MIRA INFORM REPORT

 

 

Report No. :

348346

Report Date :

07.11.2015

 

IDENTIFICATION DETAILS

 

Name :

KNEXIR CONSULTANTS PRIVATE LIMITED

 

 

Registered Office :

Sahney Compound, 27, Kirol, 1st Floor, Building B, Vidhyavihar (West), Mumbai-400086, Maharashtra

Tel. No.:

91-22-61547873

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.07.2010

 

 

Com. Reg. No.:

11-205641

 

 

Capital Investment / Paid-up Capital :

Rs. 12.500 Million

 

 

CIN No.:

[Company Identification No.]

U74140MH2010PTC205641

 

 

IEC No.:

Not Applicable [As claimed by Company management the company does not Export and Import]

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEK09596G

 

 

 

PAN No.:

[Permanent Account No.]

AAECK0286H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Consultancy Services to Engineering Industries such as Pharmaceutical and Chemical industry.

 

 

No. of Employees :

105 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 463200

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2010, and it is into providing consultancy service to Engineering Industry, Pharmaceutical and Chemical Industry.

 

The rating takes into account on company’s strong capital structure with healthy financial position backed by its zero debt balance sheet profile.

 

The rating further drive strength on company growing scale of operation during the years and maintaining decent profitability margin’s and well experienced management team of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mahesh

Designation :

Accounts Manager

Contact No.:

91-22-61547873

Date :

05.11.2015

 


 

LOCATIONS

 

Registered Office :

Sahney Compound, 27, Kirol, 1st Floor, Building B, Vidhyavihar (West), Mumbai-400086, Maharashtra, India

Tel. No.:

91-22-61547873 (Mr. Mahesh)

Fax No.:

91-22-25111092

E-Mail :

psp9171@yahoo.com

mkrikkamalle@knexir.in

knexir@knexir.in

Website :

http://www.knexir.in

Area :

10000 Sq. Ft

Location :

Rented

Locality :

Commercial

 

 

DIRECTORS

 

AS ON 27.09.2014

 

Name :

Mr. Ajit Manohar Jawle

Designation :

Managing director

Address :

502/A-6, Vikas Complex, LBS Marg, Castle Mill Compound, Thane (West), Thane, 400601, Maharashtra, India

Date of Birth/Age :

18.11.1954

Date of Appointment :

19.07.2010

DIN No.:

00695856

 

 

Name :

Mr. Bhikoba Ananda Chaudhari

Designation :

Director

Address :

Flat No. 304, Sr. No. 50+52+53A, Rama Apartment, Walvekar Nagar, Parvati, Pune, 411009, Maharashtra, India

Date of Birth/Age :

01.06.1952

Date of Appointment :

19.07.2010

DIN No.:

02236907

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahesh

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2014

 

Names of Shareholders

 

No. of Shares

 

Ajit Manohar Jawle

 

9999

Shubhangi Ajit Jawle

 

1

Ajit Manohar Jawle

 

52500

Jagadish Ghanyasham Pathak

 

17500

Mehul Ramanlal Sawant

 

17500

Sudhir Raghunath Sawant

 

17500

Deepak Vasantrao Kapse

 

17500

Chandrasekhar Narayan Pradhan

 

17500

Rameshan Kasthuri

 

3750

Muralidaran Parmeshwaran Raghavan Kumar Pillai

 

3750

Sanjay Kumar Chandrasekar Katukota

 

3750

Pradeep Kumar Singh

 

3750

Gajanan Ganeshsingh Johari

 

3750

Sunil Shya, Gavali

 

3750

Rajesh Shantaram Chalke

 

3750

Monali Sameer Pednekar

 

3750

Yogesh Madhav Amle

 

3750

Dharmesh Mansukhlal Rathod

 

3750

Tender Management Consultants LLP, India

 

1055000

Amruta Desai

 

3750

VijayKumar Vishwakarma

 

3750

Total

 

1250000

 

 

AS ON 27.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

84.40

Directors or relatives of directors

5.00

Other top fifty shareholders

10.60

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Consultancy Services to Engineering Industries such as Pharmaceutical and Chemical industry.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Others (Industries)

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Croda Chemicals (India) Private Limited

·         Eisai Company Limited

·         Granules India Limited

·         Biocon Limited

·         Harman Finochem Limited

 

 

No. of Employees :

105 (Approximately)

 

 

Bankers :

Bank Name:

Axis Bank Limited

Branch:

