MIRA INFORM REPORT

 

 

Report No. :

348430

Report Date :

07.11.2015

 

IDENTIFICATION DETAILS

 

Name :

THE KERALA CARDAMOM PROCESSING AND MARKETING COMPANY LIMITED

 

 

Registered Office :

KP.1/741B, Spice House, Thekkady P O, Idukki District – 685536, Kerala

Tel. No.:

91-4869-222097

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.03.1990

 

 

Com. Reg. No.:

09-005656

 

 

Capital Investment / Paid-up Capital :

Rs. 39.998 Million

 

 

CIN No.:

[Company Identification No.]

U15495KL1990PLC005656

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCT2044H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject operates in four segments: distribution and retail trading of agricultural inputs, auctioning of cardamom, export of cardamom, and domestic and international trading of natural rubber.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1089000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. It was incorporated in the year 1990 and it is a trader, supplier and exporter of green cardamom and natural rubber.

 

Rating reflects company’s healthy financial risk profile marked by its good capital structure and strong debt protection metrics.

 

It also reflects company's strong position in the cardamom auction market along with diversified revenue profile and has extensive experience of its promoters in the agricultural inputs business.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per the commitments.

 

In view of aforesaid, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term bank facilities : A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

09.04.2015

 

Rating Agency Name

CRISIL

Rating

Short term bank facilities : A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

09.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Boban

Designation :

Accounts Manager

Contact No.:

91-4869-222097

Date :

04.11.2015

 

 

LOCATIONS

 

Registered Office/ Warehouse :

KP.1/741B, Spice House, Thekkady P O, Idukki District – 685536, Kerala, India

Tel. No.:

91-4869-222097 / 222865

Mobile No.:

91-9447177752 (Mr. K. George)

Fax No.:

91-4869-222097

E-Mail :

info@kcpmc.com

Website :

www.kcpmc.com

www.indiancardamom.com

 

 

Regional / Divisional Offices :

Located at :

·         Kalpetta

·         Bodinayakanur

·         Kanijirappally

 

 

Branches Offices:

Located at :

·         Vandanmedu

·         Kumily

·         Kattappana

·         Nedumkandam

·         Bisonvalley

·         Poopara

·         Rajakumary

·         Udumbanchola

·         Anakkara

·         Puliyanmala

·         Rajakadu

·         Vazhakulam

·         Parathodu

 

 


 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Jojo George Pottemkulam

Designation :

Managing Director

Address :

Pottemkulam House, Kootickal P.O., Kottayam-686514, Kerala, India

Date of Birth/Age :

20.01.1973

Date of Appointment :

30.10.2013

PAN No.:

AFAPG2866F

DIN No.:

00050344

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15495KL1990PLC005656

THE KERALA CARDAMOM PROCESSING AND MARKETING COMPANY LIMITED

Managing director

30/10/2013

25/09/2003

-

Active

NO

2

U73100KL1984PLC004006

AGRICULTURAL RESEARCH AND SERVICES KERALA LIMITED

Nominee director

18/12/2003

18/12/2003

-

Strike off

NO

3

U25199KL1990PLC005637

PECARU RUBBER AND AGRO PRODUCTS LIMITED

Managing director

15/01/2009

18/12/2003

-

Strike off

NO

4

U70101KL2006PTC019944

ORANGERIE LIFESPACE PROPERTIES PRIVATE LIMITED

Director

27/10/2006

27/10/2006

-

Active

NO

 

 

Name :

Mr. Ziauddin Ahamed Kadermohideen

Designation :

Whole-Time Director

Address :

26 Kulakkaran Street, Theni District, Tamilnadu, Cumbum-625516, Tamilnadu, India

Date of Birth/Age :

26.10.1956

Date of Appointment :

28.0.2012

DIN No.:

00350688

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15495KL1990PLC005656

THE KERALA CARDAMOM PROCESSING AND MARKETING COMPANY LIMITED

Whole-time director

28/02/2012

22/03/1990

-

Active

NO

2

U73100KL1984PLC004006

AGRICULTURAL RESEARCH AND SERVICES KERALA LIMITED

Nominee director

27/09/1999

27/09/1999

-

Strike off

NO

3

U25199KL1990PLC005637

PECARU RUBBER AND AGRO PRODUCTS LIMITED

Whole-time director

15/01/2009

29/09/2000

-

Strike off

NO

 

 

Name :

Mr. Karimpanal Ittiavira Varkey

Designation :

Director

Address :

K.I. Varkey, Karimpanal House, Palampra P.O., Parathode, Kply, Kanjirappally-686507, Kerala, India

Date of Birth/Age :

17.07.1955

Date of Appointment :

25.09.2014

DIN No.:

01899065

 

 

Name :

Mr. Johny Mathew

Designation :

