MIRA INFORM REPORT

 

 

Report No. :

348627

Report Date :

05.11.2015

 

IDENTIFICATION DETAILS

 

Name :

ADITYA BIRLA MONEY MART LIMITED (w.e.f. 01.02.2010)

 

 

Formerly Known As :

BIRLA SUN LIFE DISTRIBUTION COMPANY LIMITED

 

 

Registered Office :

Indian Rayon Compound, Veraval - 362266, Gujarat 

Tel. No.:

91-2876-248895

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.06.1997

 

 

Com. Reg. No.:

04-062406

 

 

Capital Investment / Paid-up Capital :

Rs. 1200.000 Million

 

 

CIN No.:

[Company Identification No.]

U61190GJ1997PLC062406

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACB8843M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Distribution of Financial Products like Mutual Funds, Fixed Deposits, Bonds, IPO, Private Equity and other Alternate Products, Real Estate and Broking and other allied services.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Aditya Birla Group, a well-established and reputed Group.

 

For the year 2014, the company has achieved decent revenue, however reported continuous loss since 2012.

 

The company has eroded networth base due to continuous accumulated loss incurred from its operations. There are huge borrowings recorded by the company during 2014.

 

The rating also take into consideration the strong parentage and long standing experience of the promoters.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management non - cooperative (91-22-43568300)

 

 

LOCATIONS

 

Registered Office :

Indian Rayon Compound, Veraval – 362266, Gujarat, India

Tel. No. :

91-2876-248895

Fax No. :

91-2876-243220

E-Mail :

Mimit.lohia@adityabirla.com

Website :

www.adityabirlamoney.com

 

 

Corporate Office :

One Indiabulls Centre, Tower 1, 14th, 15 th and 16 th Floor, Jupiter Mill Compound, 841, S. B. Marg, Elphinstone Road, Mumbai - 400013, Maharashtra, India

Tel. No.:

91-22-43568300

Fax No.:

91-22-43568310

 

 

DIRECTORS

 

As on 09.09.2014

 

Name :

Mr. Bishwanath Mangilal Puranmalka

Designation :

Director

Address :

Antariksha Appartments, Flat No. 182, 95/96, Kakasaheb Gadgil Road, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

02.11.1935

Date of Appointment :

28.07.1998

DIN No.:

00007432

 

 

Name :

Mr. Ajay Srinivasan

Designation :

Director

Address :

91/101, Narain Terraces, 7th, 8th Floor, Union Park Road, Pali Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

02.11.1963

Date of Appointment :

31.07.2007

DIN No.:

00121181

 

 

Name :

Mr. Vijay Gopi Kishan Agarwal

Designation :

Director

Address :

301, S.S. Sadan, Gulmohar Cross Road No.6, Juhu Scheme, Mumbai - 400049, Maharashtra, India

Date of Appointment :

31.03.2015

DIN No.:

00058548

 

 

Name :

Mr. Sushil Agarwal

Designation :

Director

Address :

Ocean Co-operative Society Limited, 301, Ocean View Union Park, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

13.06.1963

Date of Appointment :

03.08.2012

DIN No.:

00060017

 

 

Name :

Mr. Preeti Gupta

Designation :

Director

Address :

1401, Sumer Trinity TWR 2A, New Prabhadevi Road, Prabhadevi, Mumbai - 400025, Maharashtra, India

Date of Appointment :

31.03.2015

DIN No.:

07118798

 

 

Name :

Mr. Vijay Chandragupta Kothari

Designation :

Director

Address :

301, Arun Chambers, 3rd Floor, Tardeo, Mumbai - 400034, Maharashtra, India

Date of Appointment :

31.03.2015

DIN No.:

02425058

 

 

KEY EXECUTIVES

 

Name :

Mr. Pradeep Sharma

Designation :

Chief Finance Officer

Address :

C- 1603, Lakshachandi Heights, Gokuldham, Goregoan (East), Mumbai - 400063, Maharashtra, India

Date of Appointment :

23.04.2015

PAN No.:

