MIRA INFORM REPORT

 

 

Report No. :

347714

Report Date :

07.11.2015

 

IDENTIFICATION DETAILS

 

Name :

P.T. INDACHI PRIMA

 

 

Registered Office :

Desa Cibinong Ubrug, Jatiluhur Purwakarta 41152, West Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

24.11.2004

 

 

Com. Reg. No.:

AHU-AH.01.10-22306

 

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Line of Business :

Acrylic and Nylon Filament Yarns Spinning Mills.

 

 

No. of Employee :

280 Persons

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA ECONOMIC OVERVIEW

 

Indonesia has seen a slowdown in growth since 2012, mostly due to the end of the commodities export boom. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, a current account deficit, and unequal resource distribution among regions. President Joko WIDODO - elected in July 2014 - has emphasized maritime and other infrastructure development, and especially increased electric power capacity, since taking office. Fuel subsidies were almost completely removed in early 2015, a move which could help the government increase spending on its development priorities. Indonesia, with the nine other ASEAN members, will continue to move towards participation in the ASEAN Economic Community, though full implementation of economic integration will not be completed by the previously-set deadline of year-end 2015.

 

Source : CIA

 

Company name

 

P.T. INDACHI PRIMA

 

 

Address

 

Head Office & Factory

Desa Cibinong Ubrug, Jatiluhur

Purwakarta 41152, West Java

Indonesia

Phone               - (62-264) 200713, 200720

Fax                   - (62-264) 200710, 200620

P.O. Box          - 104 Purwakarta

E-mail               - mail@indachiprima.co.id

Website            - http://www.indachiprima.co.id

Land Area         - 33,500 sq. meters

Factory Space  - 11,600 sq. meters

Region              - Industrial Zone

Status               - Owned

 

 

Date of Incorporation

 

24 November 2004

 

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg. No.

 

The Ministry of Law and Human Rights

a. No. C-28580.HT.01.01.Th.2004

    Dated 24 November 2004

b. No. C-UM.02.01.16813

    Dated 22 November 2005

c. No. AHU-49620.AH.01.02.Tahun 2011

    Dated 11 October 2011

d. No. AHU-AH.01.10-22306

    Dated 05 June 2013

 

 

Company Status

 

Foreign Investment Company (PMA)

 

 

Permits by the Government Department

 

a. The Department of Finance

    NPWP No. 02.420.464.6-441.000

 

b. The Capital Investment Coordinating Board

    - No. 22/I/PMDN/2005

      Dated 16 February 2005

 

    - No. 93/II/PMDN/2006

      Dated 28 September 2006

 

 

Related/Associated Companies

 

a.     P.T. DALITAEX KUSUMA (Textile Industry and Investment Holding)

b.    P.T. MAKMUR REKASANTIKA (Textile Industry and Investment Holding)

c.     A member of the DALIATEX Group

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital         - Rp. 79,000,000,000.-

Issued Capital   - Rp. 79,000,000,000.-

Paid up Capital - Rp. 79,000,000,000.-

 

Shareholders/Owners:

 

a. P.T. DALIATEX KUSUMA                              - Rp. 31,600,000,000.- (40%)

   Address : Jl. Cipaganti No. 35

                   Bandung, West Java

                   Indonesia

b. Mrs. Susie Unjati                                          - Rp.   7,900,000,000.- (10%)

   Address : Jl. Dokter Cipto No. 32

                   Bandung, West Java

                   Indonesia

c. Mrs. Sutie Unjati                                           - Rp.   7,900,000,000.- (10%)

   Address : Jl. Belibis No. 16

                   Bandung, West Java

                   Indonesia

d. Mr. Ir. Riki Munaba                                       - Rp.      790,000,000.- (  1%)

   Address : Jl. Dokter Cipto No. 32

                   Bandung, West Java

                   Indonesia

e. SUN INVESTMENT HOLDINGS Pte. Ltd.       - Rp. 30,810,000,000.- (39%)

   Address : 30 Robinson Road 11-01

                   Robinson Tower

                   Singapore

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Acrylic and Nylon Filament Yarns Spinning Mills

 

Production Capacity :

a. Initial Plant

    Nylon Filament Yarns - 6,900 tons p.a.

 

b. Expansion Plant (Planned)

    Nylon Filament Yarns - 1,700 tons p.a.

