MIRA INFORM REPORT

 

 

Report No. :

348632

Report Date :

06.11.2015

 

IDENTIFICATION DETAILS

 

Name :

VEER PACKAGING

 

 

Registered Office :

2nd Floor, Krishna Kunj, hanuman Cross Road No. 1, Vile Parle East, Mumbai – 400057, Maharashtra

Tel. No.:

91-2522-282056

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Com. Reg. No.:

Not Divulged 

 

 

Date of Incorporation :

05.02.1983

 

 

Capital Investment / Paid-up Capital :

Rs.2.264 Million

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAAFV1569R

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Manufacturer of Corrugated Boxes.

 

 

No. of Employees :

17 (Approximately) (In Office = 2 / In Factory = 15)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1983 as a partnership concern and it is the manufacturer of corrugated boxes. It has satisfactory track.

 

Mr. Pradip Bosmaya, partner has provided all information of the subject to us.

 

General financial position of the concern is good with decent profit recorded during the year 2015.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pradip Bosmaya

Designation :

Partner

Contact No.:

91-9820153019

Date :

04.11.2015

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Krishna Kunj, hanuman Cross Road No. 1, Vile Parle East, Mumbai – 400057, Maharashtra, India

Tel. No.:

91-2522-282056

Mobile No.:

91-9820153019 (Mr. Pradip Bosmaya)

Fax No.:

Not Available

E-Mail :

veerpackaging@gmail.com

Location :

Owned

 

 

Factory :

4906/4, A-2, GIDC Road No. East 28, Ankleshwar – 393002, Gujarat, India

Tel. No.:

91-2646-221397 / 324569

Location :

Owned

 

 

PARTNERS

 

Name :

Mr. Pradip Bosmaya

Designation :

Partner

Address :

2nd Floor, Krishna Kunj, hanuman Cross Road No. 1, Vile Parle East, Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

65 Years

Qualification :

B.SC

Experience :

40 Years

 

 

Name :

Mr. Urvish Bosmaya

Designation :

Partner

Address :

2nd Floor, Krishna Kunj, hanuman Cross Road No. 1, Vile Parle East, Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

36 Years

Qualification :

B.Com

Experience :

12 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. Kiran Dave

Designation :

Manager / Overall Management 

Address :

61 Years

Qualification :

HSC

Experience :

32 Years

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Corrugated Boxes.

 

 

Products :

Corrugated Boxes

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Credit (30 Days)

 

 

Purchasing :

Credit (30 Days)

 

 

PRODUCTION STATUS

 

Particulars

Installed Capacity

Actual Production

Kraft Paper

45 Ton / Month

30-35 Ton / Month

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Shree Krishna Papers

Name of the Person :

Mr. Vikas Jhunjhunwala (Proprietor)

Contact No.:

91-9820083782

Since How Long Known :

22 Years

Maximum Limit Dealt :

5-6 Lac (Monthly)

Experience :

Product Quality

Delivery Behaviour

Overall

Good

Good

Good

Remark:

They are us positive Response about subject company they are satisfied with their payment behavior and market Good will.

 

·         Paper Roll Supplying Company

·         Prime Wire Manufacturing Company

·         Urvashi Pulp and Paper Mills Private Limited

·         Doshi Agencies

·         Kamalnayan Enterprises

 

 

Customers :

End Users

 

Reference :

RPG Life Science Limited, Ankleshwar

Name of the Person :

Mr. Ujwal Pandya

Contact No.:

91-2646-662217 (Continuously Ringing)

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

·         Lyka Laba Limited

·         Avon Appliances Private Limited

·         Rama Ferti – Chem Limited

·         Narmada Vally Rubber Private Limited

 

 

No. of Employees :

17 (Approximately) (In Office = 2 / In Factory = 15)

 

 

Bankers :

Bank Name

Bank of Baroda

Branch

Nitin Niwas, 47, M.G. Road, Vile Parle East, Mumbai – 400057, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-26141554/26142716

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Bank Name

Bank of Baroda

Branch

Industrial Estate Branch, GIDC, Ankleshwar – 393002, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

91-2646-222202 / 225322

Credit Facilities Enjoyed (If any)

Cash Credit = Rs.2.000 Million

 

 

Auditors :

 

Name :

H.N. Patel and Company

Chartered Accountants

Address :

A-701, Suntek Grandeur, S.V. Road, Andheri West, Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-26790538 / 39

E-Mail :

patelhemantca@yahoo.in

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Capital Investment :

 

Partners Fixed Capital A/c

 

Shri Pradip V. Bosmaya

Rs. 0.010 Million

Shri Urvish P. Bosmaya

Rs. 0.010 Million

 

 

Partners Current Capital A/c :

 

