MIRA INFORM REPORT

 

 

Report No. :

348805

Report Date :

07.11.2015

 

IDENTIFICATION DETAILS

 

Name :

POONA DAL AND BESAN MILLS PRIVATE LIMITED

 

 

Formerly Known As :

POONA BESAN MILLS PRIVATE LIMITED

 

 

Registered Office :

71/A, Hadapsar Industrial Estate, Pune - 411013, Maharashtra

Tel. No.:

91-20-26872003 / 4

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.05.1985

 

 

Com. Reg. No.:

11-036382

 

 

Capital Investment / Paid-up Capital :

Rs.4.000 Million

 

 

CIN No.:

[Company Identification No.]

U15313PN1985PTC036382

 

 

IEC No.:

3198009285

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP02880D

 

 

PAN No.:

[Permanent Account No.]

AABCP294M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Importing and Supplier of all types of pulses and flour.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1985 engaged in the manufacturing importing and suppling of packaged foods. Its products include flour mills, grain, flour mill food products.

 

For the financial year ended 2014, revenue of the company has declined by 38.21% but it has maintained above profit margins at 1.16% during the year under a review.

 

Rating takes into consideration company’s long established presence in the pulses industry, experienced management and sizeable scale of operations along with favorable demand prospects of food grains.

 

The financial profile of the company remains favorable with strong capital structure along with adequate liquidity position and healthy coverage indicators.

 

Rating strength is partially by low value addition involved in the business, which combined with a fragmented and unorganized market results in thin profit margins and the inherent business risks like susceptibility to agro-climatic conditions, government regulations and ability to procure economically and in a timely manner.

 

Trade relations are reported as fair. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Pawan

Designation :

Manager

Contact No.:

91-9422036194

Date :

05.11.2015

 

 

LOCATIONS

 

Registered Office :

71/A, Hadapsar Industrial Estate, Pune - 411013, Maharashtra, India

Tel. No.:

91-20-26872003 / 4

Mobile No.:

91-9422036194 (Mr. Pawan)

Fax No.:

91-20-26873266

E-Mail :

secretarial@pdbmgroup.com

pdhmitd@eth.net

Location :

Owned

Locality :

Industrial

 

 

Factory :

366, Keshav Nagar, Shikrapur Nagar Road Highway, Shriur, Pune – 411366, Maharashtra, India

Tel No.:

91-2137-646250

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sujit Deepchand Parakh

Designation :

Managing director

Address :

No. 2, Jubilee, Opposite Gurudwara Camp, Pune – 411001, Maharashtra, India

Date of Birth/Age :

30.10.1966

Date of Appointment :

01.10.2015

PAN No.:

AGFPP8935J

DIN No :

00067011

 

 

Name :

Mr. Pankaj Chandulal Baldota

Designation :

Whole-Time Director

Address :

Flat No. 33/34, L - Building, Ganraj Estate, Sr. No. 314 A/6, Pune Solapur Road, Hadapsar, Pune - 411013, Maharashtra, India

Date of Birth/Age :

17.10.1971

Date of Appointment :

30.09.2014

DIN No.:

00053894

 

 

Name :

Mr. Pavan Chandulal Baldota

Designation :

Whole-Time Director

Address :

A 601, "Isha Sangam", Bibvewadi - Kondwa Road Market Yard, Pune - 411037, Maharashtra, India

Date of Appointment :

16.10.2015

DIN No.:

02871760

 

 

Name :

Mr. Hanumant Narayan Kshirsagar

Designation :

Whole-Time Director

Address :

17/A, Hadapsar Industrial Estate, Pune - 411013, Maharashtra, India

Date of Birth/Age :

01.06.1979

Date of Appointment :

30.09.2014

DIN No.:

06738770

 

 

KEY EXECUTIVES

 

Name :

Mr. Pawan

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Deepchand K. parakh

 

3910

Deepchand K. Parakh (HUF)

 

3600

Sudarshanabai D. parakh

 

3700

Rajashree S. Parakh

 

3600

Sujit D. Parakh

 

3900

Meera S. Parakh

 

1710

Jalamchand K. Parakh

 

3910

Jalamchand K. Parakh (HUF)

 

3600

Vijayabai J. Parakh

 

3600

Anushree S. Parakh

 

600

Sunil D. Parakh

 

3900

Suraj S. Parakh

 

3970

Total

 

40000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

70.73

Other top fifty shareholders

29.27

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Importing and Supplier of all types of pulses and flour.