 

 

Total Investment :

a. Initial Plant

    a. Equity Capital        - Rp.  79.0 billion

    b. Loan Capital          - Rp.  23.8 billion

    c. Total Investment    - Rp.102.8 billion

 

b. Expansion Plant (Planned)

    a. Equity Capital        - None

    b. Loan Capital          - Rp. 24.0 billion

    c. Total Investment    - Rp. 24.0 billion

 

Started Operation :

January 2005

 

Brand Name :

INDACHI

 

Technical Assistance :

ASAHI KASEI FIBER Corporation of Japan

 

Number of Employee :

280 persons

 

Marketing Area :

Domestic    - 40%

Export         - 60%

 

Main Customer :

The DALIATEX Group Members, etc

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. EVER SHINE TEX Tbk

b. P.T. INDONESIA SYSTHETIC MILLS

c. P.T. ACRYL TEXTILE MILLS

d. P.T. INDONESIA TORAY SYNTEHTICS

e. P.T. INDORAMA SYNTHETICS

f.  P.T. MATAHARI SENTOSA

g. P.T. RPIMA RAJULI SUKSES

h. Etc.

 

Business Trend :

Fluctuating

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a. P.T. Bank CENTRAL ASIA Tbk

    Purwakarta Main Branch

    West Java

    Indonesia

b. P.T. Bank NEGARA INDONESIA Tbk

    Purwakarta Main Branch

    West Java

    Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 380.0 billion

2012 – Rp. 410.0 billion

2013 – Rp. 360.0 billion

2014 – Rp. 340.0 billion

2015 – Rp. 185.0 billion (January – June)

 

Net Profit (Loss) :

2011 – Rp. 22.6 billion

2012 – Rp. 24.4 billion

2013 – Rp. 21.3 billion

2014 – Rp. 20.1 billion

2015 – Rp. 10.9 billion (January – June)

 

Payment Manner :

No Complaints

 

Financial Comments :

Fairly

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                    - Mr. Drs. Rudy Unjoto

Directors                                   - a. Mr. Stanley Unjoto

                                                  b. Mr. Antony Kusmawiraputra

 

Board of Commissioners :

President Commissioner            - Mr. Sukendar Unjoto

Commissioner                           - Mr. Djonie Unjoto

 

Signatories :

President Director (Mr. Drs. Rudy Unjoto) or one of the Directors (Mr. Stanley Unjoto and Mr. Antony Kusmawiraputra)  which must be approved by Board of Commissioners (Mr. Sukendar Unjoto and Mr. Djonie Unjoto)

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 

OVERALL PERFORMANCE

 

PT. INDACHI PRIMA (P.T. IP) was established in Purwakarta, West Java on 4 November 2004 with an authorized capital of Rp. 50,000,000,000 issued capital of Rp. 12,500,000,000 entirely paid up. The founding shareholders of the company are P.T. DALIATEX KUSUMA, P.T. MAKMUR REKASANTIKA, both are private company, Mrs. Susie Unjati and Mrs. Sutie Unjati, both are Indonesian businesswomen of Chinese origins. The notary deed had been changed a couple of times. In October 2005, the issued capital was increased to Rp. 50,000,000,000 entirely paid up. On the same occasion, Mr. Ir. Riki Munaba joined the company as new shareholder. The latest deed of amendment was made by Dr. Herlien, SH., a public notary in Bandung, West Java, were approved by the Ministry of Justice and Human Right in its Decision Letter No. C-UM.02.01.16813, dated November 22, 2005.

 

The Company’s article of association has been amended for several times.  In September 2011, the authorized capital was raised to Rp. 79,000,000,000.- entirely was issued and fully paid up. Since then, the shareholders of the company are PT. DALIATEX KUSUMA (50%), Mrs. Susie Unjati (10%), Mrs. Sutie Unjati (10%), Mr. Ir. Riki Munaba (1%) and SUN INVESTMENT HOLDINGS Pte. Ltd., of Singapore (29%).  The amendment to Deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through Decree No. AHU-49620.AH.01.02.Tahun 2011 dated October 11, 2011.

 

The most recently by Notary Deed No. 26 dated April 26, 2013 of Agung Sri Wijayanti, SH., concerning the change in composition of the Company’s shareholders. Since then, the shareholders of the company are PT. DALIATEX KUSUMA (40%), Mrs. Susie Unjati (10%), Mrs. Sutie Unjati (10%), Mr. Ir. Riki Munaba (1%) and SUN INVESTMENT HOLDINGS Pte. Ltd., of Singapore (39%). This amendment to Deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through Decree No. AHU-AH.01.10-22306 dated June 5, 2013. Since then, no changes have been effected in term of its shareholding composition and capital structure to date.

 

We see the majority business stakes owners namely P.T. DALIATEX KUSUMA (P.T. DK) is private company in integrated textile industry and the whole business stakes is controlled by Mr. Sukendar Unjoto and his family members.  P.T. P.T. DK is engaged in integrated textile industry with its plant located at Jalan M. Toha No. 307, Km. 7.3, Bandung, West Java on a land of 20 hectares.

