934

KONARK HEIGHTECH PRIVATE LIMITED

Director

28/03/2013

28/03/2013

30/03/2015

Active

NO

39

U45400DL2013PTC249936

KONARK RESIDWELL PRIVATE LIMITED

Director

28/03/2013

28/03/2013

31/03/2015

Active

NO

40

U45204DL2013PTC249946

KONARK DWELLTECH PRIVATE LIMITED

Director

28/03/2013

28/03/2013

30/03/2015

Active

NO

41

U45400DL2013PTC251342

ZEST HEIGHTECH PRIVATE LIMITED

Director

01/05/2013

01/05/2013

-

Active

NO

42

U45400DL2013PTC251339

ASCOT BUILDTECH PRIVATE LIMITED

Director

01/05/2013

01/05/2013

-

Active

NO

43

U45200DL2013PTC251422

ZEST DWELLINGS PRIVATE LIMITED

Director

02/05/2013

02/05/2013

-

Active

NO

44

U45400DL2013PTC251361

ZEST GREEN PROJECTS PRIVATE LIMITED

Director

02/05/2013

02/05/2013

31/03/2015

Active

NO

45

U45200DL2013PTC252712

ASCOT GREEN PROJECTS PRIVATE LIMITED

Director

25/05/2013

25/05/2013

31/03/2015

Active

NO

46

U40300DL2013PTC254961

JAKSON ENERGY PRIVATE LIMITED

Director

05/07/2013

05/07/2013

31/03/2015

Active

NO

47

U40300DL2013PTC254987

JAKSON SOLAR PRIVATE LIMITED

Director

05/07/2013

05/07/2013

31/03/2015

Active

NO

48

U70102DL2013PTC261654

ASCOT HEIGHTS PRIVATE LIMITED

Director

06/12/2013

06/12/2013

31/03/2015

Active

NO

49

U70102DL2013PTC261656

ZEST DWELLTECH PRIVATE LIMITED

Director

06/12/2013

06/12/2013

30/03/2015

Active

NO

50

U70102DL2013PTC261658

ZEST HEIGHTS PRIVATE LIMITED

Director

06/12/2013

06/12/2013

31/03/2015

Active

NO

51

U70109DL2013PTC262075

ASCOT INFRAPROJECTS PRIVATE LIMITED

Director

12/12/2013

12/12/2013

31/03/2015

Active

NO

52

U70109DL2013PTC262086

ZEST RESIDWELL PRIVATE LIMITED

Director

12/12/2013

12/12/2013

31/03/2015

Active

NO

 

 

Name :

Mr. Satish Kumar Gupta

Designation :

Managing Director

Address :

19/49, Punjabi Bagh, New Delhi - 110026, India

Date of Appointment :

01.04.2011

DIN No.:

00513975

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210DL1981PLC011261

JAKSON ENGINEERS LIMITED

Managing director

01/04/2011

16/01/1981

-

Active

NO

2

U74899DL1997PLC088808

JAKSON LIMITED

Director

13/07/1997

13/07/1997

-

Active

NO

3

U70102DL2008PTC177094

EMIRATES INFRAPROJECTS PRIVATE LIMITED

Director

23/04/2008

23/04/2008

-

Active

NO

4

U70102DL2008PTC177097

EMIRATES INFRASTRUCTURE PRIVATE LIMITED

Director

23/04/2008

23/04/2008

02/08/2011

Active

NO

5

U65990MH1994PTC077115

KALPESHA INVESTMENTS PRIVATE LIMITED

Director

12/01/2009

12/01/2009

-

Active

YES

 

 

Name :

Mr. Sundeep Gupta

Designation :

Director

Address :

19/49, Punjabi Bagh, New Delhi - 110026, India

Date of Appointment :

01.10.1996

DIN No.:

00514034

 

 

Name :

Mr. Sunil Kumar Narang

Designation :

Director

Address :

E-65, Sarita Vihar, New Delhi - 110044, India

Date of Appointment :

07.01.2005

DIN No.:

00514222

 

 

Name :

Mr. Punit Gupta

Designation :

Director

Address :

B-1/109,, Paschim Vihar, New Delhi - 110063, India

Date of Appointment :

30.09.2015

DIN No.:

00096043

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1993PTC056430

ARG DISTRIBUTORS PRIVATE LIMITED

Director

01/07/1996

01/07/1996

-

Active

NO

2

U31909DL2003PTC121329

NEWAGE GENERATORS PRIVATE LIMITED

Director

16/07/2003

16/07/2003

-

Active

NO

3

U55209DL2007PTC160910

PEPPERMINT ENTERTAINMENT PRIVATE LIMITED

Director

21/03/2007

21/03/2007

-

Strike off

NO

4

U74210DL1981PLC011261

JAKSON ENGINEERS LIMITED

Director

30/09/2015

12/03/2015

-

Active

NO

5

U74899DL1997PLC088808

JAKSON LIMITED

Director

30/09/2015

12/03/2015

-

Active

NO

 

