MIRA INFORM REPORT
|
Report No. : |
349550 |
|
Report Date : |
09.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
RAVIRAJ FOILS LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 169, P O Chharodi Farm, Taluka Sanand, Ahmedabad – 382170,
Gujarat |
|
Tel. No.: |
91-2717-273306 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
26.04.1996 |
|
|
|
|
Com. Reg. No.: |
04-029467 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.150.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
u27203GJ1996PLC029467 |
|
|
|
|
IEC No.: |
0896006344 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMR00249E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR7333J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, exporter, importer and supplier of aluminium foils such
as aluminium lidding foil, blister foils, tagger foil, strip pack foil,
blister foil etc. |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1996 and it is manufacturer and supplier
of aluminium foils. Its products include blister foil, strip pack foil,
lidding foil, light gauge converter foil, triple laminate and four ply
packaging etc. For the financial year ended 2014, company has reported 17.43% sales
turnover growth as compared to previous sales turnover and it has maintained
above average profitability margins at 2.76% during the year under a review. Rating takes into consideration company’s established track record of business
operations supported by its above average financial base along with modest
debt protection indicators and favorable gap between trade payables to its
receivables. Trade relations are reported as fair. Payment terms are reported to be
slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating (Suspended)= B+ |
|
Rating Explanation |
Risk prone credit quality and carries very
high credit risk. |
|
Date |
11.06.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating (Suspended)= A4 |
|
Rating Explanation |
Minimal degree of safety and high credit
risk. |
|
Date |
11.06.2015 |
Reason for suspension= Absence of adequate
information.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Ravi Jain |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-8238080529 |
|
Date : |
07.11.2015 |
LOCATIONS
|
Registered Office / Factory : |
Survey No. 169, P O Chharodi Farm, Taluka Sanand, Ahmedabad – 382170,
Gujarat, India |
|
Tel. No.: |
91-2717-273306/ 273307/ 273308/ 273262/ 273360 |
|
Fax No.: |
91-2717-273263 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
702, ‘Saffron’, 7th Floor, Near Panchwati, Ambawadi,
Ahmedabad – 380006, Gujarat, India |
|
Tel. No.: |
91-79-26468639 / 40 |
|
Fax No.: |
91-79-26566144 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Jaydeepsinh Ravubha Vaghela |
|
Designation : |
Managing Director |
|
Address : |
C-803, Prestiage Tower, Near Judges Bulglow, Bodakdev, Ahmedabad -
380054, Gujarat, India |
|
Date of Birth/Age : |
24.07.1968 |
|
Qualification : |
Diploma in Civil Engineer |
|
Date of Appointment : |
01.04.2012 |
|
PAN No.: |
ABJPV0884D |
|
DIN No.: |
00030385 |
|
|
|
|
Name : |
Mr. Anant Jaydeepsinh Vaghela |
|
Designation : |
Director |
|
Address : |
C-803, Prestige Tower, Near Judges Bunglow, Bodakdev, Ahmedabad - 380015, Gujarat, India |
|
Date of Birth/Age : |
14.01.1992 |
|
Date of Appointment : |
26.12.2013 |
|
DIN No.: |
06770004 |
|
|
|
|
Name : |
Mr. Abhijeetsinh Jaydipsinh Vaghela |
|
Designation : |
Director |
|
Address : |
C 803, Prestige Tower, Judges Bunglow, Bodakdev, Ahmedabad - 380015, Gujarat, India |
|
Date of Birth/Age : |
21.10.1994 |
|
Date of Appointment : |
01.06.2014 |
|
DIN No.: |
06875033 |
KEY EXECUTIVES
|
Name : |
Mr. Ravi Jain |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Jaydipsinh Vaghela |
|
14438980 |
|
Rajendrasinh R Vaghela |
|
100 |
|
Induben R. Vaghela |
|
100 |
|
Rakshaben J. Vaghela |
|
495120 |
|
