|
Report No. : |
347684 |
|
Report Date : |
04.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
TRANSFORMERS AND RECTIFIERS ( |
|
|
|
|
Registered
Office : |
Survey No.427 P/3-4 and 431 P/1-2, |
|
Tel. No.: |
91-2717-661661 (10 Lines) |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
11.07.1994 |
|
|
|
|
Com. Reg. No.: |
04-022460 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.132.564 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L33121GJ1994PLC022460 |
|
|
|
|
IEC No.: |
0895001268 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMT00243F/AACCT8243P |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAAFT9000B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Transformers. |
|
|
|
|
No. of Employees
: |
505 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was established in the year 1994 engaged in manufacturing
transformer. Its products includes power transformer, distribution transformer,
rectifier transformer, furnace transformer, specialty transformer and
reactors. For the financial year ended 2015, revenue of the company has declined
by 24.51% and it also incurred loss from its operations during the year under
a review. Rating takes into consideration company’s established track record of
operations as one of the leading domestic transformer manufacturers supported
by its satisfactory financial profile along above average debt coverage
indicators and favorable gap between trade payables to its receivables. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = BBB+ |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
03.08.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
03.08.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Samkit Mehta |
|
Designation : |
Deputy Manager – Finance |
|
Contact No.: |
91-2717-661661 |
|
Date: |
29.10.2015 |
LOCATIONS
|
Registered Office/ Factory 1 : |
Survey No.427 P/3-4 and 431 P/1-2, Sarkhej-Bavla Highway, Village:
Moraiya, Taluka: Sanand, District:
Ahmedabad - 382213, Gujarat, India |
|
Tel. No.: |
91-2717-661661 (10 Lines) |
|
Fax No.: |
91-2717-661716 |
|
E-Mail : |
marketing@transformerindia.com
|
|
Website : |
|
|
|
|
|
Factory 2 : |
Survey No. 344-350, Opposite PWD Store, Sarkhej Bavla
Highway, Village Changodar, Taluka Sanand, Ahmedabad – 382213, Gujarat, India
|
|
|
|
|
Factory 3 : |
Plot No.233, GVMSAV Limited, Odhav, Ahmedabad, |
|
|
|
|
Factory 4 : |
Changodar Unit Changodar, Ahmedabad, Gujarat, India |
|
|
|
|
Factory 5 : |
Fabrication Unit Odhav, Ahmedabad, Gujarat, India |
|
|
|
|
Factory 5 : |
353/353-E, G.V.M.M. Industrial Estate, Odhav, Ahmedabad – 382415,
Gujarat, India |
|
|
|
|
Regional Offices : |
Located At: · Bangalore Chennai Hyderabad Kolkata New Delhi Raipur |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Vinod Masson |
|
Designation : |
Whole Time Director |
|
Address: |
C-22 Wested Heights, DLF City Phase - V, Gurgaon - 122009, Haryana, India |
|
Qualification: |
B.E. Electrical |
|
Date of Appointment : |
11.04.2014 |
|
DIN No.: |
00059587 |
|
|
|
|
Name : |
Mr. Jitendra U. Mamtora |
|
Designation : |
Whole Time Director |
|
Address: |
2, Ashwavilla - 2, Near, Kantam Party Plot, Rajpath - Rangoli Road, Thaltej, Ahmedabad - 380054, Gujarat, India |
|
Date of Appointment : |
01.04.2007 |
|
DIN No.: |
00139911 |
|
|
|
|
Name : |
Mr. Satyen Jitendra Mamtora |
|
Designation : |
Managing Director |
|
Address: |
2, Ashwavilla - 2, Near, Kantam Party Plot, Rajpath - Rangoli Road, Thaltej, Ahmedabad - 380054, Gujarat, India |
|
Date of Appointment : |
01.04.2013 |
|
DIN No.: |
00139984 |
|
|
|
|
Name : |
Mrs. Karunaben Jitendra Mamtora |
|
Designation : |
Executive Director |
