MIRA INFORM REPORT

 

 

Report No. :

348521

Report Date :

05.11.2015

 

IDENTIFICATION DETAILS

 

Name :

MAC-CHEM PRODUCTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

304, Town Centre, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

Tel. No.:

91-22-409390000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.08.1991

 

 

Com. Reg. No.:

11-062948

 

 

Capital Investment / Paid-up Capital :

Rs.19.750 Million

 

 

CIN No.:

[Company Identification No.]

U24239MH1991PTC062948

 

 

IEC No.:

0307028917

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM31647A

 

 

PAN No.:

[Permanent Account No.]

AAECM9623L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Pharmaceuticals.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Mac-Chem Products (India) Private Limited (MCPIPL) was incorporated in 1991. The company also has two group concerns, viz. Naprod Life Sciences Private Limited (NLSPL) and Miracalus Pharma Private Limited (MPPL); the former is engaged in the manufacture of parenteral drugs, capsules and tablets for Intas Pharmaceuticals Limited and Dr. Reddy’s Laboratories Limited. MPPL is engaged in the marketing of formulations manufactured by NLSPL and other domestic manufacturers.

 

The ratings draw comfort from the extensive experience of the promoters in the field of manufacturing pharmaceutical formulations and the synergies from association with group concerns, which are involved in a similar line of business.

 

Rating further take consideration on company’s growing scale of operation’s as well as in its profitability margin over the years along with satisfactory financial risk profile, comfortable debt coverage indicators along with comfortable liquidity position.

 

The rating is constrained by the exposure of the company’s profitability to the raw materials price fluctuations, and foreign exchange fluctuations risk.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Drupad Patel

Designation :

Accounts Manager

Contact No.:

91-22-40939000

Date :

04.11.2015

 

 

LOCATIONS

 

Registered Office :

304, Town Centre, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-409390000/ 01

Fax No.:

91-22-40939060

E-Mail :

ketan.shah@naprodgroup.com

info@macchemgroup.com

Website :

www.macchemgroup.com

Location:

Owned

Locality :

Commercial 

 

 

Factory :

N-211/2/10,Tarapur MIDC, Boisar, Thane - 401506, Maharashtra India

Tel. No.:

91-2525-661120/21 – 645691/93 -645889

Location:

Owned

Locality :

Industrial

 

 

DIRECTORS

 

AS ON 25.07.2014

 

Name :

Mr. Mohan Babulal Jain

Designation :

Director

Address :

B -83, Dattani Towers, Near Kora Kendra, S.V. Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

24.12.1966

Date of Appointment :

05.02.2007

DIN No.:

00054461

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH1990PTC057496

NAPROD LIFE SCIENCES PRIVATE LIMITED

Director

17/11/2007

02/03/1994

-

Dormant

NO

2

U24239MH1991PTC062948

MAC-CHEM PRODUCTS (INDIA) PRIVATE LIMITED

Director

05/02/2007

05/02/2007

-

Active

NO

3

U24110MH2007PTC167374

NAPROD PHARMACEUTICAL PRIVATE LIMITED

Director

16/02/2007

16/02/2007

-

Strike off

NO

4

U24230MH2007PTC171043

MIRACALUS PHARMA PRIVATE LIMITED

Director

22/05/2007

22/05/2007

-

Active

NO

 

 

Name :

Mr. Babulal keshrimal jain

Designation :

Director

Address :

B -83, Dattani Towers, Near Kora Kendra, S.V. Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

29.07.1945

Date of Appointment :

05.02.2007

DIN No.:

00054524

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1982PLC027493

NEON LABORATORIES LIMITED

Managing director

22/06/1982

22/06/1982

20/08/2007

Active

NO

2

U24239MH1991PTC062948

MAC-CHEM PRODUCTS (INDIA) PRIVATE LIMITED

Director

05/02/2007

05/02/2007

-

Active

NO

3

U24110MH2007PTC167374

NAPROD PHARMACEUTICAL PRIVATE LIMITED

Director

16/02/2007

16/02/2007

-

Strike off

NO

4

U24230MH2007PTC171043

MIRACALUS PHARMA PRIVATE LIMITED

Director

22/05/2007

22/05/2007

-

Active

NO

5

U24239MH2007PTC176233

SINARIA PHARMACEUTICALS PRIVATE LIMITED

Director

27/11/2007

27/11/2007

24/07/2011

Active

NO

 

 

Name :

Mr. Manish Babulal Jain

Designation :

Director

Address :

B -83, Dattani Towers, Near Kora Kendra, S.V. Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Appointment :

01.11.2007

DIN No.:

01538004

 


 

KEY EXECUTIVES

 

Name :

Mr. Drupad Patel

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.07.2014

 

Names of Shareholders

 

No. of Shares

Babulal K. Jain

 

175000

Babulal K. Jain (HUF)

 

217000

Mohan B. Jain

 

175000

Mohan B. Jain (HUF)

 

180700

Manish B. Jain

 

163250

Kamla B. Jain

 

157625

Sangeeta M. Jain

 

175925

Arya Jain

 

126500

Sansia Jain

 

126500

Yogita Jain

 

185000

Pranit Jain

 

160000

Manish Jain (HUF)

 

56250

Hindustan Continental Limited, India

 

66250

Divyesh H. Shah

 

10000

Total

 

1975000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.07.2014

 

Category

Percentage

Bodies corporate

3.35

Directors or relatives of Directors

96.14

Other top fifty shareholders

0.51

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Pharmaceuticals.