Rekhaben R. Vaghela |
|
100 |
|
Anant Vaghela |
|
45600 |
|
Abhieet J. Vaghela |
|
20000 |
|
|
|
|
|
Total |
|
15000000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, exporter, importer and supplier of aluminium foils such
as aluminium lidding foil, blister foils, tagger foil, strip pack foil,
blister foil etc. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
China |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cash, Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cash, Credit |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
G.K. Choksi and Company Chartered Accountants |
|
Address : |
Madhuban, Near Madalpur
Underbridge, Ellisbridge, Ahmedabad-380006, Gujarat, India |
|
Tel. No.: |
91-79-30012009 |
|
Fax No.: |
91-79-26569929 |
|
E-Mail : |
|
|
PAN No: |
AAAFG7623H |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key management personnel and
their relatives : |
· Shakti Tractors · Satyam Reality Developers Private Limited |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
150.000 |
121.000 |
83.102 |
|
(b) Reserves & Surplus |
240.873 |
196.491 |
52.362 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
390.873 |
317.491 |
135.464 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
83.705 |
94.489 |
58.530 |
|
(b) Deferred tax liabilities (Net) |
16.302 |
5.384 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
5.755 |
5.594 |
3.789 |
|
Total Non-current
Liabilities (3) |
105.762 |
105.467 |
62.319 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
153.922 |
86.394 |
96.081 |
|
(b) Trade
payables |
117.142 |
176.908 |
112.297 |
|
(c) Other current
liabilities |
54.448 |
42.659 |
142.010 |
|
(d) Short-term
provisions |
1.181 |
1.627 |
5.562 |
|
Total Current
Liabilities (4) |
326.693 |
307.588 |
355.950 |
|
|
|
|
|
|
TOTAL |
823.328 |
730.546 |
553.733 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
322.193 |
125.354 |
116.459 |
|
(ii)
Intangible Assets |
0.228 |
0.247 |
0.000 |
|
(iii)
Capital work-in-progress |
8.818 |
126.415 |
5.395 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.018 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
87.875 |
104.886 |
135.318 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
419.114 |
356.902 |
257.190 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.686 |
0.879 |
0.588 |
|
(b)
Inventories |
114.599 |
105.704 |
102.556 |
|
(c) Trade
receivables |
231.955 |
211.734 |
155.505 |
|
(d) Cash
and cash equivalents |
11.333 |
11.026 |
13.631 |
|
(e)
Short-term loans and advances |
45.189 |
43.819 |
23.608 |
|
(f) Other
current assets |
0.452 |
0.482 |
0.655 |
|
Total
Current Assets |
404.214 |
373.644 |
296.543 |
|
|
|
|
|
|
TOTAL |
823.328 |
730.546 |
553.733 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1608.330 |
1270.296 |
1185.121 |
|
|
|
Other Income |
15.556 |
112.639 |
26.676 |
|
|
|
TOTAL (A) |
1623.886 |
1382.935 |
1211.797 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1294.202 |
996.847 |
881.422 |
|
|
|
Purchase of Stock-in-trade |
0.000 |
2.498 |
0.630 |
|
|
|
Changes in Inventories |
(14.502) |
(6.303) |
(10.159) |
|
|
|
Employee Benefits Expenses |
59.934 |
60.198 |
44.121 |
|
|
|
Other Expenses |
170.691 |
139.473 |
104.378 |
|
|
|
TOTAL (B) |
1510.325 |
1192.713 |
1020.392 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
113.561 |
190.222 |
191.405 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
31.429 |
19.524 |
6.952 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
82.132 |
170.698 |
184.453 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
18.862 |
11.913 |
13.030 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
63.270 |
158.785 |
171.423 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
18.888 |
14.657 |
34.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
44.382 |
144.128 |
136.723 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