|
Address: |
2, Ashwavilla - 2, Near, Kantam Party Plot, Rajpath - Rangoli Road, Thaltej, Ahmedabad - 380054, Gujarat, India |
|
Qualification: |
M.B.A and Whole Time Director |
|
Date of Appointment : |
01.04.2014 |
|
DIN No.: |
00253549 |
|
|
|
|
Name : |
Mr. Bhaskar Sen |
|
Designation : |
Independent Director |
|
Address: |
Flat No. 2A, 135/G, S.P.Mukherjee Road, kolkata - 700026, West Bengal, India |
|
Date of Birth/Age: |
72 Years |
|
Qualification: |
B.E Mechanical Engineering from Jadavpur University |
|
Expertise
in specific functional areas : |
46 Years of working experience in switchgears, transformers, motor
projects, REC equipment’s, etc. |
|
Date of Appointment : |
01.11.2008 |
|
DIN No.: |
01776530 |
|
|
|
|
Name : |
Mr. Rajendra Shantilal Shah |
|
Designation : |
Independent Director |
|
Address: |
289-C, Manekbaug Society, Behind Manekbaug Hall, Ambawadi, Ahmedabad - 380015, Gujarat, India |
|
Date of Appointment : |
09.07.2007 |
|
DIN No.: |
00061922 |
|
|
|
|
Name : |
Mr. Harish Ranjit Rangwala |
|
Designation : |
Independent Director |
|
Address: |
1, Ashwavilla - 2, Off Sindhu Bhavan Road, Opposite Ahmedabad Recqet Acedemy, Bodakdev, Ahmedabad - 380054, Gujarat, India |
|
Date of Birth/Age: |
64 Years |
|
Qualification: |
B.E Mechanical Engineering from LE Engineering College Morbi |
|
Expertise
in specific functional areas : |
Manufacture of small tools and
engineering components. |
|
Date of Appointment : |
25.08.2005 |
|
DIN No.: |
00278062 |
|
|
|
|
Name : |
Mr. Sureshchandra Ramsaran Agarwal |
|
Designation : |
Independent Director |
|
Address: |
12, Swinagar, 132 ft Ring Road, Satellite, Ahmedabad - 380015, Gujarat, India |
|
Qualification: |
Mechanical Engineer |
|
Date of Appointment : |
13.09.2007 |
|
DIN No.: |
00889931 |
KEY EXECUTIVES
|
Name : |
Mr. Chintan M. Trivedi |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Rahul Shah |
|
Designation : |
Chief Financial Officer |
|
Address : |
204, Anang Avenue, 18 BMM Society, Behind. Doctor House, Ellisbridge, Ahmedabad - 380006, Gujarat, India |
|
Date of Appointment : |
02.05.2014 |
|
PAN No.: |
ANEPS3534N |
|
|
|
|
Name : |
Mr. Rakesh Dineshbhai Kiri |
|
Designation : |
Secretary |
|
Address : |
11, Dharmnathprabhu Society, Near Adiswarnagar Society, Nikol Road, Naroda, Ahmedabad - 382330, Gujarat, India |
|
Date of Appointment : |
07.08.2015 |
|
PAN No.: |
CRBPK7537G |
|
|
|
|
Name : |
Mr. Samkit Mehta |
|
Designation : |
Deputy Manager – Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
|
|
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
9928415 |
74.90 |
|
|
9928415 |
74.90 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
9928415 |
74.90 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
422411 |
3.19 |
|
|
5294 |
0.04 |
|
|
5000 |
0.04 |
|
|
432705 |
3.26 |
|
|
|
|
|
|
192234 |
1.45 |
|
|
|
|
|
|
2287619 |
17.26 |
|
|
64571 |
0.49 |
|
|
350867 |
2.65 |
|
|
21037 |
0.16 |
|
|
156589 |
1.18 |
|
|
10177 |
0.08 |
|
|
162810 |
1.23 |
|
|
254 |
0.00 |
|
|
2895291 |
21.84 |
|
Total Public shareholding (B) |
3327996 |
25.10 |
|
Total (A)+(B) |
13256411 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
13256411 |
0.00 |
%20LIMITED%20-%20347684%2004-Nov-2015_files/image008.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Transformers. |
|
|
|
|
Products : |
·
Power Transformer ·
Distribution Transformer ·
Rectifier Transformer ·
Furnace Transformer ·
Specialty Transformer |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
|
|
Countries : |
United State of America s |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30 days / 60 days / 90 days) |
|
|
|
|
Purchasing : |
