|
Report No. : |
348925 |
|
Report Date : |
07.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
AMALGAMATED INDUSTRIAL COMPOSITES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Bhogilal Contractor Bunglow, Opposite Old Pilot Dairy, Kankaria,
Ahmedabad – 380022, Gujarat |
|
Tel. No.: |
91-253-6699949 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
17.01.1980 |
|
|
|
|
Com. Reg. No.: |
04-003620 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.490 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32201GJ1980PTC003620 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
NSKA01371G |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of
Composite Industrial Products. |
|
|
|
|
No. of Employees
: |
75 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established private limited company incorporated in the
year 1980, having moderate track. The rating takes into consideration moderate financial risk profile of
the company marked by minimal networth base along with leverage capital
structure of the company in FY 14. Moreover, company has reported moderate decrease in its sales turnover
and has earned low profit margin from its relatively modest scale of
operations.. However, trade relations are fair. Business is active. Payment terms
are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
Not Available
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Akshay |
|
Designation : |
Accountant |
|
Contact No.: |
91-0253-238285 / 253-6699949 |
|
Date : |
30.06.2015 |
LOCATIONS
|
Registered Office : |
Bhogilal Contractor Bunglow, Opposite Old Pilot Dairy, Kankaria,
Ahmedabad – 380022, Gujarat, India |
|
Tel. No.: |
91-253-6699949 |
|
Mobile No.: |
91-9821074054(Mr. Amit) |
|
Fax No.: |
91-253-2380963 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
500 Sq. Ft. |
|
Location : |
Owned |
|
|
|
|
Head Office : |
Unit No.111/112, Ashok Services Industrial Estate, L. B. S. Marg,
Bhandup (West), Mumbai – 400 078, |
|
Tel. No.: |
91-22-25964566/ 25963611 |
|
Fax No.: |
91-22-25913611/ 25346920 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
700 Sq. Ft. |
|
|
|
|
Factory : |
Plot No. D-51, MIDC, Ambad, Nashik – 422010, Maharashtra, India |
|
Tel. No.: |
91-253-2382851/ 2380963 |
|
Fax No.: |
91-253-2383351 |
|
E-Mail : |
|
|
Area : |
4050 Sq. Ft. |
|
Location : |
Owned |
DIRECTORS
AS ON: 30.09.2014
|
Name : |
Mr. Dushyant Pyarelal Maheshwary |
|
Designation : |
Managing Director |
|
Address : |
Garden Estate A-403, Pokharan No.1, Khopat Manpada, Thane (West),
Thane-400601, Maharashtra, India |
|
Date of Birth/Age : |
30.11.1976 |
|
Date of Appointment : |
20.06.2005 |
|
DIN No.: |
01899229 |
|
|
|
|
Name : |
Mr. Pyarelal Pannalal Maheshwary |
|
Designation : |
Director |
|
Address : |
Garden Estate Co-operative Housing Society, Flat No.403 and 404, ‘A’
Wing, Khopat, Pokharan Road No. 1, Thane (West), Thane – 400 601,
Maharashtra, India |
|
Date of Birth/Age : |
18.06.1947 |
|
Date of Appointment : |
28.06.1981 |
|
DIN No.: |
01899152 |
|
|
|
|
Name : |
Mr. Amit Pyarelal Maheshwary |
|
Designation : |
Director |
|
Address : |
Garden Estate Co-operative Housing Society, Flat No.403 and 404, ‘A’
Wing, Khopat, Pokharan Road No. 1, Thane (West), Thane – 400 601,
Maharashtra, India |
|
Date of Birth/Age : |
01.12.1979 |
|
Date of Appointment : |
26.03.2005 |
|
DIN No.: |
01899181 |
KEY EXECUTIVES
|
Name : |
Jai Prakash Ramcharitra Singh |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Akshay |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Maheshwari Rakesh Kumar Pannalal |
|
1810 |
|
Maheshwari Pyarelal Amit |
|
3100 |
|
Maheshwary Pyarelal Pannalal |
|
29600 |
|
