|
Report No. : |
348370 |
|
Report Date : |
06.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
HSBC SOFTWARE DEVELOPMENT (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
HSBC Centre, Riverside West Avenue, 25B Raheja Woods, Kalyani Nagar,
Pune – 411006, Maharashtra |
|
Tel. No.: |
91-20-26681030 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
04.04.2002 |
|
|
|
|
Com. Reg. No.: |
11-016894 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.327.264 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200PN2002PTC016894 |
|
|
|
|
IEC No.: |
3102001700 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCH0517M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject undertakes high quality value add IT services, acts as in-house software development centre and develops IT solutions. |
|
|
|
|
No. of Employees
: |
Information declined by the Management |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (80) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
HSBC Software Development India Private Limited was incorporated as on
4th April 2002 is a subsidiary of HSBC ASIA HOLDINGS BV, UNITED
KINGDOM It is an established and reputed company having excellent track. Available financial indicates robust financial risk profile marked by
strong networth position with negligible debt and strong liquidity along with
decent profit margin of the company. The rating also takes into consideration HSBC established position in
banking and financial services. Fundamentals of the company are strong and healthy. The rating also takes into consideration company’s well experienced,
knowledgeable, resourceful and respectable management team. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitment. The company can be considered good for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Amit Kulkarni |
|
Designation : |
Finance Controller |
|
Contact No.: |
91-20-26681030 |
|
Date : |
04.11.2015 |
LOCATIONS
|
Registered Office : |
HSBC Centre Riverside West Avenue, 25B Raheja Woods, Kalyani Nagar,
Pune – 411006, Maharashtra, India |
|
Tel. No.: |
91-20-26681030 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Global Technology Centres: |
Locate at:
|
|
|
|
|
Overseas Branches: |
Locate at:
|
DIRECTORS
As on 10.09.2014
|
Name : |
Mr. Christopher Richard Rogers |
|
Designation : |
Whole Time Director |
|
Address : |
Flat No. 1102, Eleventh Floor, Waterfront Complex, Kalyani Nagar, Pune
– 411006, Maharashtra, India |
|
Date of Birth/Age : |
26.0.1960 |
|
Date of Appointment : |
26.07.2012 |
|
DIN No.: |
06384215 |
|
|
|
|
Name : |
Mr. Richard Frederick Farrand |
|
Designation : |
Director |
|
Address : |
No. 6, Jalan Beringin, 4 Damansara Heights, 50490, Kuala Lumpur, Malaysia
|
|
Date of Birth/Age : |
02.02.1961 |
|
Date of Appointment : |
13.12.2011 |
|
DIN No.: |
02035768 |
|
|
|
|
Name : |
Mr. Manjula Muthukrishnan |
|
Designation : |
Director |
|
Address : |
B-401, Pinnac Kanchanganga, Off D P Road, Aundh, Pune - 411007, Maharashtra, India |
|
Date of Appointment : |
10.09.2015 |
|
DIN No.: |
07283815 |
|
|
|
|
Name : |
Mr. Peter John Clark |
|
Designation : |
Director |
|
Address : |
Malabar Court, Flat No. 2, Ground Floor, 14, Ridgeway, Malabar Hill, Pune
– 400006, Maharashtra, India |
|
Date of Birth/Age : |
12.08.1965 |
|
Date of Appointment : |
26.03.2014 |
|
DIN No.: |
06870013 |
KEY EXECUTIVES
|
Name : |
Mr. Amit Arun Kulkarni |
|
Designation : |
Secretary/ Finance Controller |
|
Address : |
102, Nav Saraswati CHS, Auronoday Society, Vishnu Nagar, Mahatma Phule
Road, Dombivali, Thane – 421202, Maharashtra, India |
|
Date of Birth/Age : |
11.12.1980 |
|
Date of Appointment : |
11.07.2013 |
|
PAN No.: |
AUSPK8444J |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 10.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
HSBC Asia Holdings BV, United Kingdom |
|
32726399 |
|
HSBC Group Nominees (UK) Limited, United Kingdom |
|
1 |
|
Total |
|
32726400 |
Equity Share Break up (Percentage of Total Equity)
As on 10.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20348370_MIRA%2006-Nov-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject undertakes high quality value add IT services, acts as in-house software development centre and develops IT solutions. |