Cash and Credit (30 days / 60 days / 90 days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
505 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West) , Mumbai- 400013 , Maharashtra, India · Bank of Baroda · Axis Bank Limited · Standard Chartered Bank · IDBI Bank Limited
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
Notes: LONG TERM BORROWINGS 1. Secured by Hypothecation of specific fixed assets purchased under Term Loan arrangement. Vehicle loans are repayable in equated monthly installments of Rs. 2.682 Million (Previous year Rs. 2.430 Million). 2. Secured by charge on fixed assets purchase out of Term Loan and charge on office building located at Gurgaon and also 2nd charge of fixed assets and current assets excluding fixed assets of Moraiya plant and in addition to above secured by personal guarantee of some of the directors. Bank loans are repayable in equated quarterly installments of Rs. 21.900 Million (Previous year Rs. 12.725 Million). SHORT TERM
BORROWINGS Nature of Security:
The above cash credit and short term loans from banks are secured by hypothecation of current assets of the Company on paripassu basis and collaterally secured by residual value of net fixed assets of the Company excluding fixed assets of Moraiya plant and also collateral legal mortgage on paripassu basis on immovable properties situated at Changodar, Dhank and Ahmedabad and in addition to above it is further secured by pledge of 21,10,000 equity shares held by promoter and personal guarantees of some of the directors. |
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Heritage, Near Gujarat Vidhyapith, Ahmedabad – 380014, Gujarat, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries: |
· Transweld Mechanical Engineering Works Limited ·
Transpares Limited ·
TARIL Infrastructure Limited |
|
|
|
|
Associate Company: |
· Savas Engineering Company Private Limited |
|
|
|
|
Enterprises over
which key Managerial Personnel is able to exercise significant Influence: |
· Benchmark HR Solutions (India) Private Limited · Transpower · Skytrek Tours and Travels · Jitendra U. Mamtora (HUF) |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 150.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13,256,411 |
Equity Shares |
Rs.10/- each |
Rs. 132.564 Million |
(i) Reconciliation
of the number of Equity Shares outstanding at the beginning and at the end of
the reporting period
|
Particulars |
31.03.2015 |
31.03.2015 (Rs.
In Million) |
|
|
|
|
|
At the Beginning of the period |
13,256,411 |
13.256 |
|
Bonus Shares Issued during the period |
0.000 |
0.000 |
|
Total |
13,256,411 |
13.256 |
(ii) Details of
shareholders holding more than 5% of equity shares
|
|
31.03.2014 |
|
|
|
Nos. |
% Holding |
|
Jitendra U. Mamtora |
8,858,992 |
66.83% |
|
Jitendra U. Mamtora (HUF) |
682,931 |
5.15% |
(iii) Details of
Equity Shares allotted as fully paid up by way of bonus shares, shares issued
for consideration other than cash (During last 5 years immediately preceding
reporting date)
|
|
31.03.2015 (Rs.
In Million) |
|
Equity shares allotted as fully paid bonus shares |
0.332 |
(iv) Rights of
Equity Shares
The Company has one class of equity shares having a par value of Rs. 10 per
share. Each shareholder is eligible for one vote per share held. The dividend
proposed by the Board of Directors is subject to approval of the shareholders
in ensuing Annual General Meeting, except in case of interim dividend. In the
event of liquidation, the equity shareholders are eligible to receive the
remaining assets of the Company after distribution of all preferential amounts,
in proportion to their shareholding.
