MIRA INFORM REPORT

 

 

Report No. :

348416

Report Date :

05.11.2015

 

 IDENTIFICATION DETAILS

 

Name :

SPECTRUM ETHERS LIMITED (w.e.f. 30.08.1994)

 

 

Formerly Known As :

SPECTRUM ETHERS PRIVATE LIMITED

 

 

Registered Office :

Gat No – 367, Rasegaon Village, Nashik Peth Road, Nashik – 422202, Maharashtra

Tel. No.:

91-2557-226371/ 226389/2570744/ 226390

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.02.1993

 

 

Com. Reg. No.:

11-070620

 

 

Capital Investment / Paid-up Capital :

Rs. 134.965 Million

 

 

CIN No.:

[Company Identification No.]

U24100MH1993PLC070620

 

 

IEC No.:

0397084790

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Applicable

 

 

PAN No.:

[Permanent Account No.]

AAECS0266M

 

 

Legal Form :

Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Pesticides Formulations.

 

 

No. of Employees :

150(Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in 1993 by Dr. Milind S. Kolhe. It commenced commercial operations in 1998 with manufacturing facility located in Rasegaon Village. It manufactures technical grade and formulated organo-phosphorous pesticides. It has satisfactory track record.

 

The rating takes into consideration low reserves as well as low profitability of the company. However, it possesses a decent profile marked by adequate networth base and shown a significant growth in its turnover.

 

The rating also takes into consideration long standing promoter experience spanning over two decades in the agrochemical industry and the company’s established market position in the manufacture and sale of Technical Phorate and Technical Profenofos in the domestic market.

 

Trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limit – Term Loan = BBB-

Rating Explanation

Having moderate degree of safety and carry moderate credit risk.

Date

March 2015

 

 

Rating Agency Name

ICRA

Rating

Non fund Based Limit = A3

Rating Explanation

Having moderate degree of safety and carry higher credit risk. Moderate credit risk.

Date

March 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chandrashekhar Kirtane

Designation :

Account Head

Contact No.:

91-253-2570744

Date :

04.11.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1:

Gat No – 367, Rasegaon Village, Nashik Peth Road, Nashik – 422202, Maharashtra, India 

Tel. No.:

91-2557-226371/ 226389/2570744

Mobile No.:

91-9403697327 (Mr. Chandrashekhar Kirtane)

Fax No.:

91-2557-226390

E-Mail :

ethers_nsk@sancharnet.in

factory@spectrumethers.com

info@spectrumethers.com

Web:

http://www.spectrumethers.com

Location:

Owned

Locality:

Industrial

 

 

Head Office/ Sales Office :

201, Saba Palace, 4th Road, Khar (West), Mumbai – 400054, Maharashtra, India

Tel. No.:

91-22-26487769/ 26054452/26463746

Fax No.:

91-22-26487762

E-Mail :

info@spectrumethers.com

samir@spectrumethers.com

sanjay@spectrumethres.com

 

 

Corporate Office :

Flat No.5, Ayodhya Building, D’Souza – Shivgiri Colony, Nashik – 422005, Maharashtra, India

Tel. No.:

91-253-2570744

Fax No.:

91-253-2582696

 

 

Branch:

Located at:

  • Nashik
  • Bharuch

 

 

DIRECTORS

 

 

As on 29.09.2014

 

Name :

Mr. Milind Shankarrao Kolhe

Designation :

Managing Director

Address :

1201, Vaitarna Worli Sagar Co-Operative Housing Society, Shri Pochkhanwala Road, Worli, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

18.05.1959

Qualification :

M.S

Date of Appointment :

08.04.1994

PAN:

AABPK0189P

DIN No.:

00270804

 

 

Name :

Mr. Shaileshbhai Vasantlal Babariya

Designation :

Director

Address :

74854, Shri Rampur, Taluka Shri Rampur, Ahmed Nagar – 413709, Maharashtra, India

Date of Birth/Age :

17.09.1956

Qualification :

B.A

Date of Appointment :

28.12.1998

DIN No.:

00441746

 

 

Name :

Mr. Jugal Kishor Agrawal

Designation :

Director

Address :