Director

Address :

Pottamkulam House, Yendayar P.O., Kottayam-686514, Kerala, India

Date of Birth/Age :

24.11.1953

Date of Appointment :

25.09.2014

DIN No.:

02503346

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U91990KL1914NPL000653

MUNDAKAYAM CLUB

Director

25/09/1999

25/09/1999

-

Active

NO

2

U15495KL1990PLC005656

THE KERALA CARDAMOM PROCESSING AND MARKETING COMPANY LIMITED

Director

25/09/2014

25/09/2014

-

Active

NO

 

 

Name :

Mr. Thamanan Karunakaran Krishnasamy Suruliyandi Sharavanan

Designation :

Director

Address :

70, Odaikarastreet, Kambam (M), Uthamapalayam (TK)., Theni-625516, Tamilnadu, India

Date of Birth/Age :

12.01.1966

Date of Appointment :

25.09.2014

DIN No.:

02980614

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15139TN2010PTC075843

PRIME BANANA RIPENING PRIVATE LIMITED

Director

28/05/2010

28/05/2010

-

Active

NO

2

U15495KL1990PLC005656

THE KERALA CARDAMOM PROCESSING AND MARKETING COMPANY LIMITED

Director

25/09/2014

25/09/2014

-

Active

NO

 

 

Name :

Mr. Boby Tom

Designation :

Director

Address :

Potamkulam, Koottickal, Kottayam-686513, Kerala, India

Date of Birth/Age :

26.11.1976

Date of Appointment :

25.09.2014

DIN No.:

03589559

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U91990KL1914NPL000653

MUNDAKAYAM CLUB

Director

26/09/2009

26/09/2009

-

Active

NO

2

U15495KL1990PLC005656

THE KERALA CARDAMOM PROCESSING AND MARKETING COMPANY LIMITED

Director

25/09/2014

25/09/2014

-

Active

NO

 

 

Name :

Mr. Mohan Varughese

Designation :

Director

Address :

Vilakkupattathil, 21 J.P. Nagar, R.S.P.O, Thiruvalla, Thiruvalla-689111, Kerala, India

Date of Birth/Age :

24.10.1951

Date of Appointment :

25.09.2014

DIN No.:

06981109

 

 

Name :

Mr. Raghavan Guhan

Designation :

Director

Address :

3/25, Nandagopalan Street, Cumbum P.O, Uthamapalayam Taluk, Cumbum-625516, Tamilnadu, India

Date of Birth/Age :

25.07.1971

Date of Appointment :

25.09.2014

DIN No.:

06981128

 

 

Name :

Mr. Susan Punnoose

Designation :

Director

Address :

Mangalam House, Vellimala, Vandanmedu, Vandanmedu-685551, Kerala, India

Date of Birth/Age :

02.11.1951

Date of Appointment :

25.09.2014

DIN No.:

06981148

 

 

Name :

Mr. Sivakumar Jayakumari

Designation :

Director

Address :

61, Ramiah Gowder Street, Cumbum P.O, Theni District, Cumbum-625516, Tamilnadu, India

Date of Appointment :

25.09.2014

DIN No.:

06981167

 

 

Name :

Mr. Rajamanickam Sakthi Subramanian

Designation :

Director

Address :

O/No:36A, N/No:9, Ranger Office Road, Cumbum, Uthamapalyam -Tk, Theni District, Cumbum-625516, Tamilnadu, India

Date of Birth/Age :

01.01.1979

Date of Appointment :

25.09.2014

DIN No.:

06982076

 

 

Name :

Mr. Sakthivel Kumersan

Designation :

Director

Address :

7A Ellai Street, Gudalur Post, Theni District, Tamilnadu, Gudalur-625518, Tamilnadu, India

Date of Birth/Age :

09.06.1974

Date of Appointment :

25.09.2014

DIN No.:

06982078

 

 

KEY EXECUTIVES

 

Name :

Mr. Boban

Designation :

Accounts Manager

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2014

 

Category

Percentage

Directors or relatives of Directors

19.43

Other top fifty shareholders

20.91

Other

59.66

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject operates in four segments: distribution and retail trading of agricultural inputs, auctioning of cardamom, export of cardamom, and domestic and international trading of natural rubber.

 

 

Products :

·         Green Cardamom

·         Natural Rubber

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

·         Green Cardamom

·         Natural Rubber

Countries :

·         Egypt

·         Iran

·         Turkey

·         Saudi Arabia

·         Iraq

·         United Arab Emirates

·         Qatar

·         Oman

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash / L/C / Credit

 

 

Purchasing :

Cash / L/C / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100 (Approximately) 

 

 

Bankers :

Bank Name

Central Bank of India

Branch

Hubli-580028, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Vadodara- 390015, Gujarat, India

 

·         State Bank of Travancore, Kumily Branch, Kumily, Idukki District, Kumily - 685509, Kerala, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

(Hypothecation of inventories and book debts and collateral security by way of equitable mortgage of landed properties and buildings thereon.)