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
132.564 |
132.564 |
129.236 |
|
(b) Reserves & Surplus |
3148.817 |
3225.034 |
3191.775 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
3281.381 |
3357.598 |
3321.011 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
186.409 |
206.634 |
52.896 |
|
(b) Deferred tax liabilities (Net) |
74.560 |
117.220 |
92.801 |
|
(c) Other long term liabilities |
57.599 |
158.947 |
280.289 |
|
(d) long-term provisions |
8.367 |
6.384 |
6.317 |
|
Total Non-current
Liabilities (3) |
326.935 |
489.185 |
432.303 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
1192.459 |
1359.918 |
951.750 |
|
(b) Trade payables |
1722.384 |
2212.423 |
977.981 |
|
(c) Other current liabilities |
406.572 |
424.014 |
486.325 |
|
(d) Short-term provisions |
3.009 |
16.344 |
15.527 |
|
Total Current
Liabilities (4) |
3324.424 |
4012.699 |
2431.583 |
|
|
|
|
|
|
TOTAL |
6932.740 |
7859.482 |
6184.897 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1666.988 |
1428.498 |
1430.599 |
|
(ii) Intangible Assets |
78.509 |
9.184 |
11.036 |
|
(iii) Capital work-in-progress |
111.039 |
256.828 |
170.532 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
60.449 |
23.619 |
23.619 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
65.401 |
113.230 |
99.674 |
|
(e) Other Non-current assets |
48.543 |
34.879 |
43.337 |
|
Total Non-Current
Assets |
2030.929 |
1866.238 |
1778.797 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1560.160 |
1195.069 |
1029.457 |
|
(c) Trade receivables |
2357.323 |
3810.947 |
2285.192 |
|
(d) Cash and cash equivalents |
327.829 |
194.423 |
301.649 |
|
(e) Short-term loans and advances |
432.727 |
427.922 |
340.381 |
|
(f) Other current assets |
223.772 |
364.883 |
449.421 |
|
Total Current
Assets |
4901.811 |
5993.244 |
4406.100 |
|
|
|
|
|
|
TOTAL |
6932.740 |
7859.482 |
6184.897 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
5416.854 |
7182.584 |
5096.832 |
|
|
|
Other Income |
35.069 |
40.636 |
52.256 |
|
|
|
TOTAL |
5451.923 |
7223.220 |
5149.088 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Raw Materials Consumed |
4618.808 |
6023.245 |
4236.110 |
|
|
|
(Increase)/Decrease in Stock of Finished Goods and Process Stock |
(307.924) |
(93.042) |
(8.589) |
|
|
|
Employee Benefits Expense |
230.656 |
237.457 |
192.052 |
|
|
|
Other Expenses |
609.703 |
652.969 |
496.665 |
|
|
|
TOTAL |
5151.243 |
6820.629 |
4916.238 |
|
|
|
|
|
|
|
|
Less |
PROFIT/LOSS
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
300.680 |
402.591 |
232.850 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
276.730 |
233.155 |
102.272 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX, DEPRECIATION AND AMORTISATION |
23.950 |
169.436 |
130.578 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
120.031 |
92.784 |
69.808 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX |
(96.081) |
76.652 |
60.770 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(31.561) |
28.601 |
13.442 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
AFTER TAX |
(64.520) |
48.051 |
47.328 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT FORWARD |
1658.656 |
1622.069 |
1585.913 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
Proposed final equity dividend (Rs. 0.75 per Equity Share) |
0.000 |
9.942 |
9.693 |
|
|
|
Tax on proposed equity dividend |
11.697 |
1.522 |
1.479 |
|
|
|
Total |
11.697 |
11.464 |
11.172 |
|
|
|
|
|
|
|
|
|
|
Balance Carried to the B/S |
1582.439 |
1658.656 |