 

 

Products :

  • Pulses
  • Flour

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Pulses

Countries :

  • Canada
  • Australia

 

 

Terms :

 

Selling :

Cash, Cheque and credit

 

 

Purchasing :

Cash, Cheque and credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

70 (Approximately) 

 

 

Bankers :

Bank Name

Corporation Bank

Branch

Aditi Commerce Centre, 2406, General, Thimayya Road, Pune – 411001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-20-26340507 (Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

22.796

4.024

 

 

 

Short-term borrowings

 

 

Loans repayable on demand

90.733

0.000

Total

113.529

4.024

 

Auditors :

 

Name :

Bharat H. Shah and Associates

Chartered Accountants

Address :

B/202, Premanand Park, Wanworie, Pune – 411013, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AVSPS4661A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

Pulses and Grains International Pte. Limited, Singapore

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.100/- each

Rs.4.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs.100/- each

Rs.4.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.000

4.000

4.000

(b) Reserves & Surplus

450.724

388.024

336.741

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

454.724

392.024

340.741

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

22.796

68.024

65.116

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

22.796

68.024

65.116

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

90.733

0.000

0.000

(b) Trade payables

423.746

1097.320

428.734

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

56.625

26.625

62.280

Total Current Liabilities (4)

571.104

1123.945

491.014

 

 

 

 

TOTAL

1048.624

1583.993

896.871

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

103.915

80.799

74.197

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.858

47.432

47.432

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

115.773

128.231

121.629

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

442.235

440.289

257.417

(c) Trade receivables

164.407

499.016

188.227

(d) Cash and cash equivalents

40.532

268.477

240.978

(e) Short-term loans and advances

284.171

246.334

86.970

(f) Other current assets

1.506

1.646

1.650

Total Current Assets

932.851

1455.762

775.242

 

 

 

 

TOTAL

1048.624

1583.993

896.871

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

TOTAL SALES

5400.000

8740.000

6490.000

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

62.700

51.300

37.300

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 0.000

 0.000

112.330

 

TOTAL EARNINGS

0.000

0.000

112.330

 

 

 

 

 

 

CIF Value of Imports

2338.500

4146.617

2404.690

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 1567.50

1282.50 

 932.5

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.16

0.59

0.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.25

0.17

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.63

1.30

1.58

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.000

4.000

4.000

Reserves & Surplus

336.741

388.024

450.724

Net worth

340.741

392.024

454.724

 

 

 

 

long-term borrowings

65.116

68.024

22.796

Short term borrowings

0.000

0.000

90.733

Total borrowings

65.116

68.024

113.529

Debt/Equity ratio

0.191

0.174

0.250

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6490.000

8740.000

5400.000

 

 

34.669

(38.215)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6490.000

8740.000

5400.000

Profit

37.300

51.300

62.700

 

0.57%

0.59%

1.16%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

REVIEW OF PERFORMANCE

 

Sales during the year were Rs. 5400.000 Million compared with the previous year’s figures of Rs. 8740.000 Million. Profit after tax was Rs. 62.700 Million compared with Rs. 51.300 Million in the previous year.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans repayable on demand from others

0.000

64.000

Total

0.000

64.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10437345

31/05/2013

10,000,000.00

CORPORATION BANK

ADITI COMMERCE CENTRE, 2406, GENERAL THIMAYYA ROAD, PUNE, Maharashtra - 411001, INDIA

B79819520

2

10060365

22/03/2012 *

2,253,500,000.00

CENTRAL BANK OF INDIA LIMITED

317,, M.G. ROAD, CAMP, PUNE, Maharashtra - 411001, INDIA

B36681252

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.79

UK Pound

1

Rs.99.94

Euro

1

Rs.71.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.