MIRA INFORM REPORT

 

 

Report No. :

347814

Report Date :

07.11.2015

 

IDENTIFICATION DETAILS

 

Name :

STAR INDIA HOLDING PTE. LTD.

 

 

Registered Office :

80, Raffles Place, 26-01, Oub Plaza, 048624

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

01.08.2012

 

 

Com. Reg. No.:

201219056-E

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Subject is engaged in Investments Holdings

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SINGAPORE - ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors. The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010 on the strength of renewed exports. Growth in 2014 was slower at 2.9%, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector. The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity, and increasing Singaporean wages. Singapore has attracted major investments in pharmaceuticals and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and high-tech hub. Singapore is a member of the 12-nation Trans-Pacific Partnership free trade negotiations, the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea and New Zealand, and in 2015, Singapore will form, with the other ASEAN members, the ASEAN Economic Community.

 

Source : CIA

 


EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

201219056-E

COMPANY NAME

:

STAR INDIA HOLDING PTE. LTD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

01/08/2012

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

80, RAFFLES PLACE, 26-01, OUB PLAZA, 048624, SINGAPORE.

BUSINESS ADDRESS

:

80, RAFFLES PLACE, 26-01, UOB PLAZA 1, 048624, SINGAPORE.

TEL.NO.

:

65-65325746

FAX.NO.

:

65-65327680

CONTACT PERSON

:

GOWRI SAMINATHAN MRS GOWRI WADE ( DIRECTOR )

PRINCIPAL ACTIVITY

:

INVESTMENTS HOLDINGS

ISSUED AND PAID UP CAPITAL

:

1.00 ORDINARY SHARE, OF A VALUE OF USD 1.00 

SALES

:

USD 25,661 [2014]

NET WORTH

:

USD (17,731) [2014]

STAFF STRENGTH

:

N/A

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

POOR

PAYMENT

:

FAIR

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

N/A

CURRENCY EXPOSURE

:

N/A

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 


HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

 

The Subject is principally engaged in the (as a / as an) investments holdings.

 

Share Capital History

 

Date

Issue & Paid Up Capital

03/11/2015

USD 1.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

STAR INDUSTRIAL HOLDING LIMITED

ORDINANCE HOUSE, 31, PIER ROAD, ST. HELIER, P. O. BOX 83, JERSEY.

T12UF2853

1.00

100.00

---------------

------

1.00

100.00

============

=====

 

+ Also Director

 

 

DIRECTORS

DIRECTOR 1

 

Name Of Subject

:

GOWRI SAMINATHAN MRS GOWRI WADE

Address

:

28, KELANTAN ROAD, 03-131, 200028, SINGAPORE.

IC / PP No

:

S7043934D

Nationality

:

SINGAPOREAN

Date of Appointment

:

01/08/2012

 

DIRECTOR 2

 

Name Of Subject

:

ELIAS SAAD

Address

:

SAAD VILLA-AL RAHI AL SALEH STREET, AIN SAADE-MOUNT LEBANON, LEBANON.

IC / PP No

:

RL 2034753

Nationality

:

LEBANESE

Date of Appointment

:

31/03/2015

 

DIRECTOR 3

 

Name Of Subject

:

KHATER MASSAAD

Address

:

GEFINOR CENTER, BLOCK B, BEIRUT, LEBANON.

IC / PP No

:

X3629157

Date of Appointment

:

01/08/2012



MANAGEMENT

 

1)

Name of Subject

:

GOWRI SAMINATHAN MRS GOWRI WADE

Position

:

DIRECTOR

 

 

AUDITOR

 

Auditor

:

TKNP INTERNATIONAL

Auditor' Address

:

N/A

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

CHENG LIAN SIANG

IC / PP No

:

S1519832Z

Address

:

7, SIN MING WALK, 20-17, THE GARDENS AT BISHAN, 575577, SINGAPORE.