1622.069 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
172.688 |
290.941 |
211.143 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
377.758 |
407.823 |
229.876 |
|
|
|
Capital Goods |
101.796 |
10.588 |
35.788 |
|
|
TOTAL IMPORTS |
479.554 |
418.411 |
265.664 |
|
|
|
|
|
|
|
|
|
|
Earnings/Loss
Per Share (Rs.) |
(3.62) |
3.62 |
3.57 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
116.156 |
61.850 |
27.359 |
|
Cash generated from/ (used in) operations |
9358.70 |
(305.567) |
(438.693) |
|
Net Cash Generated from/(used in) Operating Activities |
919.256 |
(327.552) |
(448.694) |
|
Net cash flow from operating activity |
NA |
NA |
NA |
QUARTERLY
RESULTS
|
Particulars |
30.06.2015 |
|
(Unaudited) |
1st Quarter |
|
Net Sales |
621.100 |
|
Total Expenditure |
710.000 |
|
PBIDT (Excl OI) |
(88.900) |
|
Other Income |
10.500 |
|
Operating Profit |
(78.400) |
|
Interest |
71.800 |
|
Exceptional Items |
NA |
|
PBDT |
(150.200) |
|
Depreciation |
33.000 |
|
Profit Before Tax |
(183.200) |
|
Tax |
(58.300) |
|
Provisions and contingencies |
NA |
|
Profit After Tax |
(124.900) |
|
Extraordinary Items |
NA |
|
Prior Period Expenses |
NA |
|
Other Adjustments |
NA |
|
Net Profit |
(124.900) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin |
(%) |
(1.19) |
0.67 |
0.93 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
5.55 |
5.61 |
4.57 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.42) |
1.01 |
1.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.03) |
0.02 |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.46 |
0.48 |
0.31 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.47 |
1.49 |
1.81 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
Market Value |
Rs.183.50/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
129.236 |
132.564 |
132.564 |
|
Reserves & Surplus |
3191.775 |
3225.034 |
3148.817 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
3321.011 |
3357.598 |
3281.381 |
|
|
|
|
|
|
long-term borrowings |
52.896 |
206.634 |
186.409 |
|
Short term borrowings |
951.750 |
1359.918 |
1192.459 |
|
Current maturities of
long-term debts |
27.359 |
61.850 |
116.156 |
|
Total
borrowings |
1032.005 |
1628.402 |
1495.024 |
|
Debt/Equity
ratio |
0.311 |
0.485 |
0.456 |
%20LIMITED%20-%20347684%2004-Nov-2015_files/image010.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5096.832 |
7182.584 |
5416.854 |
|
|
|
40.923 |
(24.583) |
%20LIMITED%20-%20347684%2004-Nov-2015_files/image012.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5096.832 |
7182.584 |
5416.854 |
|
Profit |
47.328 |
48.051 |
(64.520) |
|
|
0.93% |
0.67% |
(1.19)% |
%20LIMITED%20-%20347684%2004-Nov-2015_files/image014.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
----- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter involved
in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS:
HIGH COURT
OF GUJARAT
|
|
TAX APPEAL No. 662 of 2015 |
|
|
|
|
|
Status : PENDING |
( Converted from
: O/ST/2301/2015 ) |
CCIN No :
001092201500662 |
|
|
|||
|
|
||
|
|
||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|
1 |
PR.COMMISSIONER OF INCOME-TAX-4 |
MR.VARUN K.PATEL for: Appellant(s) |
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
1 |
TRANSFORMERS AND RECTIFIERS(INDIA) LIMITED |
RULE NOT RECD BACK for :Opponent(s) |
|
|
|||
|
Presented On |
: 24/08/2015 |
Registered On |
: 19/09/2015 |
|
Bench Category |
: - |
District |
: AHMEDABAD |
|
Case Originated From |
: THROUGH HIS/HER/THEIR ADVOCATE |
Listed |
: 1 times |
|
Stage Name |
: ADMISSION (FRESH MATTERS) |
