MIRA INFORM REPORT
|
Report No. : |
348214 |
|
Report Date : |
04.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
RAINBOW PACKAGING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
15/B, Changodar Industrial Estate, Shrkhej-Bavla Highway, Changodar
Tal-Sanand, Ahmedabad-382213, Gujarat |
|
Tel. No.: |
91-2717-251154 / 251151-03 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
25.02.1986 |
|
|
|
|
Com. Reg. No.: |
04-008506 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.12.236 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25200GJ1986PTC008506 |
|
|
|
|
IEC No.: |
0801000793 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMR00242R |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR5411P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in business of manufacturing of polyethylene films, plastic barrels and trading of plastic granules. |
|
|
|
|
No. of Employees
: |
45 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1986 and it is a manufacturer,
exporter and importer of plastic drums and polyethylene films. For the financial year ended 2014, company has reported decent growth
in its revenue profile but failed to maintained profit margins and reported
low margins at 0.48% during the year under a review. Rating is constrained on account of company’s moderate financial
profile marked by highly leveraged capital structure, moderate debt coverage indicators
and modest liquidity position of the company. Rating is further constrained on account of vulnerability of
profitability to raw material price fluctuations, foreign exchange
fluctuation risk and fragmented nature of the industry. However, rating weakness is partially offset by long track record of
the promoters in the polymer business and well established track record of
company’s operations. Trade relations are reported as fair. Payments are reported to be slow
but correct. In view of aforesaid, the company can be considered for business
dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities = BB |
|
Rating Explanation |
Inadequate credit quality and high credit risk. |
|
Date |
March 03, 2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
March 03, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Dhaval Parmar |
|
Designation : |
Director |
|
Contact No.: |
91-8043259664 |
|
Date : |
02.11.2015 |
LOCATIONS
|
Registered Office / Factory : |
15/B, Changodar Industrial Estate, Shrkhej-Bavla Highway, Changodar Tal-Sanand,
Ahmedabad-382213, Gujarat, India |
|
Tel. No.: |
91-2717-251154 / 251151 to 3 |
|
Mobile No.: |
91-8043259664 (Mr. Dhaval Parmar) / 9426518290 (Mr. Gautam) |
|
Fax No.: |
91-2717-251151 / 2 / 3 / 251154 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2014
|
Name : |
Niveditha Makwana |
|
Designation : |
Director |
|
Address : |
8, Satkar Colony, Opposite Niharika Bunglows, Ambawadi, Satellite,
Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
08.05.1972 |
|
Date of Appointment : |
30.09.2009 |
|
DIN No.: |
02588383 |
|
|
|
|
Name : |
Mr. Dhaval Parmar |
|
Designation : |
Director |
|
Address : |
128, Majurgam Co-operative Housing Society, Gitamandir Road, Ahmedabad
– 380022, Gujarat, India |
|
Date of Birth/Age : |
10.12.1977 |
|
Date of Appointment : |
30.09.2014 |
|
DIN No.: |
06935465 |
|
|
|
|
Name : |
Mr. Mukesh Ratibhai Makwana |
|
Designation : |
Additional Director |
|
Address : |
8, Satkar Colony, Opposite Niharika Bunglows, Ambawadi, Ahmedabad - 380015, Gujarat, India |
|
Date of Appointment : |
10.10.2015 |
|
DIN No.: |
07311897 |
MAJOR SHAREHOLDERS
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Nivedita M Makwana |
46426 |
|
Gautam R Makwana |
10000 |
|
S.B. Fiber Private Limited |
14275 |
|
Rajeshkumar R. Makwana |
6461 |
|
Vidhi G Makwana |
2425 |
|
Kirtiben M Solanki |
1900 |
|
Mohanbhai D Solanki |
919 |
|
Dolliben C Makwana |
15554 |
|
Mr. V.J. Zala |
1 |
|
Mr.Gulabben V Zala |
1 |
|
Dhaval H Parmar |
24401 |
|
Total |
122363 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
31.61 |
|
Directors or relatives of Directors |
68.39 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in business of manufacturing of polyethylene films, plastic barrels and trading of plastic granules. |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Products : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Brand Names : |
Not Available |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Agencies Held : |
Not Available |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Exports : |
|
||||||||||||||||||||||||||||
|
Products : |
Finished Goods |
||||||||||||||||||||||||||||
|
Countries : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Imports : |
|
||||||||||||||||||||||||||||
|
Products : |
Raw Material |
||||||||||||||||||||||||||||
|
Countries : |
|
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Terms : |
|
||||||||||||||||||||||||||||
|
Selling : |
Cash and Credit |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users and OEMs
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
45(Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||
|
|
|
|
Financial Institutions : |
Reliance Consumer Finance Private Limited, 570, Rectifier House, Naigaum
Cross Road, Next to Royal Industrial Estate, Wadala, Mumbai – 400031,
Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
O R Maloo and Company Chartered Accountants |
|
Address : |
403 – Fourth Floor Shaival Plaza, Near Hope Neurocare Hospital, Gujarat College Road, Ellisbrige, Ahmedabad – 380006, Gujarat, India |