Agrawal Building, P/No. 926, C.A. Road, Deshpande, L/D Wardhman Nagar, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

23.12.1957

Qualification :

B.A

Date of Appointment :

11.12.1995

DIN No.:

00270955

 

 

Name :

Mr. Gopal Agrawal

Designation :

Director

Address :

E 15, Konark Park, Dhole Patil Road, Pune – 411001, Maharashtra, India

Date of Birth/Age :

06.02.1957

Qualification :

M.D

Date of Appointment :

02.09.2001

DIN No.:

03197304

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandrashekhar Kirtane

Designation :

Account Head

 

 

Name :

MRM Associates

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

As on: 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

2.77

Directors or relatives of Directors

67.30

Other top fifty shareholders

8.35

Others

21.58

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Pesticides Formulations.

 

 

Products :

Product Description

ITC Code

Pesticides

3808

Technical Grade Pesticides

38089010

Phorate 10 % CG

38089010

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

Taiwan

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Belgium

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

DBS Bank Limited, DLF Capitol Point, Ground Floor and First Floor, Baba Kharak Singh Marg, Connaught Place, New Delhi - 110001, INDIA

 

Banker Name

State Bank of India

Branch Address

Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee term loans from banks

32.770

59.493

Short term Borrowing

 

 

Loans repayable on demand from banks SBI CC

158.263

151.012

Total

191.033

210.505

 

 

Note:

Long Term Borrowing:

 

Secured Term Loan: Above Term Loan secured by first charges by way of hypothecation of the company's entire goods, movables and others assets present and future including documents of title to the goods & other assets such as book debts, claims including claims by way of refund of customs. Excise duty draw back claims insurance grantees, uncalled capital and all machinery present & future of such from satisfactory to the bank. Further Gauranted by Directors.

 

 

Short Term Borrowings:

 

Secured Loans repayable on demand: Above Secured Term Loan secured by first charges by way of hypothecation of the company's entire goods, movables and others assets present and future including documents of title to the goods & other assets such as book debts, cash incentives, claims including claims by way of refund of customs, excise duty draw back claims, insurance, grantees, uncalled capital and all machinery present & future of such from satisfactory to the bank. Further Gauranted by Directors.

 

 

Auditors :

 

Name :

S.K. Kavathekar and Company

Chartered Accountants

Address :

Shree Ganesh Housing Society, Bhavani Shankar Road, Near Kabutar Khana, Dadar (West), Mumbai – 400028, Maharashtra, India

PAN No.:

AFZPK5200N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2014

 

Authorized Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13500000

Equity Shares

Rs.10/- each

Rs.135.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13496537

Equity Shares

Rs.10/- each

Rs.134.965 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

134.965

94.967

94.967

(b) Reserves & Surplus

93.885

69.434

41.782

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

17.600

17.600

Total Shareholders’ Funds (1) + (2)

228.850

182.001

154.349

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

54.169

117.537

114.506

(b) Deferred tax liabilities (Net)

30.877

35.807

44.408

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

85.046

153.344

158.914

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

158.264

151.012

125.719

(b) Trade payables

562.428

393.431

345.893

(c) Other current liabilities

34.107

47.312

42.337

(d) Short-term provisions

20.163

50.505

21.231

Total Current Liabilities (4)

774.962

642.260

535.180

 

 

 

 

TOTAL

1088.858

977.605

848.443

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

273.866

288.745

296.552

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.107

0.107

0.107

(c) Deferred tax assets (net)

39.822

34.622

25.841

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

313.795

323.474

322.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

396.695

433.260

301.345

(c) Trade receivables

318.629

160.214

174.586

(d) Cash and cash equivalents

25.976

21.330

13.553

(e) Short-term loans and advances

33.763

39.327

36.459

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

775.063

654.131

525.943

 

 

 

 

TOTAL

1088.858

977.605

848.443

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1590.555

1140.742

987.453

 

 

Other Income

2.928

3.500

1.146

 

 

TOTAL                                     (A)

1593.483

1144.242

988.599

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1088.307

826.850

664.845

 

 

Employees benefits expense

39.850

35.556

30.402

 

 