1.423

1.423

 

 

 

Short-term borrowings

 

 

Loans repayable on demand from banks

(Hypothecation of inventories and

book debts and collateral security

by equitable mortgage of the

landed properties of the company

and buildings thereon)

76.349

41.123

Total

77.772

42.546

 

Auditors :

 

Name :

K. T. Thomas

Chartered Accountant

Address :

Kathayanat Ponkunnam, Kottayam-686506, Kerala, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABIPT8411H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,999,800

Equity Shares

Rs.10/- each

Rs. 39.998 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

39.998

39.998

39.998

(b) Reserves & Surplus

341.054

275.055

209.308

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

381.052

315.053

249.306

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.423

1.423

1.458

(b) Deferred tax liabilities (Net)

0.000

1.211

1.212

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.344

0.000

0.000

Total Non-current Liabilities (3)

6.767

2.634

2.670

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

76.349

41.123

73.408

(b) Trade payables

83.393

54.581

31.925

(c) Other current liabilities

15.416

13.402

12.318

(d) Short-term provisions

62.239

57.795

55.896

Total Current Liabilities (4)

237.397

166.901

173.547

 

 

 

 

TOTAL

625.216

484.588

425.523

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

159.719

158.922

69.715

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.579

0.000

0.000

(d)  Long-term Loan and Advances

0.151

0.425

0.565

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

160.449

159.347

70.280

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

117.869

74.073

54.745

(c) Trade receivables

253.682

133.820

175.086

(d) Cash and cash equivalents

52.731

75.650

83.287

(e) Short-term loans and advances

40.485

41.698

42.125

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

464.767

325.241

355.243

 

 

 

 

TOTAL

625.216

484.588

425.523

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3075.181

2146.339

2040.471

 

 

Other Income

36.726

42.774

41.168

 

 

TOTAL                                     (A)

3111.907

2189.113

2081.639

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

2916.584

1989.298

1885.258

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(43.796)

(19.328)

(11.423)

 

 

Employees benefits expense

22.214

18.311

19.550

 

 

Other expenses

82.687

73.955

68.078

 

 

TOTAL                                     (B)

2977.689

2062.236

1961.463

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

134.218

126.877

120.176

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.619

2.339

2.136

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

131.599

124.538

118.040

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.959

3.029

2.579

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

127.640

121.509

115.461

 

 

 

 

 

Less

TAX (H)

45.067

41.723

39.604

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

82.573

79.786

75.857

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

21.00

20.00

19.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

36.925

139.077

58.204

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.69

3.72

3.72

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.36

5.91

5.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.43

25.07

27.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.39

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.20

0.14

0.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.96

1.95

2.05

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

39.998

39.998

39.998

Reserves & Surplus

209.308

275.055

341.054

Net worth

249.306

315.053

381.052

 

 

 

 

long-term borrowings

1.458

1.423

1.423

Short term borrowings

73.408

41.123

76.349

Total borrowings

74.866

42.546

77.772

Debt/Equity ratio

0.300

0.135

0.204

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2040.471

2146.339

3075.181

 

 

5.188

43.276

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2040.471

2146.339

3075.181

Profit

75.857

79.786

82.573

 

3.72%

3.72%

2.69%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10542502

09/01/2015

50,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C40164659

2

10477200

15/01/2014

50,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B96185541

3

10291573

21/10/2014 *

100,000,000.00

CENTRAL BANK OF INDIA

KUMILY BRANCH, KUMILY, IDUKKI DISTRICT, KUMILY, Kerala - 685509, INDIA

C40331738

4

10289239

31/03/2015 *

149,600,000.00

CENTRAL BANK OF INDIA

KUMILY BRANCH, KUMILY, IDUKKI DISTRICT, KUMILY, Kerala - 685509, INDIA

C57104077

 

* Date of charge modification

 

 

FINANCIAL PERFORMANCE

 

Gross Turnover for the year grew by 44.68% to Rs. 3008.888 Million driven by the praiseworthy growth of 59.80% in Rubber division. Agri-inputs division maintained the previous year figures and continued as the main contributor of company’s bottom line, to be noted, the achievement was in spite of adverse climatic conditions. Auction division performed creditably well and created a history by attaining a turnover of Rs 2509.244 Million. The rubber division showed a segment result of Rs.11.483 Million for the year.

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and machinery

·         Furniture and fixture

·         Vehicle

·         Computer

·         Office equipment 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.67

UK Pound

1

Rs.101.02

Euro

1

Rs.71.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.