Maheshwary Aruna Devi Pannalal |
|
9500 |
|
Maheshwary Vasuda Rakesh |
|
400 |
|
Maheshwari Dushyant Pyarelal |
|
4590 |
|
|
|
|
|
Total |
|
49000 |
Equity Share Break up (Percentage of Total Equity)
AS ON: 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of
Composite Industrial Products. |
|
|
|
|
Products : |
·
Articulated Piping
Systems ·
Main Components of
Loading Arms ·
BMC/DMC/SMC ·
Grating and Ladders ·
FRP Products ·
Helipads ·
Shelters ·
Doors ·
Canopies ·
Ducting ·
Axial Flow Fans ·
Industrial Blowers ·
Hoods ·
Platform ·
Junction Boxes ·
Body Works ·
Bike Fairings ·
Automobile Body Panels ·
Insulation Products ·
Generator Wedges ·
Slots ·
Grids ·
Shafts ·
Poles ·
Radomes ·
Chequered Plates ·
Railway Toilet Modules ·
Mobile Toilets ·
Tanks ·
PP FRP Tanks ·
Chemical Process
Equipments ·
Moulded Products ·
Lightining Arrestors ·
Rapper Shafts ·
Fire Boxes ·
Sheets ·
Pultruded Products ·
Windmill Blades ·
Cooling Towers |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30/ 60/ 90 Days) |
|
|
|
|
Purchasing : |
Cash and Credit (30/ 60/ 90 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
End Users and OEMs
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
75 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
P. R. Maheshwari and Associates
Chartered Accountants |
|
Address : |
A/8, Capital Commercial Centre, Ashram Road, Ahmedabad – 380 009,
Gujarat, India |
|
Tel. No.: |
91-79-26576803 |
|
PAN No.: |
ABFPM0260L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON: 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs. 0.500 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
49000 |
Equity Shares |
Rs.10/- each |
Rs. 0.490
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.490 |
0.490 |
0.490 |
|
(b) Reserves &
Surplus |
5.444 |
4.538 |
4.142 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
5.934 |
5.028 |
4.632 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
14.340 |
12.934 |
7.918 |
|
(b) Deferred tax
liabilities (Net) |
0.047 |
0.006 |
0.105 |
|
(c) Other long term
liabilities |
3.198 |
1.980 |
1.403 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities
(3) |
17.585 |
14.920 |
9.426 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
4.361 |
3.194 |
3.609 |
|
(b) Trade payables |
8.101 |
9.675 |
7.960 |
|
(c) Other current
liabilities |
9.320 |
2.916 |
1.525 |
|
(d) Short-term provisions |
0.594 |
0.575 |
0.421 |
|
Total Current Liabilities
(4) |
22.376 |
16.360 |
13.515 |
|
|
|
|
|
|
TOTAL |
45.895 |
36.308 |
27.573 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
17.604 |
10.645 |
8.667 |
|
(ii) Intangible Assets |
0.099 |
0.130 |
0.171 |
|
(iii) Capital
work-in-progress |
0.000 |
7.698 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.063 |
1.980 |
2.177 |
|
(e) Other Non-current
assets |
1.653 |
2.511 |
2.882 |
|
Total Non-Current Assets |
20.419 |
22.964 |
13.897 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
12.241 |
2.625 |
1.956 |
|
(c) Trade receivables |
7.608 |
5.928 |
5.785 |
|
(d) Cash and cash
equivalents |
5.311 |
4.211 |
5.542 |
|
(e) Short-term loans and
advances |
0.316 |
0.580 |
0.393 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
25.476 |
13.344 |
13.676 |
|
|
|
|
|
|
TOTAL |
45.895 |
36.308 |
27.573 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
22.003 |
26.432 |
33.863 |
|
|
Other Income |
NA |
0.330 |
0.249 |
|
|
TOTAL |
NA |
26.762 |
34.112 |
|
|
|
|
|
|
|
Less: |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
11.615 |
17.616 |
|
|
Purchases of
Stock-in-Trade |
|
1.919 |
2.532 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
(0.682) |
0.371 |
|
|
Employees benefits
expense |
|
7.881 |