Other expenses

365.920

172.520

177.091

 

 

TOTAL (B)

1494.077

1034.926

872.338

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

99.406

109.316

116.261

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

53.443

47.804

52.701

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

45.963

61.512

63.560

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

32.878

31.281

28.551

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

13.085

30.231

35.009

 

 

 

 

 

Less

TAX                                                                  (H)

0.634

2.580

1.556

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

12.451

27.651

33.453

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

62.550

34.899

30.628

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

75.001

62.550

64.081

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

60.260

61.158

37.314

 

TOTAL EARNINGS

60.260

61.158

37.314

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

404.583

200.301

138.332

 

TOTAL IMPORTS

404.583

200.301

138.332

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.08

2.91

1.61

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

34.108

47.313

42.337

Cash generated from operations

NA

NA

 

Net Cash flows from operating activities

111.385

86.842

114.591

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.78

2.42

3.39

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.25

9.58

11.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.25

3.21

4.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.17

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.08

1.74

1.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

1.02

0.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

94.967

94.967

134.965

Reserves & Surplus

41.782

69.434

93.885

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

17.600

17.600

0.000

Net worth

154.349

182.001

228.850

 

 

 

 

long-term borrowings

114.506

117.537

54.169

Short term borrowings

125.719

151.012

158.264

Current Maturities Of Long-Term Debts

42.337

47.313

34.108

Total borrowings

282.562

315.862

246.541

Debt/Equity ratio

1.831

1.735

1.077

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

987.453

1140.742

1590.555

 

 

15.524

39.432

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

987.453

1140.742

1590.555

Profit

33.453

27.651

12.451

 

3.39%

2.42%

0.78%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particular

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee term loans from  Bank

0.795

3.554

Rupee term loans from Others

20.605

54.490

Total

21.400

58.044

 

Note:

Long Term Borrowing:

Unsecured Loan: Above unsecured Term loans are guaranteed by Directors.

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

Demand against Company not acknowledged as debt:

 

Letter of Credit

151.514

Guarantees

26.225

Bills

152.632

 

 

 

PERFORMANCE:

 

In the current year the company has achieved a net turnover of Rs.1625.400 Million. The growth is higher by 60.83% as compared to previous year. The Company has reported a profit of 75.100 Million before Interest & depreciation. PAT is Rs. 12.500 Million as against of Rs. 27.600 for previous year. The cash accruals generated during the year amounting of Rs.45.300 Million has been ploughed back into the operation of the company to meet higher needs of working capital. With a view to become multi-products company in the field of pesticides, the company is planning to raise long term funds to meet cost of capital expenditure and long term working capital requirements.

                   

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10589697

04/09/2015 *

616,800,000.00

State Bank of India

Sir P. M. Road Branch, Gresham House, Ground Floor, Fort, Mumbai - 400001, Maharashtra, INDIA

C64087687

2

10579125

26/05/2015

20,000,000.00

DBS Bank Limited

DLF Capitol Point, Ground Floor and First Floor, Baba Kharak Singh Marg, Connaught Place, New Delhi - 110001, INDIA

C58511650

3

10579129

26/05/2015

200,000,000.00

DBS Bank Limited

DLF Capitol Point, Ground Floor and First Floor, Baba Kharak Singh Marg, Connaught Place, New Delhi - 110001, INDIA

C58512930

4

10418581

28/03/2013

40,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N.G.N VAIDYA MARG, BANK STREET, HORNIMAN CIRCLE, FORT, MUMBAI - 400001, Maharashtra, INDIA

B72846066

5

80044954

04/09/2015 *

616,800,000.00

State Bank of India

Sir P. M. Road Branch, Gresham House, Ground Floor, Fort, Mumbai - 400001, Maharashtra, INDIA

C64088677

6

80009403

04/07/2012 *

516,800,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N.G.N VAIDYA MARG, BANK STREET, HORNIMAN CIRCLE, FORT, MUMBAI - 400001, Maharashtra, INDIA

B56662323

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Furniture and Fixture
  • Office Equipment
  • Computers
  • Vehicles
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.57

UK Pound

1

Rs.101.13

Euro

1

Rs.71.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

-

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.