MIRA INFORM REPORT

 

 

Report No. :

349018

Report Date :

06.11.2015

 

IDENTIFICATION DETAILS

 

Name :

L.R. FERRO ALLOYS PRIVATE LIMITED

 

 

Registered Office :

615, 6th Floor, 27 Weston Street, Bowbazar, Kolkata – 700012, West Bengal

Mobile No.:

91-9199233955 (Mr. Sarkar)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

20.12.1988

 

 

Com. Reg. No.:

21-045790

 

 

Capital Investment / Paid-up Capital :

Rs.40.890 Million

 

 

CIN No.:

[Company Identification No.]

U27104WB1988PTC045790

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Ferro Vanadium.

 

 

No. of Employees :

60 (Approximately) (20 - Permanent / 40 - Contract)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has incurred losses from its relatively modest operations in the year 2015. However, the company has adequate networth base along with acceptable debt level in the year under consideration.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. K.K. Sarkar

Designation :

Account Officer

Contact No.:

91-651-2205658

Date :

05.11.2015

 

 

LOCATIONS

 

Registered Office :

615, 6th Floor, 27 Weston Street, Bowbazar, Kolkata – 700012, West Bengal, India

Tel. No.:

Not Available

Mobile No.:

91-9199233955 (Mr. Sarkar)

Fax No.:

Not Available

E-Mail :

irfa@lohia.co.in

kks.lohiagroup@gmail.com

Website :

http://www.lohia.co.in

Area :

200 sq. ft.

Location :

Rented

Locality :

Commercial

 

 

Head Office :

4th Floor, CROSSWINDZ, 41, Court Road, Ranchi – 834001, Jharkhand, India

Tel No.:

91-651-2205658

Fax No.:

91-651-2204906

 

 

Factory :

At P.O – Neori Vikas, Ranchi – 835217, Jharkhand, India

Tel No.:

91-651-3294517

Email :

rch_lohia@sancharnet.in

irfaranchi@gmail.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajiv Rajgarhia

Designation :

Director

Address :

219, Diamond Harbour Road, Block-J, New Alipore, Kolkata - 700053, West Bengal, India

Date of Birth/Age :

24.07.1962

Date of Appointment :

20.12.1988

DIN No.:

00557022

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27104WB1988PTC045790

L.R.FERRO ALLOYS PVT LTD.

Director

20/12/1988

20/12/1988

-

Active

NO

2

U34100BR1960PTC000666

PROGRESSIVE MOTORS PRIVATE LIMITED

Director

02/01/2001

02/01/2001

-

Strike off

NO

3

U28999WB1960PTC024796

ORIENT INDUSTRIES PVT LTD

Director

02/04/2001

02/04/2001

-

Active

NO

4

U65921WB1961PTC025249

PROGRESSIVE CREDIT CORPN. PVT LTD

Director

02/04/2001

02/04/2001

-

Strike off

NO

5

U70200WB1955PTC022191

HIND PROPERTIES PVT LTD

Director

02/04/2001

02/04/2001

08/03/2013

Active

NO

6

U51909WB2010PTC145685

ARNOLD MARKETING PRIVATE LIMITED

Director

03/05/2010

03/05/2010

07/02/2012

Active

NO

7

U51109WB2007PTC121018

SAFFRON DEVELOPERS PRIVATE LIMITED

Director

03/05/2010

03/05/2010

06/02/2012

Active

NO

 

 

Name :

Mr. Sushil Lohia

Designation :

Director

Address :

502, Riddhiman Appartment, Basant Bihar, Kanke Road, Ranchi - 834008, Jharkhand, India

Date of Birth/Age :

22.07.1940

Date of Appointment :

01.07.1992

DIN No.:

00656074

 

 

Name :

Mr. Praful Kumar Dattani

Designation :

Director

Address :

111, A. G. Colony, Kadru, Ranchi - 834002, Jharkhand, India

Date of Birth/Age :

21.12.1951

Date of Appointment :

01.04.1999

DIN No.:

00656634

 

 

Name :

Mr. Samir Lohia

Designation :

Director

Address :

502, Riddhiman Appartment, Basant Bihar, Kanke Road, Ranchi - 834001, Jharkhand, India

Date of Birth/Age :

14.10.1968

Date of Appointment :

20.12.1988

DIN No.:

00655736

 

 

Name :

Mr. Rinkoo Lohia

Designation :

Director

Address :

502, Riddhiman Appartment, Basant Bihar, Kanke Road, Ranchi - 834001, Jharkhand, India

Date of Birth/Age :

12.12.1971

Date of Appointment :

05.01.2004

DIN No.:

00656200

 

 

Name :

Ms. Kanta Lohia

Designation :

Director

Address :

502, Riddhiman Appartment, Basant Bihar, Kanke Road, Ranchi - 834001, Jharkhand, India

Date of Birth/Age :

07.09.1945

Date of Appointment :

05.01.2004

DIN No.:

00656146

 

 

KEY EXECUTIVES

 

Name :

Mr. K.K. Sarkar

Designation :

Account Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sushil Lohia

 

94300

Samir Lohia

 

70100

Kanta Lohia

 

73100

Rajiv Rajgarhia

 

6350

Rahul Rajgarhia

 

8850

Progressive Motors (P) Limited

 

21450

Alka Lohia

 

6000

Shekhar Lohia

 

11000

Sanjay Lohia

 

4500

Minu Lohia

 

12500

Ellar Holdings (P) Limited

 

1363000

Lohia Holdings (P) Limited

 

1887000

Rinkoo Lohia

 

43000

Ellar Commercial (P) Limited

 

468000

Rajiv Rajgarhia

 

19850

Total

 

4089000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

91.45

Directors or relatives of Directors

8.55

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Ferro Vanadium.