 

2)

Company Secretary

:

PATHIMA MUNEERA AZMI

IC / PP No

:

S2715498J

Address

:

122, JURONG EAST STREET, 13, 02-31, IVORY HEIGHTS, 600122, SINGAPORE.

 

 

BANKING


No Banker found in our databank. 



ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation. 



LITIGATION CHECK AGAINST SUBJECT


* A check has been conducted in our databank against the Subject whether the subject has been involved in any litigation.

No legal action was found in our databank.


No winding up petition was found in our databank.


PAYMENT RECORD

 

SOURCES OF RAW MATERIALS:

Local

:

N/A

Overseas

:

N/A


The Subject is a service provider. 


The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

]

Fair 91-120 Days

[

X

]

Poor >120 Days

[

]

 

 

CLIENTELE

Local

:

N/A

Overseas

:

N/A


The staff from the registered office refused to disclose the Subject's clientele. 



OPERATIONS

Services

:

INVESTMENTS HOLDINGS

 

Branch

:

NO

Other Information:


The Subject is principally engaged in the (as a / as an) investments holdings. 


The staff from the registered office refused to disclose the Subject's operation. 

 


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

65-65325746

Match

:

N/A

Address Provided by Client

:

80, RAFFLES PLACE, #26-01 UOB PLAZA SINGAPORE 048624

Current Address

:

80, RAFFLES PLACE, 26-01, UOB PLAZA 1, 048624, SINGAPORE.

Match

:

YES

 

Other Investigations


We contacted one of the staff from the Subject's registered office and she only provided limited information.

She refused to disclose the Subject bankers and number of employees.


FINANCIAL ANALYSIS

 

 

Profitability

Turnover

:

Increased

[

33.10%

]

Profit/(Loss) Before Tax

:

Decreased

[

233.51%

]

Return on Shareholder Funds

:

Unfavourable

[

398.41%

]

Return on Net Assets

:

Unfavourable

[

(14.36%)

]

The increase in turnover could be due to the Subject adopting an aggressive marketing strategy. The Subject incurred losses during the year due to the inefficient control of its operating costs. Although the Subject's returns showed positive figures it is not reflective of the true situation. The Subject incurred losses during the year and its shareholders' funds have turned red. The positive returns on shareholders' funds is the result of losses divided by negative shareholders' funds. The Subject's management was inefficient in utilising the assets to generate returns.

Working Capital Control

Stock Ratio

:

Nil

[

0 Days

]

Debtor Ratio

:

Favourable

[

0 Days

]

Creditors Ratio

:

Favourable

[

0 Days

]

As the Subject is a service oriented company, the Subject does not need to keep stocks. The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Unfavourable

[

0.05 Times

]

Current Ratio

:

Unfavourable

[

0.05 Times

]

A low liquid ratio means that the Subject may be facing working capital deficiency. If the Subject cannot obtain additional financing or injection of fresh capital, it may face difficulties in meeting its short term obligations.

Solvency

Interest Cover

:

Nil

[

0.00 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The Subject's interest cover was nil as it did not pay any interest during the year. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

Although the Subject's turnover increased its profits however showed a reverse trend. The losses could be due to the management's failure to maintain its competitiveness in the market. Due to its weak liquidity position, the Subject will be faced with problems in meeting all its short term obligations if no short term loan is obtained or additional capital injected into the Subject. The Subject did not make any interest payment during the year. The Subject was dependent on its shareholders' funds to finance its business needs. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : POOR

 

 

 

 

SINGAPORE ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators :

2010

2011

2012

2013

2014

 

Population (Million)

5.08

5.18

5.31

5.40

5.47

Gross Domestic Products ( % )

14.5

4.9

1.3

3.7

(3.5)

Consumer Price Index

2.8

5.2

4.6

2.4

2.4

Total Imports (Million)

423,221.8

459,655.1

474,554.0

466,762.0

463,779.1

Total Exports (Million)

478,840.7

514,741.2

510,329.0

513,391.0

518,922.7

 

Unemployment Rate (%)

2.2

2.1

2.0

1.9

1.9

Tourist Arrival (Million)

11.64

13.17

14.49

15.46

15.01

Hotel Occupancy Rate (%)

85.6

86.5

86.4

86.3

85.5

Cellular Phone Subscriber (Million)

1.43

1.50

1.52

1.97

1.98

 

Registration of New Companies (No.)