Shri Pradip V. Bosmaya

Rs. 0.641 Million

Shri Urvish P. Bosmaya

Rs. 1.603 Million

Total

Rs. 2.264 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2015

31.03.2014

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

2.264

1.649

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

2.264

1.649

LOAN FUNDS

 

 

 

1] Secured Loans

 

1.776

0.257

2] Unsecured Loans

 

1.934

1.495

TOTAL BORROWING

 

3.710

1.752

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

5.974

3.401

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

2.463

1.909

Capital work-in-progress

 

0.000

0000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
2.073
1.413

 

Sundry Debtors

 
6.657
5.096

 

Cash & Bank Balances

 
0.050
0.136

 

Other Current Assets

 
0.032
0.032

 

Loans & Advances

 
0.039
0.039

Total Current Assets

 
8.851
6.716

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
4.081
4.042

 

Other Current Liabilities

 
0.600
0.523

 

Provisions

 
0.659
0.659

Total Current Liabilities

 
5.340
5.224

Net Current Assets

 
3.511
1.492

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

5.974

3.401

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

 

12.981

12.147

 

Other Income

 

 0.000

0.123

 

TOTAL (A)

 

12.981

12.270

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

7.705

8.136

 

Carriage and Freight Inward

 

0.205

0.190

 

Labour Charges Paid

 

0.000

0.016

 

Service tax paid

 

0.008

0.006

 

VAT Paid

 

0.239

0.157

 

CST Paid

 

0.002

0.000

 

Lab. Paid

 

0.001

0.000

 

Wages

 

0.947

0.763

 

Wages - Bonus

 

0.153

0.105

 

Wages - Leave Encashment

 

0.046

0.031

 

Assessment Duets

 

0.000

0.000

 

Audit Fees

 

0.029

0.028

 

Bank Charges

 

0.005

0.003

 

Car Expenses and Repairs

 

0.179

0.151

 

Car Insurance

 

0.009

0.000

 

Consumable Stores

 

0.017

0.013

 

Delivery Expenses

 

0.282

0.261

 

Depreciation

 

0.243

0.190

 

Donation

 

0.008

0.007

 

Earlier Year Expenses

 

0.000

0.000

 

Electricity Expenses

 

0.411

0.407

 

ESIC

 

0.045

0.036

 

Insurance Charges

 

0.016

0.030

 

Interest - Others

 

0.226

0.317

 

Interest - Urvish Bosmaya

 

0.126

0.186

 

Interest - Urvish Bosmaya

 

0.056

 

 

Legal and Professional Charges

 

0.162

0.142

 

License Fees

 

0.005

0.002

 

Membership Fees

 

0.005

0.005

 

Notified Area

 

0.141

0.023

 

Postage and telephone

 

0.074

0.084

 

Printing and Stationery

 

0.014

0.019

 

Rebate and Settlement

 

(0.006)

(0.005)

 

Repairs Building

 

0.012

0.007

 

Repairs Machinery

 

0.065

0.032

 

Salary

 

0.247

0.244

 

Salary Bonus

 

0.047

0.025

 

Sales Promotion expenses

 

0.022

0.038

 

Sundry expenses

 

0.039

0.019

 

Travelling and Conveyance

 

0.144

0.107

 

Water Charges

 

0.013

0.013

 

Workmen and Staff Welfare

 

0.099

0.085

 

Provision for Income tax

 

0.100

0.026

 

Partner's Salary

 

 

 

 

Shri Pradip Bosmaya

 

0.335

0.172

 

Shri Urvish Bosmaya

 

0.335

0.172

 

TOTAL

 

12.811

12.243

 

 

 

 

 

 

NET PROFIT

 

0.170

0.027

 

 

The above information has been parted by Mr. Pradip Bosmaya (Partner)

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2015

31.03.2014

Net Profit Margin

(PAT / Sales)

(%)

 

1.31

0.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.50

0.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.08

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.64

1.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.22

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Share Capital

1.649

2.264

Reserves & Surplus

0.000

0.000

Net worth

1.649

2.264

 

 

 

long-term borrowings

0.257

1.776

Short term borrowings

1.495

1.934

Total borrowings

1.752

3.710

Debt/Equity ratio

1.062

1.639

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

12.147

12.981

 

--

6.866

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

12.147

12.981

Profit

0.027

0.170

 

0.22%

1.31%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

 

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

TRADE REFRENCE

 

1.        RPG Life Science Limited, Ankleshwar

              Mr. Ujwal Pandya

             Tel. No. 91-2646-662217

 

2.       Shree Krishna Papers

Mr. Vikas Jhunjhunwala

Mobile No.:91-9820083782

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.67

UK Pound

1

Rs.101.02

Euro

1

Rs.71.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.