 

 

Products :

Pharmaceuticals products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

South America

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Hindustan Platinum Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Venus Remedies Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

Wholesalers, Retailers and End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

 

Bank Name

Bank of Baroda

Branch

Andheri (West) Branch, Khajina Mahal, 189, S. V. Road, Andheri (West), Mumbai - 400058, Maharashtra, India

Person Name (With Designation)

Mr. Vijay

Contact Number

91-22-26280228

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans

30.440

38.040

Car Loan

0.000

0.478

Short-term borrowings

 

 

Bank of Baroda Cash Credit A/C

(Secured by hypothecation of stock and debtors)

121.476

96.463

Total

151.916

134.981

 

Auditors :

 

Name :

Sohan S. Jain and Company

Chartered Accountants

Address :

310, Varma Chambers, 11 Homji Street, Horniman Circle, Fort, Mumbai – 400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACPJ4845Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related parties of Key Management Personnel  :

  • Naprod Life Sciences Private Limited (NLSPL)
  • Miracalus Pharma Private Limited (MPPL)

 

 

CAPITAL STRUCTURE

 

AS ON 25.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

100000

Preference Shares

Rs.100/- each

Rs. 10.000 Million

 

 

 

 

 

Total

 

Rs. 40.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1975000

Equity Shares

Rs.10/- each

Rs. 19.750 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.750

19.750

19.750

(b) Reserves & Surplus

79.448

70.565

62.717

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

99.198

90.315

82.467

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

167.026

120.155

113.650

(b) Deferred tax liabilities (Net)

21.892

15.637

11.451

(c) Other long term liabilities

0.000

58.182

39.438

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

188.918

193.974

164.539

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

121.476

96.463

97.441

(b) Trade payables

64.973

38.104

7.252

(c) Other current liabilities

40.404

24.361

18.286

(d) Short-term provisions

5.212

7.106

6.065

Total Current Liabilities (4)

232.065

166.034

129.044

 

 

 

 

TOTAL

520.181

450.323

376.050

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

224.159

190.907

195.934

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

6.071

26.411

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.870

1.717

1.119

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

233.100

219.035

197.053

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

123.300

136.840

122.937

(c) Trade receivables

107.570

64.979

37.560

(d) Cash and cash equivalents

36.339

16.371

7.063

(e) Short-term loans and advances

17.305

10.528

11.193

(f) Other current assets

2.567

2.570

0.244

Total Current Assets

287.081

231.288

178.997

 

 

 

 

TOTAL

520.181

450.323

376.050

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Turnover (Net)

701.320

430.344

309.361

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

59.595

49.779

37.866

 

 

 

 

 

Less

INTEREST

29.005

27.597

18.973

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

30.590

22.182

18.893

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

11.362

9.701

8.646

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

19.228

12.481

10.247

 

 

 

 

 

Less

TAX

10.345

6.683

7.613

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

8.883

5.798

2.634

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

125.526

32.423

7.863

 

TOTAL EARNINGS

125.526

32.423

7.863

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

130.949

110.053

NA

 

Capital Goods

1.732

1.610

NA

 

TOTAL IMPORTS

132.681

111.663

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.50

2.94

NA

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

800.000

 

The above information has been parted by Mr. Drupad Patel (Accounts Manager).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

14.700

NA

NA

Net cash from operating activities

10.600

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Turnover)

(%)

1.27

1.35

0.85

 

 

 

 

 

Operating Profit Margin

(PBIDT/ Turnover)

(%)

8.50

11.57

12.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.74

2.94

2.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.14

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.91

2.40

2.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.39

1.39

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.750

19.750

19.750

Reserves & Surplus

62.717

70.565

79.448

Share Application money pending allotment

0.000

0.000

0.000

Net worth

82.467

90.315

99.198

 

 

 

 

long-term borrowings

113.650

120.155

167.026

Short term borrowings

97.441

96.463

121.476

Total borrowings

211.091

216.618

288.502

Debt/Equity ratio

2.560

2.398

2.908

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover (Net)

309.361

430.344

701.320

 

 

39.107

62.967

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover (Net)

309.361

430.344

701.320

Profit

2.634

5.798

8.883

 

0.85%

1.35%

1.27%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from C-208, Minoo Minarveera Desai Rad, Andheri West, Mumbai – 400058, Maharashtra, India to the present address w.e.f. 23.02.2007.

 

 

OPERATIONS AND OUTLOOK

 

The company has progressed satisfactorily and has achieved turnover of Rs.701.320 Million against last year of Rs.430.344 Million. Profit before tax stood at Rs.19.228 Million. The directors expect acceleration in the sales and profitability for the current financial year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans from directors / Share Holders / others

136.586

81.637

 

 

 

Total

136.586

81.637

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10166116

11/11/2014 *

262,584,000.00

BANK OF BARODA

ANDHERI (WEST) BRANCH, KHAJINA MAHAL, 189, S. V. 
ROAD, ANDHERI (WEST), MUMBAI - 400058, MAHARASHTRA, INDIA

C36271633

2

10141606

11/11/2014 *

262,584,000.00

BANK OF BARODA

ANDHERI (WEST) BRANCH, KHAJINA MAHAL, 189, S. V. 
ROAD, ANDHERI (WEST), MUMBAI - 400058, MAHARASHTRA, INDIA

C36269587

 

* Date of charge modification

 

FIXED ASSETS

 

  • Leasehold Land
  • Electrical Instruments
  • Factory Building
  • Furniture and Fixture
  • Plant and Machinery
  • Motor car
  • Computer
  • Office Equipment’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.57

UK Pound

1

Rs.101.13

Euro

1

Rs.71.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.