AHRPS6339L

 

 

Name :

Viral Rohit Sanghvi

Designation :

Manager

Address :

Vishal Building No.1, Shimpoli Road, Borivali, (West), Mumbai - 400092, Maharashtra, India

Date of Appointment :

24.07.2015

PAN No.:

AZSPS9593D

 

 

Name :

Mr. Raviraj Subhash Sontakke

Designation :

Secretary

Address :

Room No. 16, Shreeji Kutir Chawl, Outpost, Santacruz (East), Mumbai - 400029, Maharashtra, India

Date of Appointment :

23.04.2015

PAN No.:

BSIPS2390N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 09.09.2014

 

Names of Equity Shareholders

 

No. of Shares

 

Aditya Birla Financial Services Private Limited, India

 

19999994

Aditya Birla Financial Services Private Limited Jointly with ABNL Investment Limited, India

 

1

Aditya Birla Financial Services Private Limited Jointly with Shriram Jagetiya

 

1

Aditya Birla Financial Services Private Limited Jointly with Manoj Shah

 

1

Aditya Birla Financial Services Private Limited Jointly with Atul Lakhotia

 

1

Aditya Birla Financial Services Private Limited Jointly with S.S. Pareek,

 

1

Aditya Birla Financial Services Private Limited Jointly with Anupam Gupta

 

1

 

 

 

Total

 

20000000

 

 

 

Names of Preference Shareholders

 

No. of Shares

 

Aditya Birla Financial Services Private Limited, India

 

100000000

 

 

 

Total

 

100000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 09.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Distribution of Financial Products like Mutual Funds, Fixed Deposits, Bonds, IPO, Private Equity and other Alternate Products, Real Estate and Broking and other allied services.

 

 

Products/Services :

Item Code No.

Product/ Services Description

99715210

Securities brokerage services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

S R B C and Company LLP

Chartered Accountants

Address :

14th Floor, The Ruby, 2 9 Senapati Bapat Margdadar (West) Mumbai – 400063, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACHFS9117R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company :

  • Aditya Birla Financial Services Private Limited 

 

 

Ultimate Holding company :

  • Aditya Birla Nuvo Limited

CIN No.: L17199GJ1956PLC001107

 

 

Subsidiary company:

  • Aditya Birla Money Insurance Advisory Services Limited

CIN No.: U66030GJ2001PLC062240

 

 

Fellow Subsidiary Company :

·         Aditya Birla Finance Limited

CIN No.: U65990GJ1991PLC064603

 

·         Aditya Birla Financial Shared Services Limited

CIN No.: U65999MH2008PLC183695

 

·         Aditya Birla Customer Services Private Limited

CIN No.: U93000MH2008PTC186669

 

·         Minacs Limited

CIN No.: U99999KA1995PLC052040

 

·         Aditya Birla Insurance Brokers Limited

CIN No.: U99999GJ2001PLC062239

 

·         Birla Sun Life Insurance Company Limited

CIN No.: U99999MH2000PLC128110

 

·         Aditya Birla Money Limited

CIN No.: L65993GJ1995PLC064810

 

·         Aditya Birla Commodities Broking Limited

CIN No.: U51501GJ2003PLC065196

 

·         Birla Sun Life Asset Management Company Limited

CIN No.: U65991MH1994PLC080811

 

CAPITAL STRUCTURE

 

As on 09.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Million

100000000

Preference Shares

Rs.10/- each

Rs.1000.000 Million

 

 

 

 

 

Total

 

Rs.1250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Million

100000000

Preference Shares

Rs.10/- each

Rs.1000.000 Million

 

 

 

 

 

Total

 

Rs.1200.000 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1200.000

1200.000

1200.000

(b) Reserves & Surplus

(1415.293)

(1358.540)

(1326.373)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(215.293)

(158.540)

(126.373)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

424.300

424.300

424.300

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

9.166

9.794

12.136

(d) long-term provisions

0.000

7.776

0.000

Total Non-current Liabilities (3)