29,798

32,317

31,892

37,288

41,589

Registration of New Companies (%)

12.8

8.5

(1.3)

9.8

11.5

Liquidation of Companies (No.)

15,126

19,005

17,218

17,369

18,767

Liquidation of Companies (%)

(32.5)

25.6

9.4

(5.3)

8.0

 

Registration of New Businesses (No.)

23,978

23,494

24,788

22,893

35,773

Registration of New Businesses (%)

(10.78)

2.02

5.51

1.70

56.30

Liquidation of Businesses (No.)

24,211

23,005

22,489

22,598

22,098

Liquidation of Businesses (%)

2.8

(5)

(2.2)

0.5

(2.2)

 

Bankruptcy Orders (No.)

1,537

1,527

1,748

1,992

1,757

Bankruptcy Orders (%)

(25.3)

(0.7)

14.5

14.0

(11.8)

Bankruptcy Discharges (No.)

2,252

1,391

1,881

2,584

3,546

Bankruptcy Discharges (%)

(26.3)

(38.2)

35.2

37.4

37.2

 

INDUSTRIES ( % of Growth ) :

Agriculture

Production of Principal Crops

(0.48)

4.25

3.64

-

Fish Supply & Wholesale

(10.5)

12.10

(0.5)

-

2.80

 

Manufacturing *

92.8

100.0

100.3

102.0

Food, Beverages & Tobacco

96.4

100.0

103.5

103.5

105.0

Textiles

122.1

100.0

104.0

87.1

74.9

Wearing Apparel

123.3

100.0

92.1

77.8

49.5

Leather Products & Footwear

81.8

100.0

98.6

109.8

95.9

Wood & Wood Products

104.0

100.0

95.5

107.4

112.0

Paper & Paper Products

106.1

100.0

97.4

103.2

103.4

Printing & Media

103.5

100.0

93.0

86.1

80.3

Crude Oil Refineries

95.6

100.0

99.4

93.5

85.6

Chemical & Chemical Products

97.6

100.0

100.5

104.1

114.0

Pharmaceutical Products

75.3

100.0

109.7

107.2

115.7

Rubber & Plastic Products

112.3

100.0

96.5

92.9

92.8

Non-metallic Mineral

92.5

100.0

98.2

97.6

82.2

Basic Metals

102.2

100.0

90.6

76.5

98.3

Fabricated Metal Products

103.6

100.0

104.3

105.1

105.1

Machinery & Equipment

78.5

100.0

112.9

114.5

124.0

Electrical Machinery

124.1

100.0

99.3

108.5

121.3

Electronic Components

113.6

100.0

90.6

94.3

95.0

Transport Equipment

94.0

100.0

106.3

107.5

103.2

 

Construction

14.20

20.50

28.70

-

22.00

Real Estate

21.3

25.4

31.9

-

145.1

 

Services

Electricity, Gas & Water

4.00

7.00

6.30

-

Transport, Storage & Communication

12.80

7.40

5.30

-

14.20

Finance & Insurance

(0.4)

8.90

0.50

-

6.00

Government Services

9.70

6.90

6.00

-

Education Services

(0.9)

(1.4)

0.30

-

5.98

 

* Based on Index of Industrial Production (2011 = 100)

 

 

INDUSTRY ANALYSIS

 

INDUSTRY :

ECONOMY

The Ministry of Trade and Industry (MTI) announced that it expects the Singapore economy to grow by around 3.0% in 2014, and by 2.0 to 4.0% in 2015. Besides that in 2013, the economy grew by 4.1%, higher than the 1.9% growth in 2012. This was mainly due to strong growth in the services producing industries, particularly the finance & insurance, as well as wholesale & retail trade sectors.