||||
|
|
|
||||
|
Product/Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the Management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Financial Institute: |
HSBC Software Development (India) Private Limited, Bund Gardern Road, Null Pune – 411001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
B S R and Company Chartered Accountants |
|
Address : |
7th Floor, Godrej Castlemaine, Next to Ruby Hall Clinic, Dhole Patil Road, Pune 411001, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFB9852F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company: |
|
|
|
|
|
Ultimate Holding
company: |
|
|
|
|
|
Intermediate
Holding company: |
|
|
|
|
|
Other related
parties (fellow subsidiaries) with whom transactions have taken place during
the year: |
|
CAPITAL STRUCTURE
As on 10.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000000 |
Equity Shares |
Rs.10/- each |
Rs. 500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
32726400 |
Equity Shares |
Rs.10/- each |
Rs. 327.264
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
327.264 |
327.264 |
327.264 |
|
(b) Reserves & Surplus |
15343.081 |
12874.273 |
12310.369 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
15670.345 |
13201.537 |
12637.633 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
35.290 |
32.860 |
33.980 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
26.500 |
343.030 |
297.803 |
|
(d) long-term provisions |
144.000 |
106.560 |
3512.986 |
|
Total
Non-current Liabilities (3) |
205.790 |
482.450 |
3844.769 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
1138.920 |
966.810 |
481.980 |
|
(c) Other current liabilities |
715.510 |
666.540 |
1279.057 |
|
(d) Short-term provisions |
1627.273 |
2252.440 |
2354.400 |
|
Total
Current Liabilities (4) |
3481.703 |
3885.790 |
4115.437 |
|
|
|
|
|
|
TOTAL |
19357.838 |
17569.777 |
20597.839 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
481.610 |
679.670 |
828.578 |
|
(ii) Intangible Assets |
0.002 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
49.486 |
3.605 |
3.236 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.002 |
|
(b) Non-current Investments |
24.260 |
24.260 |
24.260 |
|
(c) Deferred tax assets (net) |
275.820 |
269.810 |
252.130 |
|
(d) Long-term Loan and Advances |
1225.570 |
1068.896 |
4551.902 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
2056.748 |
2046.241 |
5660.108 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
2348.910 |
1068.550 |
400.000 |
|
(b) Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade receivables |
6815.800 |
3986.065 |
4197.621 |
|
(d) Cash and cash equivalents |
6974.480 |
9540.660 |
9394.690 |
|
(e) Short-term loans and
advances |
983.240 |
710.291 |
862.170 |
|
(f) Other current assets |
178.660 |
217.970 |
83.250 |
|
Total
Current Assets |
17301.090 |
15523.536 |
14937.731 |
|
|
|
|
|
|
TOTAL |
19357.838 |
17569.777 |
20597.839 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
19642.000 |
16360.000 |
13698.000 |
|
|
Other Income |
1016.000 |
468.000 |
456.000 |
|
|
TOTAL
|
20657.000 |
16828.000 |
14154.000 |
|
|
|
|
|
|
|
|
EXPENSES |
14149.000 |
12379.000 |
9998.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
6508.000 |
4449.000 |
4156.000 |
|
|
|
|
|
|
|
|
FINANCIAL
EXPENSES |
6.000 |
6.000 |
5.000 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
6502.000 |
4443.000 |
4151.000 |
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
295.000 |
340.000 |
348.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
6207.000 |
4103.000 |
3803.000 |
|
|
|
|
|
|
|
|
TAX |
2207.000 |
1433.000 |
1187.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
4000.000 |
2670.000 |
2616.000 |
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
11636.000 |
11339.000 |
11339.000 |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Final Dividend |
1309.000 |
1800.000 |
2026.000 |
|
|
Dividend distribution tax |
222.000 |
306.000 |
328.000 |
|
|
General Reserve |
400.000 |
267.000 |
262.000 |
|
|
Balance
Carried to the B/S |
13705.000 |
11636.000 |
11339.000 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
122.23 |
NA |
NA |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
26.500 |
343.030 |
297.803
|
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
