|
Report No. : |
348632 |
|
Report Date : |
06.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
VEER PACKAGING |
|
|
|
|
Registered
Office : |
2nd Floor, Krishna Kunj, hanuman Cross Road No. 1, Vile Parle East, Mumbai
– 400057, |
|
Tel. No.: |
91-2522-282056 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Com. Reg. No.: |
Not Divulged |
|
|
|
|
Date of
Incorporation : |
05.02.1983 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.2.264 Million |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAAFV1569R |
|
|
|
|
Legal Form : |
Partnership Concern with an Unlimited Liability of the Partners |
|
|
|
|
Line of Business
: |
Manufacturer of Corrugated Boxes. |
|
|
|
|
No. of Employees
: |
17 (Approximately) (In Office = 2 / In Factory = 15) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established in the year 1983 as a partnership concern and
it is the manufacturer of corrugated boxes. It has satisfactory track. Mr. Pradip Bosmaya, partner has provided all information of the
subject to us. General financial position of the concern is good with decent profit
recorded during the year 2015. Trade relations are fair. Business is active. Payments are reported to
be usually correct. The concern can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Pradip Bosmaya |
|
Designation : |
Partner |
|
Contact No.: |
91-9820153019 |
|
Date : |
04.11.2015 |
LOCATIONS
|
Registered Office : |
2nd Floor, Krishna Kunj, hanuman Cross Road No. 1, Vile Parle East,
Mumbai – 400057, Maharashtra, India |
|
Tel. No.: |
91-2522-282056 |
|
Mobile No.: |
91-9820153019 (Mr. Pradip Bosmaya) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
4906/4, A-2, GIDC Road No. East 28, Ankleshwar – 393002, Gujarat,
India |
|
Tel. No.: |
91-2646-221397 / 324569 |
|
Location : |
Owned |
PARTNERS
|
Name : |
Mr. Pradip Bosmaya |
|
Designation : |
Partner |
|
Address : |
2nd Floor, Krishna Kunj, hanuman Cross Road No. 1, Vile Parle East,
Mumbai – 400057, Maharashtra, India |
|
Date of Birth/Age : |
65 Years |
|
Qualification : |
B.SC |
|
Experience : |
40 Years |
|
|
|
|
Name : |
Mr. Urvish Bosmaya |
|
Designation : |
Partner |
|
Address : |
2nd Floor, Krishna Kunj, hanuman Cross Road No. 1, Vile Parle East,
Mumbai – 400057, Maharashtra, India |
|
Date of Birth/Age : |
36 Years |
|
Qualification : |
B.Com |
|
Experience : |
12 Years |
KEY EXECUTIVES
|
Name : |
Mr. Kiran Dave |
|
Designation : |
Manager / Overall Management |
|
Address : |
61 Years |
|
Qualification : |
HSC |
|
Experience : |
32 Years |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Corrugated Boxes. |
|
|
|
|
Products : |
Corrugated Boxes |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (30 Days) |
|
|
|
|
Purchasing : |
Credit (30 Days) |
PRODUCTION STATUS
|
Particulars |
Installed
Capacity |
Actual
Production |
|
Kraft Paper |
45 Ton / Month |
30-35 Ton /
Month |
|
|
|
|
GENERAL INFORMATION
|
Suppliers : |
·
Paper Roll Supplying Company ·
Prime Wire Manufacturing Company ·
Urvashi Pulp and Paper Mills Private Limited ·
Doshi Agencies ·
Kamalnayan Enterprises |
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Customers : |
End Users
·
Lyka Laba Limited ·
Avon Appliances Private Limited ·
Rama Ferti – Chem Limited ·
Narmada Vally Rubber Private Limited |
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
No. of Employees : |
17 (Approximately) (In Office = 2 / In Factory = 15) |
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Auditors : |
|
||||||||||||||||||||||||||||||||
|
Name : |
H.N. Patel and Company Chartered Accountants |
||||||||||||||||||||||||||||||||
|
Address : |
A-701, Suntek Grandeur, S.V. Road, Andheri West, Mumbai – 400058,
Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Tel. No.: |
91-22-26790538 / 39 |
||||||||||||||||||||||||||||||||
|
E-Mail : |
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Memberships : |
Not Available |
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Collaborators : |
Not Available |
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Sister Concern: |
Not Available |
CAPITAL STRUCTURE
As on 31.03.2015
|
Capital Investment : |
|
|
Partners Fixed
Capital A/c |
|
|
Shri Pradip V. Bosmaya |
Rs. 0.010 Million |
|
Shri Urvish P. Bosmaya |
Rs. 0.010 Million |
|
|
|
|
Partners Current Capital A/c : |
|
|
Shri Pradip V. Bosmaya |
Rs. 0.641 Million |
|
Shri Urvish P. Bosmaya |
Rs. 1.603 Million |
|
Total |
Rs. 2.264
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2015 |
31.03.2014 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
2.264 |
1.649 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
2.264 |
1.649 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
1.776 |
0.257 |
|
|
2] Unsecured Loans |
|
1.934 |
1.495 |
|
|
TOTAL BORROWING |
|
3.710 |