||
Office Objection
|
|
|
Process Stage |
·
1. WHETHER INDEX-CUM-CHRONOLOGY OF DOCUMNETS AND
EVENTS FILED ·
16. WHETHER PAGING IS DONE ·
17. WHETHER II SET FILED ·
19. WHETHER COPIES ARE LEGIBLE AND WHETHER TYPED
COPIES OF HAND WRITTEN ANNEXURES FILED ·
20. WHETHER COPIES ARE TRUE COPIES SO SIGNED BY
ADVOCATE |
|
Classification |
·
DB - OJ - TAX APPEAL - INCOME TAX ACT, 1961 - APPEAL
TO HIGH COURT - U/S 260 OF IT ACT - LONG TERM CAPITAL GAIN - U/S 54EA |
|
Act |
·
INCOME-TAX ACT, 1961 |
Office Details
|
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|
1 |
24/08/2015 |
APPEARANCE NOTE |
MR.VARUN K.PATEL ADVOCATE |
0 |
MR.VARUN
K.PATEL(3802) for P:1 |
|
2 |
24/08/2015 |
CERTIFIED COPY |
MR.VARUN K.PATEL ADVOCATE |
6 |
MR.VARUN
K.PATEL(3802), for P:1 |
|
3 |
24/08/2015 |
MEMO OF PETITION/APPEAL/SUIT |
MR.VARUN K.PATEL ADVOCATE |
20 |
MR.VARUN
K.PATEL(3802), for P:1 |
Court Proceedings
|
|||||
|
S. No. |
Notified Date |
Court Code |
Board Sr. No. |
Stage |
Action |
Coram |
|
1 |
19/10/2015 |
7 |
10 |
ADMISSION (FRESH MATTERS) |
RULE/ADMIT |
·
HONOURABLE MS.JUSTICE HARSHA DEVANI ·
HONOURABLE MR.JUSTICE A.G.URAIZEE |
Available Orders
|
||||||
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgement |
Questions |
Transferred |
|
1 |
TAX APPEAL/662/2015 |
·
HONOURABLE MS.JUSTICE HARSHA DEVANI ·
HONOURABLE MR.JUSTICE A.G.URAIZEE |
19/10/2015 |
N |
ORDER |
- |
Y |
Certified Copy
|
|||||||
|
S. No. |
Applicant Name |
Application Type |
Application Date |
UOL Number |
Order Date |
Notify Date |
Delivery Date |
Status |
Nature Of
Document |
|
1 |
MR.VARUN K.PATEL |
ORDINARY |
20/10/2015 |
O/41665/2015 |
19/10/2015 |
28/10/2015 |
29/10/2015 |
Delivered |
ORDER |
REVIEW OF OPERATIONS
For the year ended 31st March, 2015, the Company has reported standalone total revenue of Rs. 5451.923 Million Lacs and net loss of Rs. 64.520 Million as compared to previous year’s total revenue of Rs. 7223.220 Million and net profits of Rs. 48.051 Million. During the current year, the Company has incurred loss mainly on account of lower turnover. The Company could not achieve turnover growth due to delay in realizing target order inflow and the power sector in the Country continued to grapple with multiple bottlenecks.
Effective from 1st April, 2014, there is a change in useful lives of assets as per Schedule II of the Companies Act, 2013 which has resulted into higher depreciation to the tune of Rs. 20.232 Million, adversely affecting bottomline of the Company
MVA PRODUCTION
During the year 2014-15, The Company has manufactured 15925 MVA, out of which Changodar unit produced 4405 MVA, Moraiya unit produced 10760 MVA and Odhav unit produced 760 MVA, against the last year’s total of 20650 MVA
MANAGEMENT DISCUSSION
AND ANALYSIS REPORT
ECONOMIC OUTLOOK
The Asian Development Bank (ADB) has forecast that India’s growth rate could surpass China on the back of Government’s proinvestment attitude, which coupled with improvement in macro-economic indicators and forward movement in resolution of structural bottlenecks has made the Country stage a comeback on foreign investor radar. India is set to expand 7.8 % in FY 2015 compared with 7.4 % growth in FY 2014. The momentum is expected to build to 8.2 % growth in FY 2016, aided by expected easing of monetary policy and pickup in capital expenditure. Giving a thumbs up the new Monetary Policy Framework, announced in the budget, would help in restraining inflation and improve coordination between monetary and fiscal policy, the ADB said.