2181.317 |
4163.971 |
2515.698 |
|
Net cash flow from operating activity |
112.970 |
3068.281 |
1871.349 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT/ Sales |
(%) |
20.36 |
16.32 |
19.10 |
|
|
|
|
|
|
|
PBIDT / Sales |
(%) |
33.13 |
27.19 |
30.34 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
32.65 |
23.76 |
18.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.40 |
0.31 |
0.30 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.03 |
0.03 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.97 |
3.99 |
3.63 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
327.264 |
327.264 |
327.264 |
|
Reserves & Surplus |
12310.369 |
12874.273 |
15343.081 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
12637.633 |
13201.537 |
15670.345 |
|
|
|
|
|
|
long-term borrowings |
33.980 |
32.860 |
35.290 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Current maturities of
long-term debts |
297.803 |
343.030 |
26.500 |
|
Total
borrowings |
331.783 |
375.890 |
61.790 |
|
Debt/Equity
ratio |
0.026 |
0.028 |
0.004 |
%20PRIVATE%20LIMITED%20-%20348370_MIRA%2006-Nov-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
13698.000 |
16360.000 |
19642.000 |
|
|
|
19.433 |
20.061 |
%20PRIVATE%20LIMITED%20-%20348370_MIRA%2006-Nov-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
13698.000 |
16360.000 |
19642.000 |
|
Profit |
2616.000 |
2670.000 |
4000.000 |
|
|
19.10% |
16.32% |
20.36% |
%20PRIVATE%20LIMITED%20-%20348370_MIRA%2006-Nov-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
FINANCIAL RESULTS:
The Company registered an Income from Software development of INR 19642.000 Million as compared with a corresponding income of INR 16360.000 Million during the previous year. Profit before tax was INR 6207.000 million as compared to a previous year Profit before tax of INR 4103.000 Million.
BUSINESS FOCUS DURING
2013-14:
During the period under review the company continued for consolidation on all the systems and processes. The process and quality management systems have been institutionalized with forward looking and customer focused practices such as regular and comprehensive project status reporting, bi-annual customer satisfactory surveys, participative process management and quantitative process capability benchmarking. Skilled and niche personnel is a key input for Information Technology business. The management being fully aware of this, has maintained approached of special attention towards Human Resource. Key initiatives were continued to adapt to source talent from the market through recruitment strategy. More thrust was placed on direct recruitment, employee referral programs. Skill enhancing training programs were continued to all the on boarded employees based on the Groups competency based interviewing techniques, performance management programs and induction programs. Also the infrastructural updates into IT and Non-IT field were going constantly throughout the year.
The major business functions contributed to the revenues as 17.9 % from Global Banking and markets, 11.0% from UK, 8.7% from RBWM, 10.2 % from Global Finance IT, 9.2 % from ITO, 7.8 % from Europe, 3.8 % from Payment services, 6.8 % from Global Risk and 1.2 % from North America.
The Company continues to focus on building and strengthening domain capabilities and building business strategies for growth and differentiation.
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10315592 |
03/10/2011 |
30,000,000.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B
GANDHI MARG,FORT, MUMBAI, MAHA |
B24510604 |
|
2 |
10275573 |
14/02/2011 |
30,000,000.00 |
TATA CAPITAL LIMITED |
ONE FORBES, DR V B
GANDHI MARG,FORT, MUMBAI, MAHA |
B08929937 |
CONTINGENT
LIABILITIES:
(Rs. in Million)
|
PARTICULARS |
31.03.2014 |
|
( To the extent not provided for) The estimated amount of contracts remaining to be executed on capital account (net of capital advances) and not provided for |
7.084 |
FIXED ASSETS
Tangible assets
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.51 |
|
|
1 |
Rs.101.12 |
|
Euro |
1 |
Rs.71.79 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
9 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
80 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.