328.060 |
271.553 |
188.277 |
|
|
|
|
|
|
|
|
|
|
IMPORTS – RAW
MATERIALS |
70.634 |
17.713 |
44.795 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.37 |
16.70 |
27.62 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
22.939 |
20.060 |
3.003 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
54.736 |
106.011 |
42.990 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
2.76 |
11.35 |
11.54 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
7.06 |
14.97 |
16.15 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
7.77 |
26.28 |
31.26 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16 |
0.50 |
1.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.67 |
0.63 |
1.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24 |
1.21 |
0.83 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
83.102 |
121.000 |
150.000 |
|
Reserves & Surplus |
52.362 |
196.491 |
240.873 |
|
Net
worth |
135.464 |
317.491 |
390.873 |
|
|
|
|
|
|
long-term borrowings |
58.530 |
94.489 |
83.705 |
|
Short term borrowings |
96.081 |
86.394 |
153.922 |
|
Current Maturities of Long term debt |
3.003 |
20.060 |
22.939 |
|
Total
borrowings |
157.614 |
200.943 |
260.566 |
|
Debt/Equity
ratio |
1.164 |
0.633 |
0.667 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
1185.121 |
1270.296 |
1608.330 |
|
|
|
7.187 |
26.611 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
1185.121 |
1270.296 |
1608.330 |
|
Profit |
136.723 |
144.128 |
44.382 |
|
|
11.54% |
11.35% |
2.76% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Short Term Borrowings |
|
|
|
Loans and
advances from related parties |
0.000 |
2.000 |
|
Other loans and
advances |
71.979 |
0.000 |
|
|
|
|
|
Total |
71.979 |
2.000 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10514802 |
18/07/2014 |
10,000,000.00 |
DCB BANK LIMITED |
601
& 602, PENINSULA BUSINESS PARK, 6TH FLOOR,, TOWER A, SENAPATI BAPAT MARG,
LOWER PAREL,, MUMBAI, |
C16360463 |
|
2 |
10504969 |
25/06/2014 |
9,165,000.00 |
RELIANCE HOME FINANCE LIMITED |
570, RECTIFIER HOUSE, 3RD FLOOR, NAIGAUM CROSS ROAD, WADALA, MUMBAI, MAHARASHTRA - 400031, INDIA |
C08123937 |
|
3 |
10500676 |
29/05/2014 |
8,444,036.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C05416656 |
|
4 |
10500692 |
29/05/2014 |
8,653,530.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C05418918 |
|
5 |
10500630 |
29/05/2014 |
10,764,534.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C05415534 |
|
6 |
10500684 |
29/05/2014 |
10,764,534.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C05419494 |
|
7 |
10500979 |
29/05/2014 |
10,764,684.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C05420385 |
|
8 |
10500666 |
29/05/2014 |
11,601,197.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C05416045 |
|
9 |
10500629 |
29/05/2014 |
11,602,495.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C05414834 |
|
10 |
10500668 |
29/05/2014 |
11,602,495.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C05417365 |
|
11 |
10501960 |
29/05/2014 |
11,602,495.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C05422324 |
|
12 |
10481593 |
15/02/2014 |
1,100,000.00 |
AXIS BANK LIMITED |
RAC AHMEDABAD, CV/ CE DEPARTMENT, 4TH FLOOR, SHIVALIK ISHAN, NR. C. N. VIDHYALAYA, AMBAWADI, AHMEDABAD, GUJARAT - 380006, INDIA |
B98075625 |
|
13 |
10285755 |
03/12/2014 * |
377,792,000.00 |
DENA BANK |
ASHRAM ROAD BRANCH, 188-A, ASHRAM ROAD,, DENA LAXMI BUILDING,, AHMEDABAD, GUJARAT - 380009, INDIA |
C39328596 |
*Date of modification Charges
FIXED ASSETS:
· Land and Land Development
· Building
· Plant and Machinery
· Office Equipment
· Furniture and Fixture
· Vehicles
· Computers
· Tally Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.67.79 |
|
|
1 |
Rs.99.95 |
|
Euro |
1 |
Rs.71.55 |
INFORMATION DETAILS
|
Information
Gathered by : |
SPR |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.