7.135 |
|
|
Other expenses |
|
2.885 |
3.102 |
|
|
TOTAL |
23.618 |
30.756 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
NA |
3.144 |
3.356 |
|
|
|
|
|
|
|
|
Less: |
FINANCIAL EXPENSES |
|
1.737 |
1.744 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
1.407 |
1.612 |
|
|
|
|
|
|
|
Less: |
DEPRECIATION/
AMORTISATION |
|
1.345 |
1.022 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
0.096 |
0.062 |
0.590 |
|
|
|
|
|
|
|
Less: |
TAX |
0.041 |
0.058 |
0.168 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
0.055 |
0.004 |
0.422 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per Share
(Rs.) |
1.12 |
0.08 |
8.61 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover Approximately |
|
|
40.000 |
The above information has been parted by Mr. Akshay (Accounts Head)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
1.692 |
1.708 |
0.426 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.25 |
0.02 |
1.25 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
NA |
11.89 |
9.91 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.21 |
0.22 |
2.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
0.01 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.44 |
3.55 |
2.58 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.14 |
0.82 |
1.01 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
0.490 |
0.490 |
0.490 |
|
Reserves & Surplus |
4.142 |
4.538 |
5.444 |
|
Net worth |
4.632 |
5.028 |
5.934 |
|
|
|
|
|
|
long-term borrowings |
7.918 |
12.934 |
14.340 |
|
Short term borrowings |
3.609 |
3.194 |
4.361 |
|
Current maturities of
long-term debts |
0.426 |
1.708 |
1.692 |
|
Total borrowings |
11.953 |
17.836 |
20.393 |
|
Debt/Equity ratio |
2.581 |
3.547 |
3.437 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
33.863 |
26.432 |
22.003 |
|
|
|
(21.944) |
(16.756) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
33.863 |
26.432 |
22.003 |
|
Profit |
0.422 |
0.004 |
0.055 |
|
|
1.25% |
0.02% |
0.25% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATING RESULTS:
The
income of the company for the current year is Rs. 22.003 Million as compared to
income of Rs. 26.431 Million for the previous year. The profit before tax
however is Rs. 0.096 Million for the current year as compared to profit before
tax Rs. 0.061 Million for the previous year.
UNSECURED LOAN:
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and
Advances from Related Parties |
|
|
|
From Directors |
3.788 |
1.116 |
|
From Relatives |
2.484 |
2.187 |
|
From Shareholders |
3.417 |
3.156 |
|
Total |
9.689 |
6.459 |
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
80000948 |
26/12/2013 * |
24,600,000.00 |
PUNJAB NATIONAL BANK |
KHODADAD CIRCLE,
DADAR(EAST), MUMBAI, MAHARASHTRA - |
B93286573 |
|
2 |
90110570 |
28/05/2003 * |
5,000,000.00 |
PUNJAB NATIONAL BANK |
KHODADAD CIRCLE,
DADER EAST, MUMBAI, MAHARASHTRA, |
- |
|
3 |
90109646 |
29/07/1997 * |
4,950,000.00 |
PUNJAB NATIONAL BANK |
KHODADAD CIRCLE,
DADER EAST, MUMBAI, MAHARASHTRA |
- |
|
4 |
90108920 |
06/10/1992 |
300,000.00 |
PUNJAB NATIONAL BANK |
KHODADAD CIRCLE, DADER
EAST, MUMBAI, MAHARASHTRA, |
- |
|
5 |
90108526 |
03/01/1989 |
200,000.00 |
PUNJAB NATIONAL BANK |
KHODADAD CIRCLE,
DADER EAST, MUMBAI, MAHARASHTRA, |
- |
FIXED ASSETS:
· Leasehold Land
· Factory Shed Building
· Plant and Machinery
· Testing Equipment
· Furniture and Fixture
· Motor Car
· Motor Cycle
· Office Equipment
· Air Conditioner
· Electrification
· Type Writers
· Tools and Tackles
· Moulds and Dies
· Computer and Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.79 |
|
UK Pound |
1 |
Rs.99.94 |
|
Euro |
1 |
Rs.71.54 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.