 

 

Products :

Ferro Vanadium

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Hindalco Industries Limited – Renukoot, Utter Pradesh, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

  • Golchha Chemical Industries
  • Golchha Enterprises Private Limited
  • Kalyan Chemicals
  • Impex Metal and Ferro Alloys Private Limited
  • Amr Traders Limited
  • Shark Detective and Security Services Private Limited
  • Varsa Bullion and Elemental Analab
  • Shraddha Electrical and Electronics
  • V-Trans India Limited

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Sail – Bhilai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

60 (Approximately) (20 - Permanent / 40 - Contract)

 

 

Bankers :

Bank Name

Union Bank of India

Branch

Doranda Branch, 20 Chaibasa Road, Ranchi - 834002, Jharkhand, India

Person Name (With Designation)

Mr. Shekhar Sinha (A.G.M.)

Contact Number

91-651-2482480

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = Rs. 6.500 Million

Account Operation

Not Divulged

Remarks (If any)

Declined to part any info- (Facility confirm by Mr. Sarkar (Account Officer))

 

  • State Bank of India, Commercial Branch, Ratu Road, Ranchi, Jharkahnd, India

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan from Bank :

 

 

Union Bank of India, Doranda, Ranchi, Jharkhand, India

NA

6.284

HDFC Bank Limited

NA

17.888

Total

NA

24.172

 

Auditors :

 

Name :

H. Adukia and Associates

Chartered Accountants

Address :

Adukia Bhawan, Bansidhar Adukia Road, Upper Bazar, Ranchi – 834001, Jharkhand, India

Tel. No.:

91-651-2207752

Mobile No.:

91-9431178001

E-Mail :

adukiahimanshu@rediffmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAGFH6097Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

  • Ellar Holding Private Limited
  • Ellar Commercial Private Limited
  • Lohia Holding Private Limited
  • Nagarjun Textile India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs. 40.890 Million

 

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4089000

Equity Shares

Rs.10/- each

Rs.40.890 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.890

40.890

40.980

(b) Reserves & Surplus

88.787

90.176

92.653

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

129.677

131.066

133.633

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

39.346

57.062

38.432

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.005

0.005

0.005

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

39.351

57.067

38.437

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.542

0.658

4.289

(c) Other current liabilities

0.484

0.333

0.455

(d) Short-term provisions

0.000

0.000

0.201

Total Current Liabilities (4)

1.026

0.991

4.945

 

 

 

 

TOTAL

170.054

189.124

177.015

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.549

4.821

5.594

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

77.807

102.963

87.331

(c) Deferred tax assets (net)

0.479

0.419

0.364

(d)  Long-term Loan and Advances

12.736

12.736

12.733

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

97.571

120.939

106.022

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

38.369

47.769

23.237

(c) Trade receivables

18.458

2.619

29.884

(d) Cash and cash equivalents

1.440

0.362

9.415

(e) Short-term loans and advances

10.103

14.583

7.585

(f) Other current assets

4.113

2.852

0.782

Total Current Assets

72.483

68.185

70.903

 

 

 

 

TOTAL

170.054

189.124

176.925

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Revenue from Operations

89.938

46.652

104.441

 

Other Income

1.576

3.231

5.200

 

TOTAL (A)

91.514

49.883

109.641

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

75.503

35.247

91.111

 

Extraordinary Items - Adjustment on account of change in method of depreciation

4.428

0.000

0.000

 

Employees benefits expense

1.914

1.285

1.182

 

Other expenses

11.719

10.330

10.649

 

TOTAL (B)

93.564

46.862

102.942

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(2.050)

3.021

6.699

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

5.267

4.359

3.980

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(7.317)

(1.338)

2.719

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION (F)

1.090

1.195

1.463

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(8.407)

(2.533)

1.256

 

 

 

 

 

Less

TAX (H)

(0.059)

(0.055)

0.091

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(8.348)

(2.478)

1.165

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.04)

(0.61)

0.29

 

 

Expected Sales (2015-2016) : Rs.40.000 Million

 

The above information has been parted by Mr. K.K. Sarkar (Account Officer)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

(9.28)

(5.31)

1.12

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(2.28)

6.48

6.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.16)

(2.95)

1.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.06)

(0.02)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.30

0.44

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

70.65

68.80

14.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

40.980

40.890

40.890

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

133.633

131.066

129.677

 

 

 

 

long-term borrowings

38.432

57.062

39.346

Short term borrowings

0.000

0.000

0.000

Total borrowings

38.432

57.062

39.346

Debt/Equity ratio

0.288

0.435

0.303

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

104.441

46.652

89.938

 

 

(55.332)

92.785

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

104.441

46.652

89.938

Profit

1.165

(2.478)

(8.348)

 

1.12%

(5.31%)

(9.28%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 4th Floor, 219, J. Block, New Alipore, Kolkata – 700053, West Bengal, India to the present address w.e.f. 28.10.2013

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from Others :

 

 

From Shareholders

NA

32.890

Total

NA

32.890

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10191903

02/12/2009

200,000.00

UNION BANK OF INDIA

DORANDA BRANCH, 20 CHAIBASA ROAD, RANCHI, Jharkhand - 834002, INDIA

A75943548

2

90253801

12/01/1998

7,950,000.00

UNION BANK OF INDIA

20; CHALBASA ROAD, RANCHI, Bihar - 834002, INDIA

-

3

90255791

01/11/1995

300,000.00

BANK OF INDIA

RANCHI, RANCHI, Bihar - 834002, INDIA

-

 

 

FIXED ASSETS

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Air Conditioner
  • Office Equipment
  • Furniture and Fixture
  • Generator
  • Scooter
  • Car
  • Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.67

UK Pound

1

Rs.101.02

Euro

1

Rs.71.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.