In 2013, all sectors contributed positively to growth. Finance & insurance was the largest contributor (1.2 percentage-points), followed by wholesale & retail trade (0.8 percentage-points) and business services (0.6 percentage-points). Growth in the manufacturing sector was improved by 1.7%, on the back of strong growth in the electronics and transport engineering clusters. By contrast, growth in the construction sector moderated to 5.9%, from 8.6% in 2012.

Growth in the services producing industries picked up to 5.3% in 2013, from 2.0% in 2012. This was mainly due to stronger growth in the finance & insurance and wholesale & retail trade sectors. The finance & insurance sector grew by 11%, up from 1.3% in the previous year. The wholesale & retail trade sector has expanded by 5.0%, after declining by 1.4% the year before.

For the whole of 2013, growth in total demand was 3.1%, similar to the pace of growth in 2012. External demand was the key contributor to total demand growth, accounting for 2.7 percentage-points, or almost 90%, of the increase. External demand grew at a faster pace of 3.6%, compared to the 1.4% growth in 2012. This was supported mainly by growth in the exports of machinery & transport equipment, miscellaneous manufactures, and transport services. Total domestic demand rose by a modest 1.7%, following the 8.6% increase in 2012. The slower growth in total domestic demand was primarily due to the decline in gross fixed capital formation (GFCF).

For the full year, total consumption expenditure grew by 4.4% in 2013, faster than the 2.8% growth in 2012. Public consumption expenditure increased by 11%, a strong rebound from the 1.9% decline in 2012. Private consumption expenditure recorded gains of 2.7%, moderating from the 4.1% increase in the preceding year.

Furthermore, in the first three quarters of 2014, the Singapore economy grew by 3.3% on a year-on-year basis. For the rest of the year, growth is expected to ease slightly on a year-on-year basis, in line with a projected slowdown in the global economy. Externally-oriented sectors such as the manufacturing and transportation & storage sectors are likely to slow, whereas growth in the construction sector will continue to be weighed down by the weakness in private sector construction activities. On the other hand, domestically-oriented sectors like business services are likely to remain resilient.

Additionally, the labour market in Singapore is expected to remain tight in 2015, with low unemployment and rising vacancy rates. Against this global and domestic backdrop, the growth outlook for the Singapore economy remains modest. In tandem with the expected pick-up in external demand, externally-oriented sectors such as manufacturing, wholesale trade and finance & insurance are likely to provide support to growth. While some domestically-oriented sectors such as businesses services are expected to remain resilient, labour-intensive ones like construction, retail and food services may see their growth weighed down by labour constraints.

OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH


CREDIT RISK EVALUATION & RECOMMENDATION

 

Incorporated in 2012, the Subject is a Private Limited company, focusing on investments holdings. The Subject has been in business for less than 5 years and it has slowly been building up contact with its clients while competing in the industry. However, it has yet to enjoy a stable market shares as it need to compete many well established players in the same field. The Subject have a strong support from its shareholder. However, the Subject does not have a strong capital position. Without a strong capital, the Subject may face difficulties to expand its business compared to other large corporation.


Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject. 


Despite the higher turnover, the Subject suffered pre-tax losses which reflected a highly competitive business environment. The Subject has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. Due to its weak liquidity position, the Subject may face working capital deficiency in meeting its short term financial obligations if no fresh capital are injected into the Subject. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. The Subject's unfavourable financial performance over the years has wiped out its shareholders' funds to a deficit of USD -17,731. Therefore, the Subject as a going concern is much dependent on its ability to generate sufficient cash flow and obtain additional financing to meet its future obligations. 

The Subject's overall payment habit is fair and this clearly implied a weak credit control of the Subject.


The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market. 


Based on the above unfavourable condition, we regard granting credit to the Subject to be quite risky. Hence, credit is not recommended.

 

 

PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS.

STAR INDIA HOLDING PTE. LTD.