|
PAN No.: |
AADFO3679A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150000 |
Equity Shares |
Rs.100/-each |
Rs.15.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
122363 |
Equity Shares |
Rs.100/-each |
Rs.12.236
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
12.236 |
12.236 |
12.236 |
|
(b) Reserves &
Surplus |
57.458 |
50.164 |
44.889 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
69.694 |
62.400 |
57.125 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
50.984 |
41.758 |
47.426 |
|
(b) Deferred tax
liabilities (Net) |
8.209 |
8.651 |
9.065 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities
(3) |
59.194 |
50.409 |
56.491 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
133.974 |
112.629 |
98.231 |
|
(b) Trade payables |
262.331 |
35.239 |
41.497 |
|
(c) Other current
liabilities |
8.009 |
4.257 |
1.686 |
|
(d) Short-term provisions |
3.886 |
1.312 |
1.720 |
|
Total Current Liabilities
(4) |
408.200 |
153.437 |
143.134 |
|
|
|
|
|
|
TOTAL |
537.087 |
266.246 |
256.750 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
54.095 |
55.672 |
59.025 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.844 |
1.844 |
1.844 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
55.939 |
57.516 |
60.869 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
86.681 |
38.972 |
33.811 |
|
(c) Trade receivables |
351.954 |
145.292 |
121.039 |
|
(d) Cash and cash
equivalents |
0.953 |
1.135 |
14.765 |
|
(e) Short-term loans and
advances |
41.560 |
23.331 |
26.266 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
481.149 |
208.730 |
195.881 |
|
|
|
|
|
|
TOTAL |
537.087 |
266.246 |
256.750 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
1500.000 |
800.000 |
551.301 |
|
|
Other Income |
NA |
NA |
3.780 |
|
|
TOTAL |
NA |
NA |
555.081 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
|
266.005 |
|
|
Purchases of
Stock-in-Trade |
|
|
197.121 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
|
-3.028 |
|
|
Manufacturing Expenses |
|
|
52.771 |
|
|
Administrative, Selling
and Distribution Expenses |
|
|
5.207 |
|
|
Employees benefits
expense |
|
|
4.271 |
|
|
TOTAL |
NA |
NA |
522.347 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
|
32.734 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
NA |
NA |
18.386 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION |
|
|
14.348 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
5.994 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
NA |
NA |
8.354 |
|
|
|
|
|
|
|
Less |
TAX |
|
|
2.660 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
7.294 |
5.275 |
5.694 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
59.61 |
43.11 |
46.53 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1500.000 |
Expected Sales (2015-16): Rs.2000.000 Million
The above information has been parted by Mr. Dhaval Parmar (Director).
MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
(7.883) |
|
Net cash flows from (used in) operations |
(23.433) |
(16.276) |
(8.486) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
NA
|
NA |
1.03 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
NA |
NA |
5.94 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
NA |
0.00 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
NA |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debts/Networth) |
|
2.65 |
2.47 |
2.55 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18 |
1.36 |
1.37 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
12.236 |
12.236 |
12.236 |
|
Reserves & Surplus |
44.889 |
50.164 |
57.458 |
|
Net worth |
57.125 |
62.400 |
69.694 |
|
|
|
|
|
|
long-term borrowings |
47.426 |
41.758 |
50.985 |
|
Short term borrowings |
98.231 |
112.629 |
133.974 |
|
Total borrowings |
145.657 |
154.387 |
184.959 |
|
Debt/Equity ratio |
2.550 |
2.474 |
2.654 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------------------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------------------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------------------- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
---------------------- |
|
33 |
Market information |
---------------------- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE
INFORMATION
Subject is a privatelimited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in business of manufacturing of manufacturing of polyethylene films, plastic barrels and trading of plastic granules.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10596506 |
30/09/2015 |
54,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL West, MUMBAI, Maharashtra - 400013, INDIA |
C67039933 |
|
2 |
10393027 |
30/09/2015 * |
279,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL West, MUMBAI, Maharashtra - 400013, INDIA |
C67038752 |
|
3 |
10379591 |
30/09/2015 * |
235,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL West, MUMBAI, Maharashtra - 400013, INDIA |
C67039552 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans repayable on demand from others |
5.415 |
2.380 |
|
Loans and advances from others |
9.504 |
1.182 |
|
Other loans and advances |
35.900 |
37.906 |
|
Total |
50.819 |
41.468 |
FIXED ASSETS
- Land
- Building
- Computer
- Office
Equipment
- Furniture and
Fixture
- Electrical
Installation
- Plant and
Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.45 |
|
|
1 |
Rs.100.96 |
|
Euro |
1 |
Rs.72.10 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.