 

Name :

Mr. Ashok Jain

Designation :

Director

Address :

H. No. 951/17B, Sector-17B, Gurgaon -122001, Haryana, India

Date of Appointment :

30.09.2015

DIN No.:

01132483

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51398DL1993PTC052526

ASCETIC COTTAGE ARTS PRIVATE LIMITED

Director

11/09/1993

11/09/1993

01/12/2014

Active

NO

2

U14293KA1994PTC016423

TSUBOSAKA AIV INDIA PRIVATE LIMITED

Director

07/03/2007

07/03/2007

-

Active

NO

3

U27205DL2006PTC144954

SOLITAIRE GEMS PRIVATE LIMITED

Director

01/11/2007

01/11/2007

-

Active

YES

4

U74210DL1981PLC011261

JAKSON ENGINEERS LIMITED

Director

30/09/2015

12/03/2015

-

Active

NO

5

U74899DL1997PLC088808

JAKSON LIMITED

Director

30/09/2015

12/03/2015

-

Active

NO

 

 

Name :

Mr. Aparajitha Ramadyani

Designation :

Additional Director

Address :

19, Vyasar Street, T. Nagar, Chennai - 600017, Tamil Nadu, India

Date of Appointment :

12.03.2015

DIN No.:

02904123

 

 

KEY EXECUTIVES

 

Name :

Mr. Rakesh Sharma

Designation :

Chief Executive Officer in Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sandeep Gupta

 

2180

Satish Kumar Gupta

 

10530

Sameer Gupta

 

2180

Raghav Gupta

 

10

Bharat Gupta

 

10

Savita Gupta

 

5400

Anita Gupta

 

1975

Bhawana Gupta

 

1975

Total

 

24260

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturing of control panels and switchgears.

 

 

Products :

Item Code No.

Product Description

99887130

engineering goods

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Syndicate Bank, G B Road, Delhi – 110006, India

 

  • Standard Chartered Bank, CDU, Narain Manzil, 23 Barakhamba Road, New Delhi – 110001, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Rupee term loans from banks

67.690

0.000

Working capital loans from banks

0.000

92.279

Total

67.690

92.279

 

Auditors :

 

Name :

Walker Chandiok and Company  LLP

Chartered Accountants

Address :

L - 4 1 , Connaught Circus, New Delhi-110001, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFW4298E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Entities where significant influence is exercised by KMP having transactions with the company Jakson Limited

  • Jakson Enterprises Private Limited, India

U29220DL2010PTC201302

 

  • Ascot Infrastructure Private Limited
  • Jakson Enterprises (Partnership firm)
  • Emirates Technologies Private Limited
  • Jakson Hospitality Private Limited

 

 

Wholly owned Indian subsidiaries

  • Jakson Solar Private Limited
  • Jakson Energy Private Limited

 

 

Wholly owned Foreign subsidiaries

Jakson International Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24260

Equity Shares

Rs.100/- each

Rs.2.426 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.426

2.426

2.426

(b) Reserves & Surplus

1326.129

1206.380

1007.220

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1328.555

1208.806

1009.646

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

245.987

335.242

0.000

(b) Deferred tax liabilities (Net)

4.289

2.775

5.041

(c) Other long term liabilities

0.498

0.298

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

250.774

338.315

5.041

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

67.690

92.279

642.467

(b) Trade payables

1087.795

980.613

420.408

(c) Other current liabilities

273.858

329.581

126.995

(d) Short-term provisions

0.173

34.059

0.211

Total Current Liabilities (4)

1429.516

1436.532

1190.081

 

 

 

 

TOTAL

3008.845

2983.653

2204.768

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

584.091

442.979

467.105

(ii) Intangible Assets

9.949

3.966

0.000

(iii) Capital work-in-progress

50.202

91.159

11.104

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

634.816

634.616

613.521

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

121.570

67.282

44.104

(e) Other Non-current assets

10.628

5.371

5.000

Total Non-Current Assets

1411.256

1245.373

1140.834

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

107.581

306.569

142.673

(b) Inventories

708.981

536.271

286.914

(c) Trade receivables

665.199

793.472

480.030

(d) Cash and cash equivalents

30.694

29.185

78.491

(e) Short-term loans and advances

84.254

72.047

71.526

(f) Other current assets

0.880

0.736

4.300

Total Current Assets

1597.589

1738.280

1063.934

 