 

Financial Year End

2014-12-31

2013-12-31

Months

12

5

Consolidated Account

Company

Company

Audited Account

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

Financial Type

FULL

FULL

Currency

USD

USD

TURNOVER

25,661

19,279

Other Income

11,088

79,324

----------------

----------------

Total Turnover

36,749

98,603

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

(70,642)

52,910

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

(70,642)

52,910

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

(70,642)

52,910

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

52,910

-

----------------

----------------

As restated

52,910

-

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

(17,732)

52,910

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

(17,732)

52,910

=============

=============

 

 

 

BALANCE SHEET

 

 

STAR INDIA HOLDING PTE. LTD.

 

LONG TERM INVESTMENTS/OTHER ASSETS

Subsidiary companies

3,048,760

2,383,910

Associated companies

378,850

318,850

Loans & advances - non-current

1,230,705

1,205,104

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

4,658,315

3,907,864

----------------

----------------

TOTAL LONG TERM ASSETS

4,658,315

3,907,864

Other debtors, deposits & prepayments

214,710

76,580

Cash & bank balances

19,535

85

Others

-

288,660

----------------

----------------

TOTAL CURRENT ASSETS

234,245

365,325

----------------

----------------

TOTAL ASSET

4,892,560

4,273,189

=============

=============

Other creditors & accruals

9,413

18,251

Amounts owing to holding company

4,391,090

3,652,110

Amounts owing to director

-

29,041

----------------

----------------

TOTAL CURRENT LIABILITIES

4,400,503

3,699,402

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

(4,166,258)

(3,334,077)

----------------

----------------

TOTAL NET ASSETS

492,057

573,787

=============

=============

SHARE CAPITAL

Ordinary share capital

1

1

----------------

----------------

TOTAL SHARE CAPITAL

1

1

Retained profit/(loss) carried forward

(17,732)

52,910

----------------

----------------

TOTAL RESERVES

(17,732)

52,910

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

(17,731)

52,911

Others

509,788

520,876

----------------

----------------

TOTAL LONG TERM LIABILITIES

509,788

520,876

----------------

----------------

492,057

573,787

=============

=============

 

FINANCIAL RATIO

 

 

STAR INDIA HOLDING PTE. LTD.

 

TYPES OF FUNDS

Cash

19,535

85

Net Liquid Funds

19,535

85

Net Liquid Assets

(4,166,258)

(3,334,077)

Net Current Assets/(Liabilities)

(4,166,258)

(3,334,077)

Net Tangible Assets

492,057

573,787

Net Monetary Assets

(4,676,046)

(3,854,953)

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

(70,642)

52,910

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

(70,642)

52,910

BALANCE SHEET ITEMS

Total Borrowings

0

0

Total Liabilities

4,910,291

4,220,278

Total Assets

4,892,560

4,273,189

Net Assets

492,057

573,787

Net Assets Backing

(17,731)

52,911

Shareholders' Funds

(17,731)

52,911

Total Share Capital

1

1

Total Reserves

(17,732)

52,910

LIQUIDITY (Times)

Cash Ratio

0

0

Liquid Ratio

0.05

0.10

Current Ratio

0.05

0.10

WORKING CAPITAL CONTROL (Days)

Stock Ratio

0

0

Debtors Ratio

0

0

Creditors Ratio

0

0

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

Liabilities Ratio

(276.93)

79.76

Times Interest Earned Ratio

0

0

Assets Backing Ratio

492,057.00

573,787.00

PERFORMANCE RATIO (%)

Operating Profit Margin

(275.29)

274.44

Net Profit Margin

(275.29)

274.44

Return On Net Assets

(14.36)

9.22

Return On Capital Employed

(14.36)

9.22

Return On Shareholders' Funds/Equity

398.41

100.00

Dividend Pay Out Ratio (Times)

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.79

UK Pound

1

Rs.99.94

Euro

1

Rs.71.54

 

 

INFORMATION DETAILS

 

Analysis Done by :

HNA

 

 

Report Prepared by :

DPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.