POWER SECTOR/ EQUIPMENT INDUSTRY OUTLOOK
At the recently concluded World Economic Forum 2015 in Davos, the Power Minister stated that the Sector would be looking at an investment of nearly Rs.15 trillion over the next few years. This offers vast and rewarding opportunities for players across the value chain.
Some of the most exciting opportunities in the pipeline lie in the distribution segment. Large investments have been committed at the Central and State levels and closure of projects are already under way across all states for loss reduction, metering, GIS, SCADA, physical network upgradation etc. All these programmes offer long-term opportunities for equipment suppliers, project executors and technology specialists, among others.
The two newly launched programmes the Deendayal Upadhyaya Gram Jyoti Yojana for agriculture feeder separation and the Integrated Power Development Scheme for improving urban power infrastructure will provide continued business opportunities for vendors till the end of the 13th plan (March 2022).
A key game changer would be the Government’s move to introduce competition in Distribution, as has been proposed in the amendments to the Electricity Act, 2003. This could offer lucrative business avenues for vendors as utilities wire be forced to invest in building stronger networks to prevent consumer migration. A lot, however, will depend on how quickly things get rolling at the State level. Such issues, notwithstanding, there are high hopes from the reforms - oriented new Government, and the Davos message reinforces that sentiment among global investors, encouraging them to invest in the Power Sector growth story
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10570152 |
08/05/2015 |
500,000,000.00 |
ADITYA BIRLA FINANCE LIMITED |
INDIAN RAYON COMPOUND,,
VERAVAL- 362266, GUJARAT, |
C54010269 |
|
2 |
10547488 |
30/01/2015 |
2,439,000.00 |
AXIS BANK LIMITED |
TRISHUL 3RD FLOOR OPP AMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD- 380006, GUJARAT, INDIA |
C42715060 |
|
3 |
10527545 |
12/09/2014 |
975,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA, INDIA |
C30808505 |
|
4 |
10527343 |
09/09/2014 |
2,150,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA, INDIA |
C30814669 |
|
5 |
10507227 |
14/06/2014 |
975,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA, INDIA |
C09999285 |
|
6 |
10502295 |
15/05/2014 |
1,950,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
C06250138 |
|
7 |
10419198 |
01/04/2013 |
5,470,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI
BAPAT MARG, LOWER PAREL (WEST) |
B73030447 |
|
8 |
10419321 |
01/04/2013 |
7,294,000.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST) |
B73060774 |
|
9 |
10418385 |
25/03/2013 |
7,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST) |
B72779325 |
|
10 |
10424726 |
25/03/2013 |
9,200,000.00 |
HDFC BANK LIMITED |
HDFC BANK
HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST |
B74758061 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Loan from Director |
2.140 |
1.249 |
|
|
|
|
|
Total |
2.140 |
1.249 |
CONTINGENT
LIABILITIES IN RESPECT OF
|
PARTICULAR |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs. In Million) |
|
|
|
|
|
Disputed demand of Central Excise/Income Tax Department |
48.264 |
80.049 |
FIXED ASSETS
Tangible Assets
· Land (Free hold)
· Building
· Plant and Equipment
· Electrification
· Furniture and Fixtures
· Office Equipment
· Computer and Accessories
· Vehicles
Intangible Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 65.22 |
|
|
1 |
Rs. 99.93 |
|
Euro |
1 |
Rs. 71.66 |
INFORMATION DETAILS
|
Information Gathered
by : |
DPA |
|
|
|
|
Analysis done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.