MIRA INFORM REPORT

 

 

Report No. :

348433

Report Date :

05.11.2015

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

KANDLA POLYPLAST (INDIA) PRIVATE LIMITED (w.e.f. 27.02.1997)

 

 

Formerly Known As :

KHANDLA POLYPLAST (INDIA) PRIVATE LIMITED

 

 

Registered Office :

301, 3rd Floor, 52, Kalina , Santacruz (East), Mumbai – 400029, Maharashtra

Tel. No.:

91-22-27630272

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.02.1997

 

 

Com. Reg. No.:

11-106194

 

 

Capital Investment/ Paid-up Capital:

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U25200MH1997PTC106194

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK017107C

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importing of Plastic Products.  

 

 

No. of Employees:

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 27th February, 1997. It is engaged into business of manufacturing of plastic products. It has moderate track record.

 

Management of the company has failed to file its latest financial for the year 2014 with the government department.

 

As per available financial of 2013, profitability of the company seems to be low.

 

However, trade relations are reported as fair. Business is active. Payment are reported to be slow but correct.

 

The company can be considered normal for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Mustaq Hemani

Designation :

Director

Contact No.:

91-9820043955

Date :

04.11.2015

 

 

LOCATIONS

 

Registered Office :

301, 3rd Floor, 52, Kalina , Santacruz (East), Mumbai – 400029, Maharashtra, India

Tel. No.:

91-22-27630272/ 26664286

Mobile No.:

91-9820043955 (Mr. Mustaq)

Fax No.:

91-22-27630279/ 26664566

E-Mail :

Kandia_p@icenet.net

kpipl@bom5.vsnl.net.in

Website :

www.kandiapolyplast.com

Area :

800 Sq. ft

Location :

Owned

 

 

Factory  :

318-319, Marshalling Yard, Kandia Special Economic Zone, Kutch – 370201, Gujarat, India

Area :

1800 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Mustaq Jafferali Hemani

Designation :

Director

Address :

52, Kalina, Santacruz (East), Mumbai – 400029, Maharashtra, India

Date of Birth/Age :

16.11.1960

Date of Appointment :

27.02.1997

DIN No :

01936212

 

 

Name :

Mr. Subhashbhai Sevaram Bhavnani

Designation :

Director

Address :

3/6. Golden Park Society, Opposite Gujarat Vidy Apith, Ashram Road, Ahmedabad – 380014, Gujarat, India 

Date of Birth/Age :

26.06.1936

Date of Appointment :

25.08.2005

DIN No :

02300942

 

 

Name :

Mr. Ajay Rambiharilal Gupta

Designation :

Director

Address :

C-48, NU-4, Sapna Nagar, Gandhindham – 370201, Gujarat, India

Date of Birth/Age :

19.07.1964

Date of Appointment :

25.08.2005

DIN no :

00762644

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age holding

Mustaq Jafferali Hemani

22500

45.00

Subhashbhai Sevaram Bhavnani

22500

45.00

Ajay Rambiharilal Gupta

5000

10.00

Total

50000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importing of Plastic Products.  

 

 

Products :

Plastic Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

  • Raw Materials

Countries :

  • European Countries  
  • Gulf Country

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users 

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name

The Federal Bank Limited

Branch

P.B.No.17387, A-8, Laram Centre, S.V. Road, Andheri (West), Mumbai – 400028, Maharashtra, India

Person Name (With Designation)

91-22-26288115

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Hypothecation of vehicles

0.947

1.738

Short-term borrowings

 

 

Hypothecation of stocks and debtors

11.649

11.675

Total

12.596

13.413

 

Auditors :

 

Name :

Javed Nathani

Chartered Accountant

Address :

12, Newlight, 62-B, Kalina, Santacruz (East), Mumbai – 400029, Maharashtra, India

Tel No :

91-22-26668347

Mobile :

91-9892616949

E-Mail :

javednathani@hotmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AABPN0035H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Share

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Share

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

11.269

9.597

8.534

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11.769

10.097

9.034

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.688

14.075

10.235

(b) Deferred tax liabilities (Net)

0.876

0.871

0.854

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

15.564

14.946

11.089

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.649

11.675

11.644

(b) Trade payables

13.650

9.596

18.454

(c) Other current liabilities

17.031

15.812

9.702

(d) Short-term provisions

0.846

0.529

0.346

Total Current Liabilities (4)

43.176

37.612

40.146

 

 

 

 

TOTAL

70.509

62.655

60.269

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.516

7.400

6.443

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.781

0.756

0.709

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8.297

8.156

7.152

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.088

21.412

27.486

(c) Trade receivables

33.033

23.644

23.511

(d) Cash and cash equivalents

0.820

4.119

0.529

(e) Short-term loans and advances

8.271

5.324

1.591

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

62.212

54.499

53.117

 

 

 

 

TOTAL

70.509

62.655

60.269

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

244.280

163.073

113.827

 

Other Income

0.042

0.066

0.000

 

TOTAL (A)

244.322

163.139

113.827

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

204.883

141.291

101.990

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.406

1.578

(2.739)

 

Employees benefits expense

2.338

1.656

1.317

 

Other expenses

29.116

13.812

9.191

 

TOTAL (B)

238.743

158.337

109.759

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

5.579

4.802

4.068

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.293

2.575

2.475

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

3.286

2.227

1.593

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.762

0.620

0.514

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.524

1.607

1.079

 

 

 

 

 

Less

TAX (H)

0.852

0.544

0.375

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.672

1.063

0.704

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

9.597

8.534

7.830

 

 

 

 

 

 

Balance Carried to the B/S

11.269

9.597

8.534

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

33.44

21.25

14.07

 

 

Particulars

 

 

31.03.2014

31.03.2015

Sales Turnover (Approximately)

 

300.000

380.000

 

Expected Sales (2014-2015): Rs.400.000 Million

 

The above information has been parted by Mr. Mustaq Hemani

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.68

0.65

0.62

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.28

2.94

3.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.58

2.56

1.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.16

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.24

2.55

2.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.45

1.32

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

8.534

9.597

11.269

Net worth

9.034

10.097

11.769

 

 

 

 

long-term borrowings

10.235

14.075

14.688

Short term borrowings

11.644

11.675

11.649

Total borrowings

21.879

25.750

26.337

Debt/Equity ratio

2.422

2.550

2.238

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

113.827

163.073

244.280

 

 

43.264

49.798

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

113.827

163.073

244.280

Profit

0.704

1.063

1.672

 

0.62%

0.65%

0.68%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last five years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

OPERATIONS:

 

The company continued its manufacturing and business operations during the year and earned a profit after tax during the year to the extent of Rs.1.672 Million after which an amount of Rs.11.269 Million has been carried forward to the next year as a credit balance in the Profit and Loss account.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Loans from directors

13.741

12.337

Total

13.741

12.337

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90146396

07/07/2011 *

14,500,000.00

THE FEDERAL BANK LIMITED

P.B.NO. 17387,A-8,LARAM CENTRE, S.V.ROAD,ANDHERI-
WEST, MUMBAI, MAHARASHTRA - 400028, INDIA

B18320952

2

90145929

14/01/2003 *

2,500,000.00

THE FEDERAL BANK LIMITED

ANDHERI WEST BRANCH, LARAM CENTRE; S.V. ROAD; AND
HERI, MUMBAI, MAHARASHTRA - 400058, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

  • Factory Buildings and Utilities
  • Plant and Machinery
  • Tools and Fittings
  • Computer
  • Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.20

UK Pound

1

Rs.91.01

Euro

1

Rs.69.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.