MIRA INFORM REPORT

 

 

Report No. :

348500

Report Date :

05.11.2015

 

IDENTIFICATION DETAILS

 

Name :

SAGAR RUBBER PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 143, GIDC II, Modhera Road, Dediyasan, Mehsana – 384002, Gujarat

Tel. No.:

91-2762-224808/ 224803/ 224634

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.04.2006

 

 

Com. Reg. No.:

04-048078

 

 

Capital Investment / Paid-up Capital :

Rs. 45.000 Million

 

 

CIN No.:

[Company Identification No.]

U25191GJ2006PTC048078

 

 

IEC No.:

0896001148

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS12869D

 

 

PAN No.:

[Permanent Account No.]

AAJCS8525L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Pharmaceutical Packaging Material.

 

 

No. of Employees :

135 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2006. It is having satisfactory track.

 

As per registrar of companies the date of balance sheet (i.e. financial field) is shown as 31.03.2015 but documents related to financial for the year ending 2015 is not available from any source.

 

However, the rating takes into consideration strong financial risk profile of the company marked by adequate networth base and comfortable gearing in FY14. Management has almost witnessed a stable revenue base, whereas reported a decline in its net profitability in the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Atul M. Mehta

Designation :

Accounts Manager

Contact No.:

91-2762-224803

Date :

05.11.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 143, GIDC II, Modhera Road, Dediyasan, Mehsana – 384002, Gujarat, India

Tel. No.:

91-2762-224808/ 224803/ 224634

Fax No.:

91-2762-224350

E-Mail :

srp.atul@gmail.com

sales@sagarrubber.com

Website :

http://www.sagarrubber.com

Location :

Owned

Locality :

Commercial

 

 

Warehouse :

117, G.I.D.C, Phase II, Modhera Road, Mehsana – 384002, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mrs. Heenaben Daxeshkumar Shah

Designation :

Director

Address :

5, Shalibhadra Society, Opposite Navkar Flats, Prashant Cinema Road, Mehsana - 384002, Gujarat, India 

Date of Appointment :

31.03.2007

DIN No.:

01751121

 

 

Name :

Mr. Daxeshkumar Jitendrakumar Shah

Designation :

Director

Address :

5, Shalibhadra Society, Opposite Navkar Flats, Prashant Cinema Road, Mehsana - 384002, Gujarat, India 

Date of Appointment :

05.04.2006

DIN No.:

01814664

 

 

Name :

Mr. Jitendralal Kantilal Shah

Designation :

Director

Address :

5, Shalibhadra Society, Opposite Navkar Flats, Prashant Cinema Road, Mehsana - 384002, Gujarat, India 

Date of Birth/Age :

21.07.1940

Date of Appointment :

12.12.2008

DIN No.:

02428975

 

 

Name :

Mr. Rajanikant Mahendralal Shah

Designation :

Director

Address :

5, Shalibhadra Society, Opposite Navkar Flats, Prashant Cinema Road, Mehsana - 384002, Gujarat, India 

Date of Birth/Age :

14.01.1947

Date of Appointment :

12.12.2008

DIN No.:

02468267

 

 

Name :

Mr. Neel Daxesh Shah

Designation :

Additional director

Address :

5, Shalibhadra Society, Opposite Navkar Flats, Prashant Cinema Road, Mehsana - 384002, Gujarat, India 

Date of Appointment :

30.09.2015

DIN No.:

06479581

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25191GJ2006PTC048078

SAGAR RUBBER PRODUCTS PRIVATE LIMITED

Director

30-09-2015

01-02-2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Atul M. Mehta

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Pharmaceutical Packaging Material.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

European Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

Korea

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Anhil Caps

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference:

Lyka Labs Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

135 (Approximately)

 

 

Bankers :

Bank Name:

HDFC Bank Limited

Branch:

Prabhu Complex Branch, Highway Mehsana, Gujarat, India

Person Name (with Designation):

Not Divulged

Contact Number:

91-9898271111 [Continuously Ringing]

Name of Account Holder:

Sagar Rubber Products Private Limited

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Bank of Baroda

Industrial Estate Branch, Highway, Opposite Simandhar Temple, Mehsana - 384002, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

From Banks – Property Loans

[Secured by Equitable mortgage of factory land and buildings, hypothecation over plant and machineries created out of term loans]

20.249

32.742

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

From Banks – Working Capital facilities 

149.005

117.535

 

 

 

Total

 

169.254

150.277

 

 

 

Auditors :

 

Name :

Haresh S. Kansara and Company

Chartered Accountants

Address :