1.752 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.974 |
3.401 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
2.463 |
1.909 |
|
|
Capital work-in-progress |
|
0.000 |
0000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
2.073
|
1.413
|
|
|
Sundry Debtors |
|
6.657
|
5.096
|
|
|
Cash & Bank Balances |
|
0.050
|
0.136
|
|
|
Other Current Assets |
|
0.032
|
0.032
|
|
|
Loans & Advances |
|
0.039
|
0.039
|
|
Total
Current Assets |
|
8.851
|
6.716
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
4.081
|
4.042
|
|
|
Other Current Liabilities |
|
0.600
|
0.523
|
|
|
Provisions |
|
0.659
|
0.659
|
|
Total
Current Liabilities |
|
5.340
|
5.224
|
|
|
Net Current Assets |
|
3.511
|
1.492
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.974 |
3.401 |
|
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
|
12.981 |
12.147 |
|
|
Other Income |
|
0.000 |
0.123 |
|
|
TOTAL
(A) |
|
12.981 |
12.270 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
7.705 |
8.136 |
|
|
Carriage and Freight Inward |
|
0.205 |
0.190 |
|
|
Labour Charges Paid |
|
0.000 |
0.016 |
|
|
Service tax paid |
|
0.008 |
0.006 |
|
|
VAT Paid |
|
0.239 |
0.157 |
|
|
CST Paid |
|
0.002 |
0.000 |
|
|
Lab. Paid |
|
0.001 |
0.000 |
|
|
Wages |
|
0.947 |
0.763 |
|
|
Wages - Bonus |
|
0.153 |
0.105 |
|
|
Wages - Leave Encashment |
|
0.046 |
0.031 |
|
|
Assessment Duets |
|
0.000 |
0.000 |
|
|
Audit Fees |
|
0.029 |
0.028 |
|
|
Bank Charges |
|
0.005 |
0.003 |
|
|
Car Expenses and Repairs |
|
0.179 |
0.151 |
|
|
Car Insurance |
|
0.009 |
0.000 |
|
|
Consumable Stores |
|
0.017 |
0.013 |
|
|
Delivery Expenses |
|
0.282 |
0.261 |
|
|
Depreciation |
|
0.243 |
0.190 |
|
|
Donation |
|
0.008 |
0.007 |
|
|
Earlier Year Expenses |
|
0.000 |
0.000 |
|
|
Electricity Expenses |
|
0.411 |
0.407 |
|
|
ESIC |
|
0.045 |
0.036 |
|
|
Insurance Charges |
|
0.016 |
0.030 |
|
|
Interest - Others |
|
0.226 |
0.317 |
|
|
Interest - Urvish Bosmaya |
|
0.126 |
0.186 |
|
|
Interest - Urvish Bosmaya |
|
0.056 |
|
|
|
Legal and Professional Charges
|
|
0.162 |
0.142 |
|
|
License Fees |
|
0.005 |
0.002 |
|
|
Membership Fees |
|
0.005 |
0.005 |
|
|
Notified Area |
|
0.141 |
0.023 |
|
|
Postage and telephone |
|
0.074 |
0.084 |
|
|
Printing and Stationery |
|
0.014 |
0.019 |
|
|
Rebate and Settlement |
|
(0.006) |
(0.005) |
|
|
Repairs Building |
|
0.012 |
0.007 |
|
|
Repairs Machinery |
|
0.065 |
0.032 |
|
|
Salary |
|
0.247 |
0.244 |
|
|
Salary Bonus |
|
0.047 |
0.025 |
|
|
Sales Promotion expenses |
|
0.022 |
0.038 |
|
|
Sundry expenses |
|
0.039 |
0.019 |
|
|
Travelling and Conveyance |
|
0.144 |
0.107 |
|
|
Water Charges |
|
0.013 |
0.013 |
|
|
Workmen and Staff Welfare |
|
0.099 |
0.085 |
|
|
Provision for Income tax |
|
0.100 |
0.026 |
|
|
Partner's
Salary |
|
|
|
|
|
Shri Pradip Bosmaya |
|
0.335 |
0.172 |
|
|
Shri Urvish Bosmaya |
|
0.335 |
0.172 |
|
|
TOTAL
|
|
12.811 |
12.243 |
|
|
|
|
|
|
|
|
NET PROFIT |
|
0.170 |
0.027 |
The above information has been parted by Mr. Pradip Bosmaya (Partner)
Note : Sole Proprietary and Partnership concerns are
exempted from filing their financials with the Government Authorities or
Registry.
KEY
RATIOS
|
PARTICULARS |
|
|
31.03.2015 |
31.03.2014 |
|
Net Profit Margin (PAT / Sales) |
(%) |
|
1.31 |
0.22 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
1.50 |
0.31 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.08 |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
|
1.64 |
1.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.22 |
1.00 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
1.649 |
2.264 |
|
Reserves & Surplus |
0.000 |
0.000 |
|
Net
worth |
1.649 |
2.264 |
|
|
|
|
|
long-term borrowings |
0.257 |
1.776 |
|
Short term borrowings |
1.495 |
1.934 |
|
Total
borrowings |
1.752 |
3.710 |
|
Debt/Equity
ratio |
1.062 |
1.639 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
12.147 |
12.981 |
|
|
-- |
6.866 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
12.147 |
12.981 |
|
Profit |
0.027 |
0.170 |
|
|
0.22% |
1.31% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners / Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last two years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
|
|
29 |
Profitability for last two years |
Yes |
|
30 |
Major shareholders, if available |
No |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
TRADE REFRENCE
1.
RPG Life Science Limited, Ankleshwar
Mr. Ujwal Pandya
Tel. No. 91-2646-662217
2.
Shree Krishna Papers
Mr. Vikas
Jhunjhunwala
Mobile
No.:91-9820083782
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.67 |
|
|
1 |
Rs.101.02 |
|
Euro |
1 |
Rs.71.34 |
INFORMATION DETAILS
|
Information Gathered
by : |
SPR |
|
|
|
|
Analysis Done by
: |
HNA |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.