433.466

441.870

436.436

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

91.036

120.705

78.772

(c) Other current liabilities

28.205

7.832

13.939

(d) Short-term provisions

33.648

25.162

9.564

Total Current Liabilities (4)

152.889

153.699

102.275

 

 

 

 

TOTAL

371.062

437.029

412.338

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.201

32.042

39.151

(ii) Intangible Assets

0.076

0.000

0.063

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

4.999

1.494

1.389

(b) Non-current Investments

4.900

4.900

4.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

136.622

155.148

211.340

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

171.798

193.584

256.843

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

19.476

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

74.438

131.789

43.475

(d) Cash and cash equivalents

12.350

25.013

44.076

(e) Short-term loans and advances

106.998

67.167

67.944

(f) Other current assets

5.478

0.000

0.000

Total Current Assets

199.264

243.445

155.495

 

 

 

 

TOTAL

371.062

437.029

412.338

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

581.160

658.723

517.660

 

Other Income

37.238

18.286

20.752

 

TOTAL

618.398

677.009

538.412

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

376.798

412.562

398.452

 

Other expenses

290.321

288.331

292.103

 

TOTAL

667.119

700.893

690.555

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

(48.721)

(23.884)

(152.143)

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.374

0.000

0.725

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

(49.095)

(23.884)

(152.868)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.530

8.283

11.423

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(56.625)

(32.167)

(164.291)

 

 

 

 

 

Less

TAX

0.127

0.000

(0.081)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(56.752)

(32.167)

(164.210)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(1396.877)

(1364.710)

(1200.500)

 

 

 

 

 

 

Balance Carried to the B/S

(1453.629)

(1396.877)

(1364.710)

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.47)

(0.26)

(1.36)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

(26.384)

21.187

(203.738)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(9.77)

(4.88)

(31.72)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(8.38)

(3.63)

(29.39)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(15.68)

(7.47)

(40.46)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.20

1.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(1.97)

(2.68)

(3.36)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.58

1.52

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1200.000

1200.000

1200.000

Reserves & Surplus

(1326.373)

(1358.540)

(1415.293)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

(126.373)

(158.540)

(215.293)

 

 

 

 

long-term borrowings

424.300

424.300

424.300

Short term borrowings

0.000

0.000

0.000

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

424.300

424.300

424.300

Debt/Equity ratio

(3.358)

(2.676)

(1.971)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

517.660

658.723

581.160

 

 

27.250

(11.775)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

517.660

658.723

581.160

Profit

(164.210)

(32.167)

(56.752)

 

(31.72)%

(4.88)%

(9.77)%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from One India Bulls Center, Tower 1,14th Floor, Jupiter Mill Compound, 841 Senapati Bapat Marg, Elphidtone Road, Mumbai – 400013, Maharashtra, India  to the present address w.e.f. 04.08.2010

 

 

CORPORATE INFORMATION

 

The Company is a Public Company domiciled in India and incorporated under the provisions of the Companies Act, 1956. It is engaged in Distribution of Financial Products like Mutual Funds, Fixed Deposits, Bonds, IPO, Private Equity and other Alternate Products, Real Estate and Broking and other allied services

 

BUSINESS SEGMENTS

 

The 'Distribution' segment is engaged in Distribution of Financial Products like Mutual Funds, Fixed Deposits, Bonds, IPO, Private Equity and other Alternate Products, Real Estate and Broking

 

The 'Advertisement' segment is engaged in deriving income from various mutual funds from sale of space to various in an In house magazine

 

BUSINESS PERFORMANCE

 

The Company achieved gross revenue of Rs. 618.400 Million during the year under review as against the gross revenue of Rs. 677.000 Million s during the previous year, a reduction of Rs. 58.600 Million. The total loss before depreciation and tax was Rs. 49.100 Million as against a loss of Rs. 23.900 Million in previous year.