Ghatkopar Branch, Mumbai, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A P R and Associates

Chartered Accountants

Address :

9, Zenab Niwas, L. J. Road, Dadar (West), Mumbai-400028, Maharashtra, India

Tel. No.:

91-22-24454866

E-Mail :

atula.kulkarnl@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AAAFK1568P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,250,000

Equity Shares

Rs. 10/- each

Rs. 12.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,250,000

Equity Shares

Rs. 10/- each

Rs. 12.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.500

12.500

12.500

(b) Reserves & Surplus

149.644

107.989

63.549

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

162.144

120.489

76.049

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

18.688

(b) Deferred tax liabilities (Net)

0.000

0.198

0.216

(c) Other long term liabilities

2.291

3.173

5.817

(d) long-term provisions

2.201

1.677

1.433

Total Non-current Liabilities (3)

4.492

5.048

26.154

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

10.170

7.995

7.629

(c) Other current liabilities

27.981

44.936

41.373

(d) Short-term provisions

71.681

49.322

25.284

Total Current Liabilities (4)

109.832

102.253

74.286

 

 

 

 

TOTAL

276.468

227.790

176.489

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.976

15.429

20.475

(ii) Intangible Assets

3.848

5.575

7.990

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.992

0.000

0.000

(d)  Long-term Loan and Advances

0.340

0.017

0.000

(e) Other Non-current assets

5.157

5.248

5.125

Total Non-Current Assets

21.313

26.269

33.590

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

90.642

59.824

46.211

(d) Cash and cash equivalents

79.629

84.296

65.350

(e) Short-term loans and advances

1.223

0.381

0.312

(f) Other current assets

83.661

57.020

31.026

Total Current Assets

255.155

201.521

142.899

 

 

 

 

TOTAL

276.468

227.790

176.489

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

250.436

245.520

230.061

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

180.700

168.045

143.458

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

69.736

77.475

86.603

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

7.271

9.053

10.008

 

 

 

 

 

 

PROFIT BEFORE TAX

62.465

68.422

76.595

 

 

 

 

 

Less

TAX                                                                 

20.810

23.982

24.965

 

 

 

 

 

 

PROFIT AFTER TAX

41.655

44.440

51.630

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.32

35.55

41.30

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

22.688

18.812

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

22.68

30.04

43.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.57

1.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.19

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.32

1.97

1.92

 

 

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

12.500

12.500

12.500

Reserves & Surplus

63.549

107.989

149.644

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

76.049

120.489

162.144

 

 

 

 

Long-term borrowings

18.688

0.000

0.000

Short term borrowings

0.000

0.000

0.000

CURRENT MATURITIES OF LONG-TERM DEBTS

18.812

22.688

0.000

Total borrowings

37.500

22.688

0.000

Debt/Equity ratio

0.493

0.188

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

230.061

245.520

250.436

 

 

6.720

2.002

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

230.061

245.520

250.436

Profit

51.630

44.440

41.655

 

22.44%

18.10%

16.63%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

OPERATIONS:

 

During The year company has earned consultancy income from its main stream of business of Rs. 268.772 Million, company earned majority of its revenue from providing engineering services, which forms 79% of its total earned majority of its revenue from providing engineering services, which forms 79% of its total revenue. Other Services provided by company are towards Construction Management and other allied activities. Other allied activities. Company is in its fourth year of operations & 95% of the revenue generated are from domestic (India0 operations considering business negotiation and order in hand company in confident is confident in getting good business revenue for the ensuring period also.

 

CORPORATE INFORMATION:

 

Subject was incorporated on 19th July 2010. It provides concepts to commissioning consultancy “solutions to clients in Chemical and Personal Care, Engineering, Foods and Beverages, Pharmaceutical and Healthcare’’. It delivers value added engineering solutions which helps the clients put up state of art facilities satisfying their needs, optimizing their resources and getting a competitive edge.

 


CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 502/A-6, Vikas Complex, LBS Marg, Castle Mill Compound, Thane (West), Thane-400601, Maharashtra, India to the present address w.e.f 15.04.2011

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Perrigo API India Private Limited

2.800

2.800

Biocon Limited

0.500

0.500

Total

3.300

3.300

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Furniture and Fixtures

·         Office Equipment

·         Motor Car

·         Computer Hardware

·         Civil work in Rented Premises

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

       Rs.  65.79

UK Pound

1

       Rs.  99.95

Euro

1

Rs.  71.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.