 

Initially, P.T. INDACHI PRIMA (P.T. IP) obtained a domestic capital investment (PMDN) facility issued by Investment Coordinating Board (BKPM) for dealing with acrylic and nylon filament yarn spinning mills.  The Company had been operating since the early 2005 by taking over factory (assets), brand name and factory employee of P.T. INDONESIA ASAHI KASEI.  The plant located at Desa Cibinong Ubrug, Purwakarta, West Java on a land of 33,500 sq. meters. The Company produces of acrylic and nylon yarns 6,900 tons per annum. The plant has absorbed an investment of Rp. 73.0 billion, come from owned capital of Rp. 50.0 billion and the rest is loans.  In September 2006, P.T. IP got an expansion permit to increase production capacity which an investment of Rp. 24.0 billion originally coming from loan. The expansion plant has been operating commercially since in early 2009 by producing of nylon yarns of about 1,700 tons per annum.

 

In September 2011, the company’s framework was changed to a foreign capital investment (PMA) and approved by Investment Coordinating Board (BKPM).  Nylon products produced by P.T. IP have gained excellent reputation among major textile industries in Indonesia and other countries including China, Hong Kong, Taiwan, South Korea, Japan, Bangladesh, The Philippines, Malaysia, Vietnam, Pakistan, India, Syria, Egypt and Turkey.  About 60% of its production is exported to the USA, Japan, Australia, Pakistan and Middle East while the rest 40% is marketed in the country to various textile industries. We observe that P.T. IP is classified as a medium sized company of its kind in the country of which the operation has been growing in the last three years.

 

Generally, the demand for textile and textile products including polyester textured yarn, finished fabrics, garment, textile chemicals and raw materials has been fluctuating in the last five years. According to the Central Bureau of Statistics (BPS) the Indonesia textile products export in 2002 amounted to 1,425.9 tons (US$ 3,075.9 million) to 1,307.5 tons (US$ 3,064.6 million) in 2003 to 1,300.4 tons (US$ 3,354.6 million) in 2004 to 1,427.3 tons (US$ 3,704.0 million) in 2005 to 1,477.800 tons (US$ 3,908.6 million) in 2006 to 1,473.6 tons (US$ 4,178.0 million) in 2007 declined to 1,312,200 tons (US$ 4,127.9 million) in 2008 to 1,369,600 tons (US$ 3,602.8 million) in 2009 to 1,525,900 tons (US$ 4,721.8 million) in 2010 declined to 1,493,3000 tons (US$ 5,563.3 million) in 2011 rose again to 1,508,500 tons (US$ 5,278.1 million) in 2012 to 1,633.1 thousand tons (US$ 5,293.6 million) in 2013 and to 1,815.6 thousand tons (US$ 5,379.9 million) in 2014. The export volume and value of the national TPT products in 2002 to as of January 2015 are pictured on the following table.

 

 

Year

Textile Products

Garment

(Thousand Ton)

(US$ Million)

(Thousand Ton)

(US$ Million)

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015*

1,425.9

1,307.5

1,300.4

1,427.3

1,477.8

1,473.6

1,312.2

1,369.6

1,525.9

1,493.3

1,508.5

1,633.1

1,815.6

   153.0

3,075.9

3,064.6

3,354.6

3,704.0

3,908.6

4,178.0

4,127.9

3,602.8

4,721.8

5,563.3

5,278.1

5,293.6

5,379.9

   421.6

333.1

339.9

327.3

369.5

399.6

399.8

417.6

393.4

445.2

450.9

450.2

470.2

463.9

   35.4

3,887.2

4,037.9

4,351.9

4,967.0

5,608.1

5,712.9

6,092.2

5,735.6

6,598.0

7,801.5

7,304.8

7,501.0

7,450.9

   594.5

 

Until this time P.T. IP has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2012 amounted to Rp. 410.0 billion declined to Rp. 360.0 billion in 2013 to Rp. 340.0 billion in 2014 and projected to go on rising by at least 5% in 2015. The operation in 2014 yielded an estimated net profit at least Rp. 20.1 billion and the company has an estimated total net worth at least Rp. 180.0 billion. We observe that P.T. IP is supported by financially fairly strong behind it. So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia).

 

The management of P.T. IP is headed by Ir. Drs. Rudy Unjoto (56) as president director and CEO of the company. He is a businessman with more than 25 years of experience in integrated textile industry.  He is the first son of Mr. Sukendar Unjoto AKA Oey Ke Eng (79), the founder of the DALIATEX Group.  In daily activities he is assisted by Mr. Stanley Unjoto (51) and Mr. Antony Kusmawiraputra (30), both as directors respectively.  The management of the company is handled by professional managers having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

PT. INDACHI PRIMA is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.79

UK Pound

1

Rs.99.95

Euro

1

Rs.71.55

 

 

INFORMATION DETAILS

 

Analysis Done by :

HNA

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.