82, Apna Bazar (Vimal Super Market), S.T. Worksho Road, Mehsana – 384002, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

ABVKP2140D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,500,000

Equity Shares

Rs. 10/- each

Rs. 45.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.000

45.000

45.000

(b) Reserves & Surplus

106.386

96.981

71.763

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

151.386

141.981

116.763

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

87.442

99.271

105.458

(b) Deferred tax liabilities (Net)

16.086

13.075

10.429

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

103.528

112.346

115.887

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

149.005

117.535

116.620

(b) Trade payables

91.722

121.363

109.393

(c) Other current liabilities

21.738

20.706

9.502

(d) Short-term provisions

1.630

9.550

7.275

Total Current Liabilities (4)

264.095

269.154

242.790

 

 

 

 

TOTAL

519.009

523.481

475.440

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

190.896

169.969

161.810

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.924

4.698

4.536

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

193.820

174.667

166.346

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.821

91.608

66.754

(c) Trade receivables

215.673

229.279

206.255

(d) Cash and cash equivalents

8.219

8.747

9.238

(e) Short-term loans and advances

19.476

19.180

26.847

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

325.189

348.814

309.094

 

 

 

 

TOTAL

519.009

523.481

475.440

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

894.478

877.485

756.683

 

 

Other Income

0.912

0.867

0.857

 

 

TOTAL                                     (A)

895.390

878.352

757.540

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

129.909

148.332

134.292

 

 

Packing Material Consumed

4.283

4.846

3.229

 

 

Purchases of Stock-in-Trade

513.661

467.895

401.025

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

12.234

(24.230)

(26.035)

 

 

Employees benefits expense

27.065

21.398

17.165

 

 

Other expenses

164.421

190.962

166.935

 

 

TOTAL                                     (B)

851.573

809.203

696.611

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

43.817

69.149

60.929

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

16.118

20.309

18.424

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

27.699

48.840

42.505

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.880

11.622

9.856

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

13.819

37.218

32.649

 

 

 

 

 

Less

TAX                                                                  (H)

4.414

12.000

10.966

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.405

25.218

21.683

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Exports

19.500

117.793

20.518

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.09

5.60

4.82

 

 

PARTICULARS

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1400.000

 

 

 

 

 

Expected Sales (2015-2016): Rs.1400.000 Million

 

The above information has been parted by Mr. Atul M. Mehta (Accounts Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

62.151

47.636

NA

 

 

 

 

Net Cash flow from Operating activities 

60.748

38.261

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.05

2.87

2.87

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

4.90

7.88

8.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.66

7.11

6.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.26

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.56

1.53

1.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.30

1.27

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

45.000

45.000

45.000

Reserves & Surplus

71.763

96.981

106.386

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

116.763

141.981

151.386

 

 

 

 

Long-term borrowings

105.458

99.271

87.442

Short term borrowings

116.620

117.535

149.005

Total borrowings

222.078

216.806

236.447

Debt/Equity ratio

1.902

1.527

1.562

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

756.683

877.485

894.478

 

 

15.965

1.937

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

756.683

877.485

894.478

Profit

21.683

25.218

9.405

 

2.87%

2.87%

1.05%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10527481

15/10/2014

52,500,000.00

ICICI BANK

9TH FLOOR, JMC HOUSE,, OPP. PARIMAL GARDEN, AMBAWADI,, AHMEDABAD, GUJARAT - 380006, INDIA

C30953764

2

10524738

01/10/2014

50,000,000.00

ICICI BANK LIMITED

9TH FLOOR, JMC HOUSE,, OPP. PARIMAL GARDEN, AMBAWADI,, AHMEDABAD, GUJARAT - 380006, INDIA

C28326445

3

10098443

23/09/2015 *

345,100,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C67346577

4

10098883

23/07/2015 *

345,100,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C59582593

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and Advance from Related parties

67.193

66.529

 

 

 

Total

 

67.193

66.529

 

 

REVIEW OF BUSINESS AND OPERATIONS

 

During the year the Company has fall improved the working and done a very good business. The turnover of the Company during the year was Rs. 894.500 Million and the net profit was Rs.9.400 Million.

 

 

FINANCE

 

The Company had comfortable finance position throughout the year under review. A premier private sector Bank i.e. HDFC Bank has given finance during the year to the company

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

 

 

Liability in respect of Letter of Credit against which goods not received up to 31.03.2014

17.370

Bank Guarantee issued in favour of Sabarmati Gas Limited

1.035


FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Office Equipment

·         Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.57

UK Pound

1

Rs. 101.13

Euro

1

Rs. 71.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.