 

Investments in Mutual Fund through direct plan continued to impact the Company during FY 14. As a result, as on March 31, 2014, the mutual fund Assets under Advice (AUA) was Rs. 79190.000 Million compared to Rs.111770.000 Million last year, a decrease of 29%. The market share of the Company’s average AUA stood at 1.04 %, which makes it 9 th largest Corporate Distributor in the terms of Closing AUA as on 31st March 2014 (as per CAMS report).

 

MANAGEMENT DISCUSSION AND ANALYSIS

Economy and Markets

 

During the last Financial Year 13-14, the economy continued to remain weak with GDP less than 5 per cent. Industrial Production saw de? Growth at -0.11 per cent (Apr-Feb FY14) against 0.89 per cent for the same period in the last financial year. Inflation as measured by Whole sale Price Index and Consumer Price Index softened to lower levels towards the end of the year. This was mainly due to the moderation in the food prices and prices of fruits and vegetables. However, CPI inflation at above 8% remained a concern and RBI is looking for more sustained reduction in inflation before any rate action could be initiated. The current account deficit improved significantly during FY 14 and is expected at 2 per cent of GDP compared to 4.8 per cent in FY 13. This is mainly because of consistent rise in exports and fall in imports particularly gold imports due to restrictions imposed by RBI. The Rupee depreciated around 26 per cent before stabilizing in the range of Rs. 60  63 levels after RBI introduced a separate swap window for OMCs and allowing banks to raise funds through FCNR deposits and overseas bond issuances.

 

FIIs flows dropped to around USD 8.9bn in FY 14 compared to USD 31bn in FY13 in capital markets. In the first half of the year, FIIs were pulling out of Indian markets with more marked outflows in debt. But they started investing into equities after September with hopes of a strong and stable government after general election and gradually improving macro-economic data. FIIs pulled out USD 4.6bn from the debt markets and invested USD 13.4bn into equities which helped the domestic markets to move to new highs in the last quarter of the year. Equity markets were up 17.9 per cent in FY 14 compared to 7.3 per cent in FY 13.

 

US Fed, in the month of November, 2013, announced the reduction in their monthly bond purchases of treasury and mortgage bonds but in a phased manner. The monthly purchase of US$ 85 bn worth of bonds was originally introduced to support recovery in the US economy through adequate provision of liquidity. The quantum of monthly purchases has been reduced by US$ 30 bn so far over a four month period bringing down the monthly purchases to US$ 55 bn. If Fed continues at the current pace in all probability, the tapering may end by Oct/Nov.2014. However, it is felt that Fed may most likely adjust the pace, as an aggressive tapering may lead to higher interest rates in the US and that may derail the nascent economic recovery.

 

There is tangible and visible economic recovery happening in Europe which can be seen from improvement in PMI numbers, retail sales data, manufacturing sector and drop in unemployment numbers. But recovery and economic optimism is more pronounced in the core economies like Germany, France, UK and Italy. But the ECB is likely to continue the soft money policy for some more time as recovery is yet to stabilize in the peripheral countries like Spain, Portugal etc. China witnessed its slowest economic growth in the last decade in 2013 at 6.7 %, a sharp contrast to the double digit growth which they were used to. The Chinese Government has been taking steps to implement reforms with a focus on improving domestic consumption rather than relying on exports to drive the economy.

 

Business Outlook

An improvement in sentiment on account of a revival in reforms and a greater clarity on the direction of the economy after coming in force of stable government and an improvement in the investment climate are factors which would help the equity markets over the coming one year and beyond. Similarly, to propel growth RBI may move on to a more benign and soft policy as inflation performance improves and this may create more interest in the fixed income markets. The economy is in the process of bottoming out and we may see recovery in the coming quarters

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and Advance from Related Parties

424.300

424.300

 

 

 

Total

424.300

424.300

 

CONTINGENT LIABILITIES

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Income Tax

32.853

39.002

Service Tax

2.341

2.341

 

 

 

Total

35.195

41.344

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

FIXED ASSETS

Tangible assets

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

Intangible Assets

·         Brands and Trade Marks

  • Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.57

UK Pound

1

Rs.101.12

Euro

1

Rs.71.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

AMT

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.