 

 

 

TOTAL

3008.845

2983.653

2204.768

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from Operations

3239.340

3566.563

2386.525

 

Other Income

79.581

39.185

86.875

 

TOTAL (A)

3318.921

3605.748

2473.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1436.450

1412.431

1945.947

 

Purchases of Stock-in-Trade

1451.867

1685.014

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(132.236)

(159.482)

3.360

 

Employees benefits expense

151.705

154.920

141.766

 

Prior Period items before tax

6.929

4.703

0.182

 

Other expenses

158.680

153.686

147.903

 

TOTAL (B)

3073.395

3251.272

2239.158

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

245.526

354.476

234.242

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

9.044

3.767

2.253

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

236.482

350.709

231.989

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION (F)

64.331

53.399

35.047

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

172.151

297.310

196.942

 

 

 

 

 

Less

TAX (H)

52.402

98.150

65.889

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

119.749

199.160

131.053

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4,936

8,209

5,402

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.70

5.58

5.49

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.58

9.94

9.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.41

13.17

12.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.25

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.24

0.35

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.21

0.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.426

2.426

2.426

Reserves & Surplus

1007.220

1206.380

1326.129

Net worth

1009.646

1208.806

1328.555

 

 

 

 

long-term borrowings

0.000

335.242

245.987

Short term borrowings

642.467

92.279

67.690

Total borrowings

642.467

427.521

313.677

Debt/Equity ratio

0.636

0.354

0.236

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2386.525

3566.563

3239.340

 

 

49.446

(9.175)

           

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2386.525

3566.563

3239.340

Profit

131.053

199.160

119.749

 

5.49%

5.58%

3.70%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from A 626, 6th Floor, DLF Tower A, Jasola, New Delhi – 110076, India  to the present address w.e.f. 29.07.2013

 

 

PRESS RELEASE

 

Latest News

 

July 3, 2014

 

Jakson to Set-up Roof-top Solar Plants for Delhi Metro Rail Corporation (DMRC)

 

Jakson Engineers Ltd., a subsidiary of Jakson Group, recently signed a Power Purchase Agreement (PPA) with DMRC, duly approval by Solar Energy Corporation of India. The agreement involves setting up of rooftop solar power plants at Pragati Maidan metro station (85Kwp), Anand Vihar metro station (115Kwp) and one of their residential complex at Metro Enclave, Saket (50 Kwp).

 

Mr. Sundeep Gupta, Joint-Managing Director, Jakson Group also shared his views on the same, “This association with India’s foremost metro corporation, DMRC is a moment of great pride for us. With our expertise, we are sure that we execute the projects on time. We hope for a long and mutually beneficial relationship with DMRC where we will get more such opportunities for other stations, depots, parking lots as well as residential complexes.”

 

Moreover, the company will set up these units at DMRC’s three premises with an aggregate capacity of 250 Kwp. Jakson is targeting to commission these three projects within next six months.

The solar power generated by these plants will be used for DMRC’s operational requirements including station lighting and other loads. The plants will come up as per the RESCO model. Under this model, DMRC will pay for the units generated by the plants while Jakson shall provide for the capital investment.

 

 

FINANCIAL HIGHLIGHTS

 

During the Year the Company has earned Net Income of Rs. 119.749 Million.

 

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

245.987

335.242

 

 

 

Total

245.987

335.242

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444940

27/08/2013

1,400,000,000.00

Standard Chartered Bank

(Acting as an Security Agent) C D U, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, Delhi - 110001, 
INDIA

B83027375

2

10444947

27/08/2013

1,400,000,000.00

Standard Chartered Bank

(Acting as an Security Agent) C D U, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI, Delhi - 110001, 
INDIA

B83027995

3

10444490

14/11/2014 *

500,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 
400018, INDIA

C45667524

4

10377195

28/07/2012

300,000,000.00

Standard Chartered Bank

CREDIT DOCUMENTATION UNIT, NARAIN MANZIL, 23 BARA 
KHAMBA ROAD, NEW DELHI -110001, INDIA

B58376583

5

10154044

12/03/2009

110,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

A61192761

6

10108929

05/07/2012 *

300,000,000.00

Citibank N.A

Jeevan Bharti Building, 4th Floor, 124, Connaught 
Circus, Connaught Place, New Delhi, Delhi - 110001, INDIA

B43350172

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Claims against company not acknowledged as debt

4.641

4.619

Guarantees

243.373

62.939

Other money for which company is contingently liable

1409.643

1407.074

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.45

UK Pound

1

Rs.100.96

Euro

1

Rs.72.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

59

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.